Investor Presentation • Jan 14, 2020
Investor Presentation
Open in ViewerOpens in native device viewer
14 January 2020
| 1 | Mission and track record | ||||
|---|---|---|---|---|---|
| 2 | Strategic guidelines and financial targets | ||||
| 2.0 | Strategic highlights | ||||
| 2.1 | Financial targets | ||||
| 2.2 | Conclusions | ||||
| 3 | Appendix | ||||
| 3.1 | NPL business | ||||
| 3.2 | Commercial and Corporate Banking | ||||
| 3.3 | Enhancing operating machine | ||||
| 3.4 | Segment reporting | ||||
| 3.5 | Definition of default & Calendar provisioning |
Banking group leader in specialty finance, focused on market segments with high profitability, a "go-to" partner to SMEs with a dedicated service model and a full range of customized products with proven leadership in unsecured NPL

Creating sustainable earnings, self funding, growth while delivering attractive dividends

**Non core and G&S represented ca. 3% of 2019 net income
* 2019 figures are purely indicative and are based on 2019 most recent projections
| Data in € mln |
NPL | Factoring | Leasing | Corp Banking |
Lending | Non & core G&S |
Consolidated |
|---|---|---|---|---|---|---|---|
| Net banking income |
244 | 166 | 53 | 20 | 5 | 69 | 557 |
| -Of which PPA |
-2 | 3 | 56 | 58 | |||
| Loan loss provisions |
0 | -40 | -11 | -1 | -1 | -32 | -85 |
| Operating costs |
-156 | -85 | -25 | -3 | -3 | -40 | -312 |
| Extraordinary items |
0 | 0 | 0 | 0 | 0 | 18 | 18 |
| income (1) Net |
62 | 29 | 15 | 12 | 1 | 4 | 123 |
| Net income (%) |
51% | 24% | 12% | 10% | 1% | 3% | 100% |
| Cost (bps) of credit |
- | 131 | 81 | 11 | 61 | - | - |
| Cost / income (%) |
64% | 51% | 47% | 15% | 49% | 58% | 56% |
| RWA (2) | 2 050 |
2 875 |
1 469 |
698 | 212 | 1 122 |
8 426 |
| Capital allocation (3) |
225 | 315 | 161 | 77 | 23 | 123 | 924 |
| Return on (4) capital allocated |
28% | 9% | 9% | 15% | 5% | 3% | 13% |
(2) RWA Credit risk only. It excludes RWA from operating, market risks and CVA (€1bn)
(3) RWA (Credit risk only) x CET1 2019 expected (4) Net income on capital allocation

Free float: 49.6%

3Y CEO Banca Finint, 9Y General Manager at BP Verona, Unipol Banca, Banco Desio, 13Y at BPV

4Yas CFO at Banca IFIS, 15Y Senior manager specialized in banking and financial institution at KPMG

10Y investment banking at Lehman and Credit Suisse in Milan and London, 6Y Head of IR, real estate and M&A at MPS
20Y management in sales, ICT, compliance, coordination and Legal at BP Intra, Veneto Banca, Banca Intermobiliare e Intesa Sanpaolo New New



Risk Management Walter vecchiato
New
4Y Principal Bank Sector Regulatory Expert EBA, 2Y CRO Gruppo Cassa Centrale, previously several roles at leading Italian banks
General Manager Alberto Staccione
5Y advisory Banca IFIS, 10Y in reorganization projects across financial services industry at KPMG Advisory
33Y General Manager, Factoring Manager and Business Manager at Banca IFIS
Saverio Bonavita
10Y CFO Unipol Banca, 15Y asset management at Unicredit and Intesa Sanpaolo

2Y Head of the Origination Team for IFIS NPL, 10Y in the Corporate Finance & Strategy

7Y Business Development and Business Director, 7Y Head of Strategic Planning & Control at Banca IFIS

7Y Deputy General Manager in retail banking, Head of Strategic Planning at Crèdit Agricole, 12Y management consulting, 3Y in US

5Y external relations and comm director at Ilva, 8Y Head of Corporate Comm at Autogrill, 4Y comm consultant

| 1 | Mission and track record | ||||
|---|---|---|---|---|---|
| 2 | Strategic guidelines and financial targets | ||||
| 2.1 | Strategic highlights | ||||
| 2.2 | Financial targets | ||||
| 2.3 | Conclusions | ||||
| 3 | Appendix | ||||
| 3.1 | NPL business | ||||
| 3.2 | Commercial and Corporate Banking | ||||
| 3.3 | Enhancing operating machine | ||||
| 3.4 | Segment reporting | ||||
| 3.5 | Definition of default & Calendar provisioning: deep dive |

| Action | Description | Impact | Expected results |
|---|---|---|---|
| 1 Streamlining corporate structure |
• Acquisition of FBS minority stakes • New corporate structure with 2 wholly owned specialized companies: o IFIS NPL Investing: NPL purchase o IFIS Servicing: NPL management • Potential acquisition of servicers / hiring professionals in specific NPL segments |
• Speed up the full integration of FBS • Leveraging on complementary know how of Banca IFIS (unsecured retail) and FBS (secured & corporate) • Broaden purchasing to secured and unsecured NPL |
2020-22 €8.5bn NPL |
| 2 Continuing NPL purchasing |
• Acquisition of unsecured and secured NPLs • Continuing active participation in all disposal processes |
•In 2020-2022, purchase of €8.5bn GBV of NPLs (total investment of €0.8bn) •In 2022, Banca IFIS will manage €24.5bn own NPLs (+€9bn in servicing) |
purchases 2020-22 €0.8bn |
| 3 Capital light model (from 2023) |
• From 2023 onwards, for NPL subject to calendar provisioning, become an asset manager with purchasing power capabilities |
• Attract co-investors in NPL subject to calendar provisioning • Offer opportunity to invest in secured and unsecured NPLs in the form of equity and senior |
Investments |
| 4 Improving workout |
• Improve judicial and extrajudicial workouts in unsecured and secured NPLs. Investing in digitalization and IT in NPL valuation, onboarding and monitoring (transform FTEs processes requiring ca. 25% of IFIS workforce) |
• Streamlining timeframe of collection • Economy of scale |

NPL portfolios by year of purchase*
Judicial + non judicial recovery, data in €mln
Cash repayments > internal model estimates

No significant impact of calendar provisioning expected in 2020-22
| Action | Description | Impact | Expected results* |
|---|---|---|---|
| 1 Focus on selective business and customer segments |
• Focus on Mid Corporate segment, with a specific relationship model vs. model based on rating/processes • Commercial offering boost (i.e. Fast Finance, Green Business for leasing) |
•Increase mid corporate clients •Improve cross selling •Increase customer retention |
Net banking €51mln |
| 2 Digital innovation |
• Redesign and innovate commercial banking and go-to-market with new digital interaction channels • Online targeting specific businesses |
• Growing factoring business • New commercial opportunities due to new digital platform; cost saving due to back office automation |
income ('19-'22) Customer loans €6.9bn '22 |
| 3 Credit risk management |
• Evolution of internal risk processes to ensure an improved, automated and fully integrated risk management • New team focused on high-risk sectors, new early warning, new forward looking approach |
• Disciplined organization • Maintain a high quality portfolio • Cost of risk reduction • Reduction of concentration risk • Strengthen credit underwriting, monitoring and management |
Group (consolidated) cost of credit** 120 bps 75 bps 2019 2022 |
| 4 New communica tion and brand strategy |
• Review brand identity and communication strategy •Innovate marketing coverage |
• Facilitating commercial efforts • Consolidating digital channels in website that can act a "unique point of entry" to the Group on the web |
* 2019 figures are purely indicative and are based on 2019 most recent projections
** Group cost of credit expected to decrease from 120bps in 2019 to 75bps in 2022. Cost of credit of commercial & corporate banking unit expected to decrease from 101bps in 2019 to 83bps in 2022

** excludes NPL business
2.1
* 2019 figures are purely indicative and are based on 2019 most recent projections
| Action | Description | Impact | Expected results* |
|---|---|---|---|
| 1 Cost efficiency |
• Rationalization of IT expenses |
• Full concentration of procurement for overhead costs |
Cost/income (%) 55.9 52.1 |
| • Focus on investments related with strategic priorities |
• Consolidate relationships with info providers and suppliers |
2019 pro forma 2022 |
|
| 2 Streamlining real estate portfolio |
• Streamlining group headquarters |
• Disposal of the building on C. Venezia in Milan (capital gain of +€25mln, annual cost saving €1.5mln). Building a new RE in Mestre (2022 delivery) |
|
| 3 Simplification of organizational structure |
• Simplification of organizational structure |
• Reduction of direct reporting to CEO and GM • Strengthening management team |
|
| 4 RWA |
• RWA optimization |
• Transformation of NPLs in forbearances according to certain conditions • Lower RWA on Fast Finance bank |
Lower RWA -€0.4bn |
| optimization | guarantees provided to the PA • Acquisition of rating for specific customers |
CET1 (bps) +40bps |
|
| 5 Funding strategy |
• Funding mix diversification |
• TLTRO, bond issue, foreign deposits, retail funding reduction |
Cost of funding 1.4% 1.2% 2019 2022 |
* 2019 figures are purely indicative and are based on 2019 most recent projections


Core business shows a resilient underlying net profit

* 2019 figures are purely indicative and are based on 2019 most recent projections
** Cost of credit excluding NPL business
*** Excludes extraordinary items

Management actions, prudently not included in the Industrial Plan, that can provide ca. 40bps of further increase in CET1
18 *The application of the 2013/36/EU (CRD IV) Directive and EU Regulation 575/2013 (CRR) envisages that only 50.4% of the excess capital of Banca IFIS Group Scope is included in the CET1 of La Scogliera Group Scope
** SREP received by the Bank of Italy in January 2019, to be applied in 2019
***Includes change in minorities booked in CET1, change in reserves and intangible assets, differences between 2020-22 net incomes and dividends at Banca IFIS consolidation scope and at La Scogliera consolidation scope
* 2019 figures are purely indicative and are based on 2019 most recent projections


Diversify funding mix, monitoring liquidity and cost of funding
* 2019 figures are purely indicative and are based on 2019 most recent projections

* 2019 figures are purely indicative and are based on 2019 most recent projections

NPL
disposals
€mln
| 2019* | 2020 | 2021 | 2022 | CAGR 19-22 | |
|---|---|---|---|---|---|
| Net banking income | 557 | 575 | 589 | 602 | 2.6% |
| - o/w PPA |
58 | 35 | 18 | 8 | 1 -47.8% |
| Loan loss provisions (LLP) |
-85 | 2 -65 |
-65 | -66 | -8.2% |
| Net banking income – LLP |
473 | 510 | 524 | 537 | 4.3% |
| Operating costs | -312 | -332 | -320 | -314 | 0.2% |
| - o/w personnel costs |
-130 | -137 | -135 | -134 | 1.0% |
| - o/w other costs |
-182 | -196 | 3 -185 |
-180 | -0.3% |
| Extraordinary Items |
18 | 4 -22 |
0 | 0 | |
| P/L from sales of investments | -1 | 25 | 5 0 |
0 | |
| Pre-tax profit | 177 | 181 | 203 | 223 | 8.0% |
| Net income | 123 | 125 | 135 | 147 | 6.1% |
| - o/w PPA |
41 | 24 | 12 | 5 | -49.0% |
| Cost/income Cost/income (excluding NPL |
55.9% | 57.8% | 54.4% | 52.1% | |
| business) Cost of credit (excluding NPL |
49.7% | 52.6% | 49.6% | 47.1% | |
| business) | -1.20% | -0.84% | -0.79% | -0.75% |
€mln
| 2019* | 2020 | 2021 | 2022 | CAGR 19-22 | |
|---|---|---|---|---|---|
| Customer loans | 7.668 | 8.378 | 8.941 | 9.654 | 8.0% |
| - o/w IFIS NPL |
1 350 |
1 584 |
1 787 |
1 936 |
12.8% |
| Total assets | 10.412 | 11.299 | 12.196 | 12.730 | 6.9% |
| Direct funding | 8.339 | 9.191 | 10.014 | 10.463 | 7.9% |
| - o/w customer deposits |
139 5 |
071 5 |
217 5 |
467 5 |
2.1% |
| Shareholders Equity | 1.540 | 1.597 | 1.674 | 1.759 | 4.5% |
| ROE | 8.2% | 8.1% | 8.3% | 8.6% | |
| ROTE** | 8.4% | 8.3% | 8.6% | 8.9% | |
| 1 CET1*** |
1,036 | 1,141 | 1,229 | 1,350 | |
| CET1 ratio | 11.0% | 11.3% | 11.5% | 12.0% | |
| Total capital ratio | 14.6% | 14.7% | 14.8% | 15.2% | |
| RWA*** | 9,446 | 10,099 | 10,667 | 11,223 | |
| LCR | 900% | 600% | 550% | 350% | |
| NSFR | 110% | 110% | 110% | 110% |
1• CET1 and RWA do not fully consider RWA optimization strategy estimated at ca. 40bps
* 2019 figures are purely indicative and are based on 2019 most recent preview
** Net profit on average equity excluding intangible
*** CET1 and RWA do not fully consider RWA optimization strategy


Transparency in financial disclosure

All business units are profitable

Focus on core business: factoring and NPL

Solid and achievable targets

Attractive dividend payout
| 1 | Mission and track record | |
|---|---|---|
| 2 | Strategic guidelines and financial targets | |
| 2.1 | Strategic highlights | |
| 2.2 | Financial targets | |
| 2.3 | Conclusions | |
| 3 | Appendix | |
| 3.1 | NPL business | |
| 3.2 | Commercial and Corporate Banking | |
| 3.3 | Enhancing operating machine | |
| 3.4 | Segment reporting |

* 2019 figures are purely indicative and are based on 2019 most recent projections

NPL business: positioning #4 player in Italy in terms of GBV
| Top 10 Italian special servicers ranked by NPLs AuM(*) | |||||
|---|---|---|---|---|---|
| Company | Shareholders | NPLs AuM (€bn) |
Average Ticket (€k) |
Secured (%) | Unsecured (%) |
| DO VALUE | Fortress/public market | 78.2 | 178.9 | 27% | 73% |
| INTRUM ITALIA | INTRUM | 41.8 | 35.4 | 47% | 53% |
| CERVED | Public company | 41.0 | 76.1 | 54% | 46% |
| BANCA IFIS | La Scogliera/public market | 24.4 | 12.5 | 10% | 90% |
| PRELIOS | DAVIDSON KEMPNER/public market |
19.1 | 278.4 | 62% | 38% |
| CREDITO FONDIARIO |
Morgan Stanley/Elliot | 14.2 | 97.3 | 42% | 58% |
| PHOENIX | Anacap/Pimco | 9.1 | 310.4 | 44% | 56% |
| SISTEMIA | KKR | 9.0 | 28.2 | 71% | 29% |
| HOIST FINANCE | Hoist | 8.2 | 7.2 | 5% | 95% |
| GUBER | Vӓrde/funders | 8.0 | 774.7 | 20% | 80% |
From 2023 for NPLs subject to calendar provisioning
Leverage on Banca IFIS's brand, strong origination capabilities, consolidated relationships with sellers, purchasing and recovery track record
Attract co-investors in NPLs
Become an asset manager with purchasing power capabilities with a capital light model
Management action
| Consolidating of | Growth in | |||||
|---|---|---|---|---|---|---|
| Unsecured retail | Small secured Corporate |
Medium secured Corporate |
Large Corporate |
|||
| Ticket | 10k-150k | 100k-1mln | 1mln-30mln | >30-50mln | ||
| Type | Judicial and extrajudicial recovery |
Judicial and extrajudicial recovery Real estate disposals |
Extrajudicial recovery Restructuring Asset disposals |
Managed internally by banks Selective single name disposals |
||
| Market | Attractive and profitable market segment Barriers to entry |
Competition by several players Need for specific professional skills |
||||
| Strategy | Acquisition of FBS's minority stake + full integration of FBS |
Potential acquisition/partnership on specific transactions with specialized services or potential hiring of experienced professionals |

a
b
c

Disposal of junior / senior notes only starting from 2023 for NPL portfolios subject to calendar provisioning (does not apply to current proprietary portfolio)
Documentation assessment (completion and compliance), documentation storage
Select best recovery strategy C
Judicial vs. extrajudicial recovery External vs. internal recovery, best recovery team / company, predictive and behavioural scoring
Monitoring and payment collection
D
Payment reconciliation, payment automation, payment solicitation, delinquency monitoring
Be always at the cutting edge in digitalization, IT and Artificial Intelligence (AI)
book NPE ratio % 13.5 9.4 7.6 6.5 ~6.0
Inflows
stock
stock
Outflows
book
7
2020 2021
30

NPL disposals by unsecured and secured (€ bn) 18 64 16 6 84 Secured Unsecured
7

2022 Total
20



Servicing as part of capital light strategy

| 1 | Mission and track record | |
|---|---|---|
| 2 | Strategic guidelines and financial targets | |
| 2.1 | Strategic highlights | |
| 2.2 | Financial targets | |
| 2.3 | Conclusions | |
| 3 | Appendix | |
| 3.1 | NPL business | |
| 3.2 | Commercial and Corporate Banking | |
| 3.3 | Enhancing operating machine | |
| 3.4 | Segment reporting |




** Source: Management accounting, data as of 30 June 2019
*** Source: Assifact, management accounting

* Source: Assilea
** Source: Management accounting for Banca IFIS, Assilea for market
42
3.2

Strengthening customer relationships to increase market share
BUSINESS & CUSTOMER SEGMENTS A
Rethinking commercial coverage to exploit untapped potential in specific customer clusters

Redesign and innovate Commercial Banking go-tomarket approach with new digital interaction channels


Review Brand identity, communication strategy and positioning to strengthen marketing coverage
Two different customer segments with different needs
| Product offering |
Service model |
Risk approach |
Profit (gross) |
|
|---|---|---|---|---|
| • • • • • Medium enterprises • |
IAS Factoring Reverse Factoring Lending Working capital management Import/export services Advisory |
• Relationship managers • Tailor made services • Offer a full range of products/services • Best time to cash |
• Risk Mitigation: high standing of the counterparties, disciplined origination to best rated customers • Risk evaluation: dedicated team of credit analysts, focused on different business macro |
• Medium revenues • Lower cost of risk • Cost to serve higher than average portfolio |
| €10-15mln Revenues Small & micro |
• Factoring (primary based on receipt of notification from Invoice payers) • Lending backed by government guarantee (i.e. 662/92) |
• Digital based & open banking model • Central marketing campaigns and advanced CRM commercial push |
sectors • Risk Mitigation: Invoice payers (Debtors), government guarantees/ Confidi • Risk evaluation: advanced auto decisioning scoring process based on internal and external KPIs |
• High revenues • Medium cost of risk • Cost to serve lower than average portfolio (digital banking) |
3.2A

Superior customer experience - €18mln IT and digital investments
3.2B

The New Bank's ONLINE HUB… private and innovative area


3.2B

Target: high quality portfolio with low credit risk
3.2C
| Brand awarness framework* |
Goals | Commercial & marketing tools |
Targets |
|---|---|---|---|
| • Prospect companies have a vague and superficial knowledge of Banca IFIS (Brand awarness index=27/100) • Presentation of Banca IFIS as Bank specialized in SMEs |
BRAND AWARENESS Increase brand awareness among all stakeholders |
• ADV offline • Social Media • Non-conventional Marketing • Events |
• SMEs • Individuals • Investors • Press |
| BANK POSITIONING Strengthen the perception of Banca IFIS as a key player for Italian SMEs |
• ADV online • Search engine optimization & search engine marketing • Targeted Events |
• SMEs |
|
| EMPLOYER BRANDING Develop sense of identity and belonging |
Banca IFIS people |
2020 re-branding investment ~ €7mln
3.2D
| 1 | Mission and track record | |
|---|---|---|
| 2 | Strategic guidelines and financial targets | |
| 2.1 | Strategic highlights | |
| 2.2 | Financial targets | |
| 2.3 | Conclusions | |
| 3 | Appendix | |
| 3.1 | NPL business | |
| 3.2 | Commercial and Corporate Banking | |
| 3.3 | Enhancing operating machine | |
| 3.4 | Segment reporting |
| 3.3 | Enhancing operating machine | |
|---|---|---|
| 3.31 | Operating expenses | |
| 3.32 | Optimization of real estate portfolio | |
| 3.33 | Organizational structure simplification | |
| 3.34 | Becoming an ESG compliant company | |
| 3.35 | Opportunistic M&A |


FTEs decrease despite new hiring due to voluntary exists, natural turnover and internal rotation



3.33

2022 TARGET: ESG compliance certification (Bloomberg, Sustainalytics indexes)
3.34

Opportunistic small / specific M&As in target sectors

Acquisition of small and specific servicers to strengthen / complete some business units and/or hiring of specialist teams

Acquisition / partnership in Commercial Banking with high innovative technology businesses in order to be at the forefront of innovation

Acquisitions to provide incremental earnings and value creation for shareholders
| 1 | Mission and track record | ||
|---|---|---|---|
| 2 | Strategic guidelines and financial targets | ||
| 2.1 | Strategic highlights | ||
| 2.2 | Financial targets | ||
| 2.3 | Conclusions | ||
| 3 | Appendix | ||
| 3.1 | NPL business | ||
| 3.2 | Commercial and Corporate Banking | ||
| 3.3 | Enhancing operating machine | ||
| 3.4 | Segment reporting |
| Current business units included in the segment | ||
|---|---|---|
| Commercial & Corporate Banking |
Factoring* | • Commercial credit in Italy, related exclusively to factoring (excluding short and medium-long term credit) • Pharmacies, related exclusively to factoring (excluding short and medium-long term credit**) • Pharma • International • Tax receivables |
| Leasing | • Financial leasing • Operating leasing |
|
| Lending | • Commercial credit in Italy, for the part of the business relating to short and medium-long term credit • Pharmacies, for the part of business relating to short and medium-long term credit |
|
| Corporate Banking |
• Structured Finance • Special Situations • Equity investments • Advisory |
|
| NPL | • IFIS NPL • FBS |
|
| Non core | • Workout & Recovery area, part of the portfolio acquired by GE capital • Comm. Lending area, part of the portfolio acquired by GE capital • PTF Retail |
|
| G&S | • Central Services • Treasury • Capitalfin |
* Includes other trade receivables
** Corresponds to the Credifarma BU
| 2019* | 2020 | 2021 | 2022 | CAGR 19-22 | |
|---|---|---|---|---|---|
| Net banking income | 244 | 264 | 276 | 281 | 4.8% |
| Operating costs | -156 | -169 | -166 | -162 | 1.3% |
| - o/w personnel costs |
-39 | -42 | -42 | -42 | 2.5% |
| - o/w other costs |
-117 | -127 | -124 | -121 | 0.9% |
| Pre-tax profit | 88 | 96 | 111 | 119 | 10.5% |
| Net income | 62 | 66 | 74 | 78 | 7.9% |
| Net NPLs | 1,350 | 1,584 | 1,787 | 1,936 | 12.8% |
| RWA | 2,050 | 2,485 | 2,775 | 2,913 | 12.4% |
| Allocated capital | 225 | 281 | 320 | 350 | 16.0% |
| Cost/income | 63.9% | 63.8% | 59.9% | 57.8% | |
| Return on allocated capital | 27.7% | 23.7% | 23.1% | 22.3% |
| 2019* | 2020 | 2021 | 2022 | CAGR 19-22 | |
|---|---|---|---|---|---|
| Net banking income | 244 | 256 | 283 | 295 | 6.6% |
| Loan loss provisions (LLP) |
-53 | -49 | -52 | -55 | 1.4% |
| Net banking income – LLP |
191 | 207 | 231 | 240 | 7.9% |
| Operating costs | -115 | -127 | -124 | -121 | 1.5% |
| - o/w personnel costs |
-78 | -84 | -83 | -81 | 1.4% |
| - o/w other costs |
-37 | -43 | -41 | -39 | 1.8% |
| Pre-tax profit | 76 | 80 | 107 | 120 | 16.4% |
| Net income | 57 | 58 | 73 | 79 | 11.8% |
| Turnover | 14,006 | 14,662 | 15,663 | 16,273 | 5.1% |
| Customer loans | 5,551 | 6,004 | 6,406 | 6,925 | 7.6% |
| RWA** | 5,254 | 5,576 | 5,892 | 6,453 | 7.1% |
| Allocated capital | 576 | 630 | 679 | 776 | 10.5% |
| Cost/income | 47.3% | 49.6% | 43.9% | 40.9% | |
| Cost of credit | 1.01% | 0.88% | 0.85% | 0.83% | |
| Return on allocated capital |
9.9% | 9.2% | 10.8% | 10.2% | |
• Revenues resilient in a negative rates scenario
3.4
| 61 | ||||||
|---|---|---|---|---|---|---|
| 2020 | 2021 | 2022 | ||||
| Prometeia | -0.40 | -0.40 | -0.38 | |||
| Business plan scenario |
-0.45 | -0.43 | -0.35 | |||
| Euribor 3M (average %) |
||||||
* 2019 figures are purely indicative and are based on 2019 most recent preview
** RWA credit risk only
Reduction mainly related to the RWA increase in equity investments due to Basel IV
| 2019* | 2020 | 2021 | 2022 | CAGR 19-22 | |
|---|---|---|---|---|---|
| Net banking income | 166 | 176 | 190 | 196 | 5.7% |
| Loan loss provisions (LLP) | -40 | -31 | -32 | -31 | -7.5% |
| Net banking income – LLP |
126 | 145 | 159 | 164 | 9.2% |
| Operating costs | -85 | -92 | -90 | -87 | 0.8% |
| - o/w personnel costs |
-51 | -55 | -54 | -53 | 1.2% |
| - o/w other costs |
-34 | -38 | -36 | -34 | 0.2% |
| Pre-tax profit | 41 | 53 | 69 | 77 | 23.4% |
| Net income | 29 | 37 | 46 | 51 | 20.5% |
| Turnover | 14,006 | 14,662 | 15,663 | 16,273 | 5.1% |
| Customer loans | 3,290 | 3,526 | 3,629 | 3,845 | 5.3% |
| RWA** | 2,875 | 3,011 | 3,034 | 3,231 | 4.0% |
| Allocated capital | 315 | 340 | 349 | 389 | 7.2% |
| Net banking income / customer loans | 5.5% | 5.7% | 5.7% | 5.6% | |
| Cost/income | 51.3% | 52.4% | 47.4% | 44.5% | |
| Cost of credit | 1.31% | 1.01% | 0.94% | 0.90% | |
| Return on allocated capital | 9.2% | 10.8% | 13.1% | 13.1% |
| 2019* | 2020 | 2021 | 2022 | CAGR 19-22 | |
|---|---|---|---|---|---|
| Net banking income | 53 | 52 | 55 | 56 | 2.1% |
| Loan loss provisions (LLP) | -11 | -12 | -11 | -12 | 0.5% |
| Net banking income – LLP |
41 | 41 | 44 | 45 | 2.6% |
| Operating costs | -25 | -28 | -26 | -26 | 1.2% |
| - o/w personnel costs |
-22 | -24 | -23 | -22 | 0.2% |
| - o/w other costs |
-2 | -4 | -3 | -3 | 9.7% |
| Pre-tax profit | 17 | 13 | 18 | 19 | 4.6% |
| Net income | 15 | 11 | 14 | 13 | -4.2% |
| Leasing | 1,447 | 1,488 | 1,533 | 1,574 | 2.8% |
| RWA** | 1,469 | 1,455 | 1,490 | 1,398 | -1.6% |
| Allocated capital | 161 | 164 | 172 | 168 | 1.5% |
| Net banking income / customer loans | 3.7% | 3.6% | 3.7% | 3.6% | |
| Cost/income | 46.9% | 52.8% | 47.1% | 45.6% | |
| Cost of credit | 0.81% | 0.81% | 0.75% | 0.75% | |
| Return on allocated capital | 9.4% | 6.9% | 8.2% | 7.9% |
*2019 figures are purely indicative and are based on 2019 most recent preview
** RWA related to credit risk, intercompany funding and investment on IFIS Rental (not included in prudential consolidation)
| NPL | Commercial & Corporate banking |
Non Core and G&S |
||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2022 | 2019 | 2022 | 2019 | 2022 | |||
| Net Income €mln (% of total) |
62.3 51% |
78.2 53% |
56.9 46% |
79.5 54% |
3.6 3% |
-10.7 -7% |
Mainly due to: • decrease of PPA reversal (-€50mln) • decrease of loan loss provisions |
|
| Capital allocation (% of total) |
225 24% |
350 28% |
576 62% |
776 63% |
123 13% |
115 9% |
(+€12mln) | |
| Return on allocated capital** |
27.7% | 22.4% | 9.9% | 10.2% | 3.0% | -9% | ||
| Delta mainly due to cost of funding increase |
** Net income / allocated capital. Where allocated capital = RWA credit risk * 2019 CET1 ratio.

• Efficient management of excess cash (ECB deposits)
generate gradually increasing return (€150mln)
• Low cumulative RWA level
containing risk (€650mln)
• Core portfolio: long term bond portfolio (5Y average maturity) aiming to maximize capital appreciation while
• Satellite portfolio (ex Trading): tactical-medium term diversified portfolio (2Y average maturity) aiming to
Proprietary portfolio clusters
strategy

Expected return net of funding

Target of €1.7bn bond issue to be reviewed in the Industrial Plan period considering funding requirements / volume growth, funding costs and funding mix diversification
| 1 | Mission and track record | ||||||
|---|---|---|---|---|---|---|---|
| 2 | Strategic guidelines and financial targets | ||||||
| 2.1 | Strategic highlights | ||||||
| 2.2 | Financial targets | ||||||
| 2.3 | Conclusions | ||||||
| 3 Appendix |
|||||||
| 3.1 | NPL business | ||||||
| 3.2 | Commercial and Corporate Banking | ||||||
| 3.3 | Enhancing operating machine | ||||||
| 3.4 | Segment reporting |
| Issue | Description | Banca IFIS impact |
||
|---|---|---|---|---|
| Public sector exposures |
• Since 2021 the definition of past due loans will be similar to the private sector criteria (harmonized definition of default from EBA) |
• The potential deterioration inflow vs. Public Administration will be partially mitigated by the introduction of management actions aimed at neutralising «technical past dues» |
||
| Calendar provisioning |
• Non performing exposures (past due, UTPs and NPLs), from loans originated since April 2019, have to respect specific provisions (unsecured to be provisioned in 3Y, secured in 9Y) |
• The rule has limited impact on Banca IFIS Commercial & Corporate Banking loans thanks to the asset quality and the provisioning policy already in force |
||
| MREL | • Minimum requirement for own funds and eligible liabilities starting from 2024 (BRRD directive) |
• No relevant impact expected for Banca IFIS |
3.5
| Calendar Provisioning: CRR Prudential Reserve – Minimum loss coverage factors |
|||||||
|---|---|---|---|---|---|---|---|
| Year following classification as non performing |
Unsecured | Secured by official export agencies |
Secured by innovable property or residential loan guaranteed by eligible guarantor |
Secured by other collateral |
|||
| 1 | 0% | 0% | 0% | 0% | |||
| 2 | |||||||
| 3 | 35% | ||||||
| 4 | 25% | ||||||
| 5 | 35% | ||||||
| 6 | 55% | ||||||
| 7 | 100% | 70% | 80% | ||||
| 8 | 100% | 80% | |||||
| 9 | 85% | 100% | |||||
| 10,… | 100% |
• Strict credit policy. Bad loans coverage > 80% for Enterprise Segment (excluding POCI)

EU calendar provisioning to start affecting Banca IFIS only in 2022-24
3.5
Calendar Provisioning approved by EU Parliament (Pillar 1) on preliminary analysis

Until 2022-23, NPLs subject to EU calendar provisioning will be a minority stake of Banca IFIS NPL
3.5
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.