Investor Presentation • Oct 6, 2020
Investor Presentation
Open in ViewerOpens in native device viewer


Star Conference 2020 – Fall Edition
Agenda


Agenda









| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Gasoline and battery products: ✓ Hand held : trimmers, chainsaws, blowers. ✓ Wheeled : lawnmowers, garden tractors, tillers, transporters. • Accessories and spare parts |
• Professional users • High demanding private users (prosumer) • Home owners |
• Specialised dealers • Online • DIY |
• Product innovation • Develop business in Americas • E-commerce • Cost and efficiency improvements |






| Main brands | Product range |
Application / End user | Clients / distribution channel |
Strategic priorities |
|---|---|---|---|---|
| • Agriculture products: diaphragm, centrifugal |
• Agriculture: spraying and weeding |
• Manufacturers of spraying and weeding |
• Product innovation • Cost and efficiency |
|
| and piston pumps | machines | improvements • Maximize synergies |
||
| • Industrial products: piston pumps, hydrodynamic units and urban cleaning |
• Several industries: ✓ Oil & gas ✓ Sugar cane ✓ Shipyard |
• Manufacturers of hydrodynamic units and high pressure washers, contractors, independent |
from acquisitions • Focus on key attractive segments |
|
| equipment. | ✓ Cleaning |
distributors | ||
| • Cleaning products: complete range of high pressure washers, floor care equipment |
• Professional • Hobby |
• Specialised dealers, DIY, online |



| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Nylon line and heads for trimmers |
• Professional users • High demanding private |
• Outdoor Power Equipment |
• Product innovation • Strengthening of OEM |
|
| • Chain grinders • Spray guns • Nozzles |
users (prosumers) • Home owners |
manufacturers • Manufacturers of spraying and weeding |
relations • Focus on key attractive segments |
|
| • Control systems • Precision farming |
machines • Manufacturers of |
• E-commerce (b2b) |
||
| hydrodynamic units and high pressure washers • Specialised dealers and |
||||
| DIY |


AGRICULTURE









Agenda


| €/000 | Q2 2020 | Q2 2019 | ch. % | H1 2020 | H1 2019 | ch. % |
|---|---|---|---|---|---|---|
| Revenues from sales | 129,529 | 120,684 | 7.3% | 247,496 | 243,041 | 1.8% |
| EBITDA Adj. % on revenues |
19,193 14.8% |
16,647 13.8% |
15.3% | 33,220 13.4% |
31,074 12.8% |
6.9% |
| EBIT % on revenues |
13,438 10.4% |
8,861 7.3% |
51.7% | 21,813 8.8% |
17,887 7.4% |
21.9% |
| Net profit | 7,079 | 4,380 | 61.6% | 10,912 | 10,468 | 4.2% |

Revenues: increase is due to the change in the scope of consolidation for 0.4%, from organic growth for 2.3%, partially offset by the negative effect of conversion rates for 0.9%.
Strong performance in Q2 with improved market situation in May and June.
EBITDA Adj: The result benefited from the increase in sales volumes, a favorable segment mix, the reduction of raw material costs, the containment of operating and personnel costs.
EBIT: H1 2019 result included a reduction in the value of the goodwill for € 2,074 thousand.
Net profit: negative forex for € 2,229 thousand (positive for € 659 thousand in 2019). The exercise of options on equity investments had an overall negative impact of € 1,799 thousand.
| €/000 | 30.06.2020 | 31.12.2019 | 30.06.2019 |
|---|---|---|---|
| Net non-current assets |
176,859 | 186,989 | 189,767 |
| Net working capital | 189,661 | 171,478 | 188,246 |
| Net capital employed | 366,520 | 358,467 | 378,013 |
| Net financial position | (149,593) | (146,935) | (169,078) |
| Net financial position (net of IFRS 16) |
(120,728) | (116,550) | (136,311) |
| Total equity | 216,927 | 211,532 | 208,935 |
Net non-current assets decreased by € 4,646 thousand due to the sale of an equity investment and by € 3,508 thousand for a debt for the deferred payment of the acquisition of a production technology
Investments amounted to € 8,940 thousand, mainly product and process innovation.
Net working capital increase is related to the seasonality of sales in the half year.
Net financial position includes € 3,545 thousand for Markusson's acquisition.

| €/000 | H1 2020 | H1 2019 | Var. % | 2Q 2020 | 2Q 2019 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 72,616 | 73,944 | (1.8) | 37,753 | 35,644 | 5.9 |
| Americas | 2,717 | 3,430 | (20.8) | 1,218 | 1,449 | (15.9) |
| Asia, Africa e Oceania |
9,709 | 7,714 | 25.9 | 5,204 | 3,748 | 38.8 |
| Totale | 85,042 | 85,088 | (0.1) | 44,175 | 40,841 | 8.2 |
| €/000 | 30.06.2020 | 30.06.2019 |
|---|---|---|
| Sales to third parties |
85,042 | 85,088 |
| Intersegment sales |
409 | 988 |
| Revenues from sales |
85,451 | 86,076 |
| Ebitda Adj |
5,323 | 7,198 |
| Ebitda Adj / Revenues from sales% |
6.2% | 8.4% |
| Ebit | 1,449 | 1,460 |
| Ebit / Revenues from sales% |
1.7% | 1.7% |

| €/000 | H1 2020 | H1 2019 | Var. % | 2Q 2020 | 2Q 2019 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 51,963 | 53,905 | (3.6) | 28,093 | 26,259 | 7.0 |
| Americas | 35,279 | 34,098 | 3.5 | 17,580 | 18,773 | (6.4) |
| Asia, Africa e Oceania |
12,081 | 12,357 | (2.2) | 6,718 | 6,190 | 8.5 |
| Totale | 99,323 | 100,360 | (1.0) | 52,391 | 51,222 | 2.3 |
| €/000 | 30.06.2020 | 30.06.2019 |
|---|---|---|
| Sales to third parties |
99,323 | 100,360 |
| Intersegment sales |
1,252 | 1,202 |
| Revenues from sales |
100,575 | 101,562 |
| Ebitda Adj |
16,265 | 15,953 |
| Ebitda Adj / Revenues from sales% |
16.2% | 15.7% |
| Ebit | 12,146 | 12,024 |
| Ebit / Revenues from sales% |
12.1% | 11.8% |

| €/000 | H1 2020 | H1 2019 | Var. % | 2Q 2020 | 2Q 2019 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 37,588 | 35,569 | 5.7 | 19,361 | 17,052 | 13.5 |
| Americas | 17,670 | 14,525 | 21.7 | 8,411 | 7,710 | 9.1 |
| Asia, Africa e Oceania |
7,873 | 7,499 | 5.0 | 5,191 | 3,859 | 34.5 |
| Totale | 63,131 | 57,593 | 9.6 | 32,963 | 28,621 | 15.2 |
| €/000 | 30.06.2020 | 30.06.2019 |
|---|---|---|
| Sales to third parties |
63,131 | 57,593 |
| Intersegment sales |
4,465 | 4,176 |
| Revenues from sales |
67,596 | 61,769 |
| Ebitda Adj |
12,664 | 9,745 |
| Ebitda Adj / Revenues from sales% |
18.7% | 15.8% |
| Ebit | 9,250 | 6,225 |
| Ebit / Revenues from sales% |
13.7% | 10.1% |


Agenda


| OUTDOOR POWER EQUIPMENT |
PUMPS AND HIGH PRESSURE WATER JETTING |
COMPONENTS AND ACCESSORIES |
Other not allocated / Netting |
Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 |
| Sales to third parties |
85,042 | 85,088 | 99,323 | 100,360 | 63,131 | 57,593 | 247,496 | 243,041 | ||
| Intersegment sales |
409 | 988 | 1,252 | 1,202 | 4,465 | 4,176 | (6,126) | (6,366) | ||
| Revenues from sales |
85,451 | 86,076 | 100,575 | 101,562 | 67,596 | 61,769 | (6,126) | (6,366) | 247,496 | 243,041 |
| Ebitda | 5,239 | 7,148 | 16,191 | 16,036 | 12,566 | 9,386 | (1,032) | (1,822) | 32,964 | 30,748 |
| Ebitda/Total Revenues % |
6.1% | 8.3% | 16.1% | 15.8% | 18.6% | 15.2% | 13.3% | 12.7% | ||
| Ebitda before non ordinary expenses |
5,323 | 7,198 | 16,265 | 15,953 | 12,664 | 9,745 | (1,032) | (1,822) | 33,220 | 31,074 |
| Ebitda before non ordinary expenses/Total Revenues % |
6.2% | 8.4% | 16.2% | 15.7% | 18.7% | 15.8% | 13.4% | 12.8% | ||
| Operating result |
1,449 | 1,460 | 12,146 | 12,024 | 9,250 | 6,225 | (1,032) | (1,822) | 21,813 | 17,887 |
| Operating result/Total Revenues % |
1.7% | 1.7% | 12.1% | 11.8% | 13.7% | 10.1% | 8.8% | 7.4% | ||
| Net financial expenses (1) |
(6,110) | (2,289) | ||||||||
| Profit befor taxes |
15,703 | 15,598 | ||||||||
| Income taxes |
(4,791) | (5,130) | ||||||||
| Net profit |
10,912 | 10,468 | ||||||||
| Net profit/Total Revenues% |
4.4% | 4.3% |
(1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the Income from equity investment
| STATEMENT OF FINANCIAL POSITION | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net debt |
30,299 | 29,304 | 96,413 | 98,863 | 23,123 | 19,071 | (242) | (303) | 149,593 | 146,935 |
| Shareholders' Equity |
173,821 | 176,334 | 64,668 | 62,460 | 55,958 | 50,295 | (77,520) | (77,557) | 216,927 | 211,532 |
| Total Shareholders' Equity and Net debt | 204,120 | 205,638 | 161,081 | 161,323 | 79,081 | 69,366 | (77,762) | (77,860) | 366,520 | 358,467 |
| Net non-current assets (2) | 130,691 | 137,483 | 89,703 | 94,433 | 31,990 | 30,577 | (75,525) | (75,504) | 176,859 | 186,989 |
| Net working capital | 73,429 | 68,155 | 71,378 | 66,890 | 47,091 | 38,789 | (2,237) | (2,356) | 189,661 | 171,478 |
| Total net capital employed | 204,120 | 205,638 | 161,081 | 161,323 | 79,081 | 69,366 | (77,762) | (77,860) | 366,520 | 358,467 |
(2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand Euro
| OTHER STATISTICS | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 | 30.06.2020 | 31.12.2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of employees at period end | 736 | 743 | 742 | 731 | 524 | 506 | 8 | 8 | 2,010 | 1,988 |
| OTHER INFORMATIONS | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 | 30.06.2020 | 30.06.2019 |
| Amortization, depreciation and impairment losses | 3,790 | 5,688 | 4,045 | 4,012 | 3,316 | 3,161 | 11,151 | 12,861 | ||
| Investment in property, plant and equipment and in intangible assets |
2,143 | 4,408 | 1,823 | 2,400 | 4,974 | 2,537 | 8,940 | 9,345 |

| Year 2019 | CONSOLIDATED INCOME STATEMENT | H1 2020 | H1 2019 |
|---|---|---|---|
| Revenues from sales | 247,496 | 243,041 | |
| 433,953 4,668 |
1,096 | 2,036 | |
| 854 | Other operating incomes | (5,779) | 2,421 |
| (230,213) | Change in inventories | (126,507) | (131,589) |
| Raw materials, consumables and goods | |||
| (81,106) | Personnel expenses | (41,355) | (42,506) |
| (82,066) | Other operating costs and provisions | (41,987) | (42,655) |
| (24,068) | Amortization, depreciation and impairment losses | (11,151) | (12,861) |
| 22,022 | Operating result | 21,813 | 17,887 |
| 1,370 | Financial income | 161 | 200 |
| (5,366) | Financial expenses | (2,529) | (3,095) |
| 766 | Exchange gains and losses | (2,229) | 659 |
| 89 | Income from/(expenses on) equity investment | (1,513) | (53) |
| 18,881 | Profit before taxes | 15,703 | 15,598 |
| (5,755) | Income taxes | (4,791) | (5,130) |
| 13,126 | Net profit | 10,912 | 10,468 |
| (177) | (Profit)/loss attributable to non controlling interests | (95) | (70) |
| 12,949 | Net profit attributable to the Group | 10,817 | 10,398 |
| 0.079 | Basic earnings per share | 0.066 | 0.064 |
| 0.079 | Diluted earnings per share | 0.066 | 0.064 |

| 31.12.2019 | €/000 | 30.06.2020 | 30.06.2019 | |
|---|---|---|---|---|
| Non-current assets | ||||
| 76,591 | Property, plant and equipment | 76,641 | 76,166 | |
| 20,498 | Intangible assets | 21,342 | 20,748 | |
| 29,716 | Rights of use | 27,895 | 32,161 | |
| 63,844 | Goodwill | 62,401 | 64,104 | |
| 8 | Equity investments in other companies | 8 | 8 | |
| 7,399 | Equity investments in associates | 2,848 | 7,256 | |
| 8,106 | Deferred tax assets | 8,216 | 8,503 | |
| 2,423 | Other financial assets | 2,438 | 2,273 | |
| 63 | Other assets | 58 | 261 | |
| 208,648 | Total non-current assets | 201,847 | 211,480 | |
| Current assets | ||||
| 158,336 | Inventories | 149,247 | 159,788 | |
| 104,304 | Trade and other receivables | 134,190 | 129,690 | |
| 5,225 | Current tax receivables | 4,268 | 4,053 | |
| 465 | Other financial assets | 137 | 1,094 | |
| 301 | Derivative financial instruments | 327 | 151 | |
| 47,695 | Cash and cash equivalents | 85,864 | 38,194 | |
| 316,326 | Total current assets | 374,033 | 332,970 | |
| 524,974 | TOTAL ASSETS | 575,880 | 544,450 |

| 31.12.2019 | €/000 | 30.06.2020 | 30.06.2019 |
|---|---|---|---|
| Shareholders' Equity | |||
| 209,495 | Shareholders' Equity of the Group | 214,974 | 206,963 |
| 2,037 | Non-controlling interests | 1,953 | 1,972 |
| 211,532 | Total shareholders' Equity | 216,927 | 208,935 |
| Non-current liabilities | |||
| 98,153 | Loans and borrowings due to banks and others lenders | 139,571 | 88,760 |
| 25,426 | Liabilities for leasing | 23,971 | 27,757 |
| 8,337 | Deferred tax liabilities | 8,318 | 8,358 |
| 8,110 | Employee benefits | 7,918 | 8,310 |
| 2,304 | Provisions for risks and charges | 2,337 | 2,270 |
| 486 | Other non-current liabilities | 3,977 | 503 |
| 142,816 | Total non-current liabilities | 186,092 | 135,958 |
| Current liabilities | |||
| 90,477 | Trade and other payables | 89,460 | 97,266 |
| 4,174 | Current tax liabilities | 6,961 | 6,155 |
| 68,373 | Loans and borrowings due to banks and others lenders | 69,088 | 88,017 |
| 4,959 | Liabilities for leasing | 4,894 | 5,010 |
| 908 | Derivative financial instruments | 835 | 1,246 |
| 1,735 | Provisions for risks and charges | 1,623 | 1,863 |
| 170,626 | Total current liabilities | 172,861 | 199,557 |
| 524,974 | TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 575,880 | 544,450 |
|---|---|---|---|
| --------- | -------------------------------------------- | --------- | --------- |

| €m | 2011 | 2011 PF | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 PF | 2018 | 2019 no IFRS 16 |
2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204.4 | 357.0 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 | 452.8 | 434.0 | 434.0 |
| EBITDA adj | 19.6 | 37.8 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 | 52.5 | 50.8 | 40.9 | 46.9 |
| margin | 9.6% | 10.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% | 11.4% | 11.2% | 9.4% | 10.8% |
| EBITDA | 17.5 | 35.8 | 28.8 | 34.2 | 31.5 | 35.8 | 39.5 | 43.9 | 50.1 | 49.4 | 40.1 | 46.1 |
| margin | 8.6% | 10.0% | 8.1% | 9.6% | 8.9% | 9.4% | 10.1% | 10.4% | 10.8% | 10.9% | 9.2% | 10.6% |
| EBIT | 10.4 | 23.7 | 16.6 | 22.4 | 20.0 | 23.3 | 21.9 | 30.0 | 35.8 | 34.0 | 21.5 | 22.0 |
| margin | 5.1% | 6.6% | 4.7% | 6.3% | 5.6% | 6.1% | 5.6% | 7.1% | 7.8% | 7.5% | 5.0% | 5.1% |
| Net profit | 5.8 | 13.0 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 | 25.6 | 13.4 | 13.1 |
| FCF from operations* | 12.9 | 25.0 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 | 34.9 | 41.1 | 32.1 | 37.2 |
| Net Equity | 140.1 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 | 205.8 | 212.2 | 211.5 |
| Net fin. debt | 97.3 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 | 117.4 | 116.6 | 146.9 |
| Debt/Equity | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 |
| Debt/EBITDA adj | 5.0 | 2.6 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 | 2.3 | 2.8 | 3.1 |
* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"
2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom 2019: acquisition of 30% of Agres
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.


Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.