Investor Presentation • Jun 26, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
Direct presence in 13 countries Distribution network in five continents Efficient production footprint 2,000+ employees
| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Hand held products: trimmers, chainsaws, blowers. • Wheeled products: lawnmowers, garden tractors, tillers, transporters. • Accessories and spare parts |
• Professional users • High demanding private users (prosumer) |
• Specialised dealers |
• Product innovation • Distribution network • Efficiency |
|
| Main brands | Product range |
Application / End user | Clients / distribution channel |
Strategic priorities |
|---|---|---|---|---|
| • Agriculture products: diaphragm, centrifugal |
• Agriculture: spraying and weeding |
• Manufacturers of spraying and weeding |
• Product innovation • Cost and efficiency |
|
| and piston pumps | machines | improvements • Maximize synergies |
||
| • Industrial products: piston pumps, hydrodynamic units and urban cleaning |
• Several industries: Oil & gas Sugar cane Shipyard |
• Manufacturers of hydrodynamic units and high pressure washers, contractors, independent |
from acquisitions • Focus on key attractive segments |
|
| equipment. | Cleaning |
distributors | ||
| • Cleaning products: complete range of high pressure washers, floor care equipment |
• Professional • Hobby |
• Specialised dealers and DIY |
| • Nylon line and heads for trimmers • Chain grinders |
• Professional users • High demanding private users (prosumers) |
• Outdoor Power Equipment manufacturers |
• Product innovation • Strengthening of OEM relations |
|---|---|---|---|
| • Spray guns • Nozzles • Control systems |
• Manufacturers of spraying and weeding machines |
• Focus on key attractive segments |
|
| • Manufacturers of hydrodynamic units and high pressure washers • Specialised dealers and |
|||
| DIY |
Sales: positive contribution of newly acquired Lavorwash Group for 18.3€m
Net Profit: tax rate at 23.7% (28.5% excluding capital gain's benefit) compared to 29.9% in 1Q 17.
EBITDA adjusted: Lavorwash contribution for 3.4€m, organic performance affected by unfavorable weather conditions.
Net Debt increase due to seasonal build up of net working capital.
| €m | 1Q 2018 | 1Q 2017 | Δ % |
|---|---|---|---|
| Europe | 40.3 | 44.5 | -9.4 |
| Americas | 1.9 | 3.0 | -35.9 |
| Asia, Africa and Oceania |
6.7 | 5.0 | 34.5 |
| Sales to third parties |
48.9 | 52.5 | -6.7 |
| Intersegment sales |
0.8 | 0.5 | |
| Revenues from sales |
49.7 | 52.9 | -6.1 |
| Ebitda* | 4.3 | 4.9 | |
| % on Revenues from sales |
8.6% | 9.2% |
* Figure doesn't include holding costs
| €m | 1Q 2018 | 1Q 2017 | Δ % |
|---|---|---|---|
| Europe | 28.3 | 13.5 | 110.4 |
| Americas | 15.5 | 13.9 | 11.8 |
| Asia, Africa and Oceania |
5.4 | 2.8 | 89.9 |
| Sales to third parties |
49.3 | 30.2 | 63.2 |
| Intersegment sales |
0.5 | 0.5 | |
| Revenues from sales |
49.8 | 30.7 | 62.0 |
| Ebitda | 8.5 | 5.2 | |
| % on Revenues from sales |
17.1% | 17.0% |
| €m | 1Q 2018 | 1Q 2017 | Δ % |
|---|---|---|---|
| Europe | 21.4 | 24.4 | -12.3 |
| Americas | 7.0 | 8.6 | -18.7 |
| Asia, Africa and Oceania |
4.6 | 3.5 | 29.1 |
| Sales to third parties |
33.0 | 36.5 | -9.8 |
| Intersegment sales |
2.5 | 2.4 | |
| Revenues from sales |
35.5 | 38.9 | -8.8 |
| Ebitda | 5.5 | 8.1 | |
| % on Revenues from sales |
15.5% | 20.7% |
| €m | 1Q 2018 | % | 1Q 2017 | % | Δ % |
|---|---|---|---|---|---|
| Net sales |
131.2 | 100 | 119.2 | 100 | 10.0 |
| Ebitda Adj (*) |
18.1 | 13.8 | 17.3 | 14.5 | 4.6 |
| Ebitda | 17.3 | 13.2 | 17.3 | 14.5 | (0.1) |
| Ebit | 13.7 | 10.4 | 14.2 | 11.9 | (4.0) |
| Profit before taxes |
14.7 | 11.2 | 13.2 | 11.1 | 11.3 |
| Net profit |
11.2 | 8.5 | 9.3 | 7.8 | 20.9 |
(*) Excluding items affecting comparability
| €m | 31.03.2018 | 31.12.2017 | 31.03.2017 | ||
|---|---|---|---|---|---|
| Net non-current assets |
150.5 | 113.4 | 118.8 | ||
| Net working capital |
187.1 | 185.5 | 173.2 | ||
| Net capital employed |
337.7 | 299.0 | 292.0 | ||
| Total Equity |
197.9 | 173.9 | 191.1 | ||
| Net debt |
(139.8) | (125.1) | (100.9) |
| €/mln | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.4 | 89.5 | 133.0 | 146.7 | 147.0 | 152.7 | 163.2 | 183.4 | 208.4 | 217.8 | 243.4 | 194.9 | 206.8 | 204.4 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 |
| EBITDA adj | 12.9 | 12.8 | 16.0 | 20.6 | 22.9 | 23.9 | 22.6 | 22.3 | 25.1 | 30.0 | 31.7 | 21.7 | 21.3 | 19.6 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 |
| margin | 15.3% | 14.3% | 12.0% | 14.1% | 15.6% | 15.7% | 13.9% | 12.1% | 12.1% | 13.8% | 13.0% | 11.1% | 10.3% | 9.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% |
| EBIT adj | 9.3 | 8.1 | 10.6 | 14.8 | 16.8 | 17.5 | 16.3 | 17.0 | 19.8 | 24.5 | 24.9 | 14.9 | 13.9 | 12.5 | 19.6 | 22.4 | 21.7 | 25.0 | 22.9 | 31.7 |
| margin | 11.1% | 9.0% | 8.0% | 10.1% | 11.4% | 11.5% | 10.0% | 9.3% | 9.5% | 11.2% | 10.2% | 7.6% | 6.7% | 6.1% | 5.5% | 6.3% | 6.1% | 6.5% | 5.8% | 7.5% |
| Net profit | 5.5 | 3.9 | 6.2 | 7.9 | 9.0 | 9.6 | 9.0 | 9.6 | 11.3 | 15.2 | 14.9 | 9.4 | 11.6 | 5.8 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 |
| margin | 6.5% | 4.4% | 4.7% | 5.4% | 6.1% | 6.3% | 5.5% | 5.2% | 5.4% | 7.0% | 6.1% | 4.8% | 5.6% | 2.8% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% |
| FCF from operations |
9.1 | 8.6 | 11.6 | 13.7 | 15.1 | 16.0 | 15.3 | 14.8 | 16.7 | 20.8 | 21.6 | 16.2 | 19.0 | 12.9 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 |
| Net Equity | 42.1 | 44.8 | 48.8 | 53.8 | 59.3 | 65.1 | 69.8 | 75.4 | 81.9 | 91.4 | 99.4 | 104.6 | 114.0 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 |
| Net financial debt |
3.2 | 5.5 | 14.3 | 26.4 | 19.1 | 21.1 | 16.4 | 25.8 | 37.9 | 31.0 | 61.8 | 38.0 | 27.4 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 |
| Net capital employed |
45.3 | 50.3 | 63.1 | 80.3 | 78.5 | 86.2 | 86.3 | 101.2 | 119.7 | 122.5 | 161.2 | 142.6 | 141.4 | 237.4 | 244.9 | 227.2 | 239.1 | 267.9 | 261.8 | 312.8 |
| Net working capital |
27.5 | 32.1 | 43.7 | 55.6 | 54.2 | 60.2 | 59.3 | 66.4 | 81.8 | 81.1 | 103.2 | 82.9 | 83.7 | 157.5 | 155.9 | 142.2 | 148.6 | 154.6 | 145.6 | 161.8 |
| Debt/Equity | 0.1 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0.2 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 |
| Debt/EBITDA adj |
0.2 | 0.4 | 0.9 | 1.3 | 0.8 | 0.9 | 0.7 | 1.2 | 1.5 | 1.0 | 2.0 | 1.8 | 1.3 | 5.0 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 |
1998-1999: Creation of 5 commercial branches in Western Europe. 2004: Establishment of Emak Jiangmen, production plant in China. 2005: Creation of Victus, commercial branch in Poland. 2006: Creation of Emak U.S.A. commercial branch in USA. 2008: Aacquisition of Bertolini and Tailong (cylinder manufacturer) 2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.
Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.