Investor Presentation • Mar 23, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Virtual Star Conference 2021 Spring Edition
Agenda
Agenda
Trimmers for cutting grass and brush
Lawn mowers and tractors for gardens and parks
Chainsaws for pruning, felling, limbing, from DIY to professional
Pumps and components for boom sprayers
Pumps for orchard airblast spraying for high pressure or low volume treatments
Hand spraying for applications inside green houses
Pumps and accessories for pressure cleaners, from compact to professional machines
INDUSTRIAL
CLEANING
Pumps, units and accessories for application in the shipyard and in the offshore sector
Pumps, units and accessories for application in construction sites
equipment from small to professional models
Global attractive markets
Stated dividend policy ≈40% of net profit
Wide product range
Cash generation
Efficient and global production footprint
Committment to innovation
Agenda
New 40V battery powered range
New R&D center (Bagnolo in Piano) VRA technology
Agenda
| €/000 | Y 2020 | Y 2019 | ch. % |
|---|---|---|---|
| Revenues from sales | 469,778 | 433,953 | 8.3% |
| EBITDA Adj. % on revenues |
56,289 12.0% |
46,878 10.8% |
20.1% |
| EBIT % on revenues |
32,942 7.0% |
22,022 5.1% |
49.6% |
| Net profit | 19,612 | 13,126 | 49.4% |
| €/000 | 31.12.2020 | 31.12.2019 |
|---|---|---|
| Net non-current assets | 183,197 | 186,989 |
| Net working capital | 165,655 | 171,478 |
| Net capital employed | 348,852 | 358,467 |
| Net financial position | (126,552) | (146,935) |
| Net financial position (net of IFRS 16) |
(97,678) | (116,550) |
| Total equity | 222,300 | 211,532 |
Revenues: increase is due to organic growth for 9.6%, change in the scope of consolidation for 1%, the negative effect of conversion rates for 2.3%.
EBITDA Adj: The result benefited from increase in sales volumes, segment mix, containment of commercial costs, while recording higher charges related to the safety of workplaces resulting from Covid-19.
EBIT: 2019 result included a reduction in the value of the goodwill for € 2,074 thousand.
Net profit: negative impact of forex, the exercise of options on equity investments, partially offset by tax benefits.
Net non-current assets decreased due to the disposal of the investment in Cifarelli, the full consolidation of Agres, the negative impact of forex on goodwill.
Investments amounted € 17,170 thousand, mainly product and process innovation.
Net working capital on sales: from 39.5% to 35.1% thanks to good receivables management; stock and payables increase due to higher purchases in the last part of the year.
Net financial position improved thanks to higher cash flow from operations, lower capex, no dividend distribution in the year; acquisition of Markusson and Agres for overall € 11 million included.
| Q1 | Q2 | Q3 | Q4 | FY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ∆ | 2020 | 2019 | ∆ | 2020 | 2019 | ∆ | 2020 | 2019 | ∆ | 2020 | 2019 | ∆ | |
| TOTAL | 118.0 | 122.4 | -3.6% | 129.5 | 120.7 | 7.3% | 112.4 | 93.9 | 19.6% | 109.9 | 97.0 | 13.3% | 469.8 | 434.0 | 8.3% |
| OPE | 40.9 | 44.2 | -7.6% | 44.2 | 40.8 | 8.2% | 38.9 | 30.1 | 29.4% | 35.8 | 33.1 | 8.3% | 159.8 | 148.2 | 7.8% |
| PWJ | 46.9 | 49.1 | -4.5% | 52.4 | 51.2 | 2.3% | 45.7 | 40.3 | 13.3% | 44.4 | 40.6 | 9.3% | 189.4 | 181.3 | 4.5% |
| C&A | 30.2 | 29.0 | 4.1% | 33.0 | 28.6 | 15.2% | 27.8 | 23.6 | 18.0% | 29.7 | 33.3 | 27.5% | 120.7 | 104.5 | 15.5% |
Prompt response to COVID impact thanks to flexible and global production footprint and employees commitment
Results driven by strategy effectiveness: product innovation, competitiveness, strengthening of distribution network, contribution of acquisitions
Favourable season for gardening and cleaning, change in consumer habit
| €/000 | FY 2020 | FY 2019 | Var. % |
|---|---|---|---|
| Europe | 134,722 | 129,738 | 3.8 |
| Americas | 6,094 | 6,342 | (3.9) |
| Asia, Africa and Oceania |
18,945 | 12,163 | 55.8 |
| Total | 159,761 | 148,243 | 7.8 |
| €/000 | FY 2020 | FY 2020 |
|---|---|---|
| Sales to third parties |
159,761 | 148,243 |
| Intersegment sales |
585 | 518 |
| Revenues from sales |
160,346 | 148,761 |
| Ebitda Adj |
9,348 | 7,507 |
| Ebitda Adj / Revenues from sales% |
5.8% | 5.0% |
| Ebit | 1,262 | (2,287) |
| Ebit / Revenues from sales% |
0.8% | -1.5% |
| €/000 | FY 2020 | FY 2019 | Var. % |
|---|---|---|---|
| Europe | 99,515 | 93,708 | 6.2 |
| Americas | 65,103 | 63,979 | 1.8 |
| Asia, Africa and Oceania |
24,739 | 23,563 | 5.0 |
| Total | 189,357 | 181,250 | 4.5 |
| €/000 | FY 2020 | FY 2019 |
|---|---|---|
| Sales to third parties |
189,357 | 181,250 |
| Intersegment sales |
2,290 | 1,693 |
| Revenues from sales |
191,647 | 182,943 |
| Ebitda Adj |
28,535 | 26,079 |
| Ebitda Adj / Revenues from sales% |
14.9% | 14.2% |
| Ebit | 20,274 | 17,872 |
| Ebit / Revenues from sales% |
10.6% | 9.8% |
| €/000 | FY 2020 | FY 2019 | Var. % |
|---|---|---|---|
| Europe | 68,123 | 61,053 | 11.6 |
| Americas | 34,682 | 29,416 | 17.9 |
| Asia, Africa and Oceania |
17,855 | 13,991 | 27.6 |
| Total | 120,660 | 104,460 | 15.5 |
| €/000 | FY 2020 | FY 2019 |
|---|---|---|
| Sales to third parties |
120,660 | 104,460 |
| Intersegment sales |
8,444 | 7,007 |
| Revenues from sales |
129,104 | 111,467 |
| Ebitda Adj |
20,770 | 15,669 |
| Ebitda Adj / Revenues from sales% |
16.1% | 14.1% |
| Ebit | 13,770 | 8,814 |
| Ebit / Revenues from sales% |
10.7% | 7.9% |
Agenda
Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).
Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.
Seven families hold 97% of Yama's share capital, with shareholdings from 6% to 23%.
| Chairman & CEO |
|---|
| Vice Chairman & CFO |
| Executive director |
| Director |
| Director |
| Director |
| Director |
| Director |
| Director |
| Director |
| Independent Director |
| Independent Director |
| Lead Independent Director |
| Montanari Stefano | Chairman | |
|---|---|---|
| Bartoli Gianluca | ||
| Benassi Francesca |
Deloitte & Touche S.p.A.
| OUTDOOR POWER EQUIPMENT |
PUMPS AND HIGH PRESSURE WATER JETTING |
COMPONENTS AND ACCESSORIES |
Other not allocated / Netting | Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 |
| Sales to third parties |
159,761 | 148,243 | 189,357 | 181,250 | 120,660 | 104,460 | 469,778 | 433,953 | ||
| Intersegment sales |
585 | 518 | 2,290 | 1,693 | 8,444 | 7,007 | (11,319) | (9,218) | ||
| Revenues from sales |
160,346 | 148,761 | 191,647 | 182,943 | 129,104 | 111,467 | (11,319) | (9,218) | 469,778 | 433,953 |
| Ebitda | 9,011 | 7,283 | 28,157 | 26,058 | 20,830 | 15,126 | (2,364) | (2,377) | 55,634 | 46,090 |
| Ebitda/Total Revenues % |
5.6% | 4.9% | 14.7% | 14.2% | 16.1% | 13.6% | 11.8% | 10.6% | ||
| Ebitda before non ordinary expenses |
9,348 | 7,507 | 28,535 | 26,079 | 20,770 | 15,669 | (2,364) | (2,377) | 56,289 | 46,878 |
| Ebitda before non ordinary expenses/Total Revenues % |
5.8% | 5.0% | 14.9% | 14.2% | 16.1% | 14.1% | 12.0% | 10.8% | ||
| Operating result |
1,262 | (2,287) | 20,274 | 17,872 | 13,770 | 8,814 | (2,364) | (2,377) | 32,942 | 22,022 |
| Operating result/Total Revenues % |
0.8% | -1.5% | 10.6% | 9.8% | 10.7% | 7.9% | 7.0% | 5.1% | ||
| Net financial expenses (1) |
(10,128) | (3,141) | ||||||||
| Profit befor taxes |
22,814 | 18,881 | ||||||||
| Income taxes |
(3,202) | (5,755) | ||||||||
| Net profit |
19,612 | 13,126 | ||||||||
| Net profit/Total Revenues% |
4.2% | 3.0% | ||||||||
| (1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the STATEMENT OF FINANCIAL POSITION |
31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | Income from equity investment 31.12.2020 |
31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 |
| Net debt |
10,780 | 29,304 | 87,031 | 98,863 | 28,741 | 19,071 | 0 | (303) | ||
| Shareholders' Equity |
178,820 | 176,334 | 66,031 | 62,460 | 55,096 | 50,295 | (77,647) | (77,557) | 126,552 | 146,935 |
| Total Shareholders' Equity and Net debt | 189,600 | 205,638 | 153,062 | 161,323 | 83,837 | 69,366 | (77,647) | (77,860) | 222,300 | 211,532 |
| Net non-current assets (2) | 130,336 | 137,483 | 86,970 | 94,433 | 41,397 | 30,577 | (75,506) | (75,504) | 348,852 183,197 |
358,467 186,989 |
| Net working capital | 59,264 | 68,155 | 66,092 | 66,890 | 42,440 | 38,789 | (2,141) | (2,356) | 165,655 | 171,478 |
| 189,600 | 205,638 | 153,062 | 161,323 | 83,837 | 69,366 | (77,647) | (77,860) | |||
| Total net capital employed (2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand |
Euro | 348,852 | 358,467 | |||||||
| OTHER STATISTICS | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 |
| Number of employees at period end | 738 | 743 | 777 | 731 | 613 | 506 | 8 | 8 | 2,136 | 1,988 |
| OTHER INFORMATIONS | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 | 31.12.2020 | 31.12.2019 |
| Amortization, depreciation and impairment losses | 7,748 | 9,570 | 7,884 | 8,186 | 7,060 | 6,312 | 22,692 | 24,068 | ||
| Investment in property, plant and equipment and in intangible |
assets 5,050 8,573 3,476 3,983 8,644 5,897 17,170 18,453
| €/000 | FY 2020 | FY 2019 | |
|---|---|---|---|
| Revenues from sales | 469,778 | 433,953 | |
| Other operating incomes | 4,152 | 4,668 | |
| Change in inventories | 9,996 | 854 | |
| Raw materials, consumables and goods | (258,006) | (230,213) | |
| Personnel expenses | (84,588) | (81,106) | |
| Other operating costs and provisions | (85,698) | (82,066) | |
| Amortization, depreciation and impairment losses | (22,692) | (24,068) | |
| Operating result | 32,942 | 22,022 | |
| Financial income | 727 | 1,370 | |
| Financial expenses | (5,164) | (5,366) | |
| Exchange gains and losses | (3,547) | 766 | |
| Income from/(expenses on) equity investment | (2,144) | 89 | |
| Profit befor taxes | 22,814 | 18,881 | |
| Income taxes | (3,202) | (5,755) | |
| Net profit | 19,612 | 13,126 | |
| (Profit)/loss attributable to non controlling interests | (312) | (177) | |
| Net profit attributable to the Group | 19,300 | 12,949 |
| €/000 | 31.12.2020 | 31.12.2019 | |
|---|---|---|---|
| Non-current assets | |||
| Property, plant and equipment | 76,409 | 76,591 | |
| Intangible assets | 23,069 | 20,498 | |
| Rights of use | 27,925 | 29,716 | |
| Goodwill | 67,464 | 63,844 | |
| Equity investments in other companies | 8 | 8 | |
| Equity investments in associates | - | 7,399 | |
| Deferred tax assets | 9,063 | 8,106 | |
| Other financial assets | 808 | 2,423 | |
| Other assets | 57 | 63 | |
| Total non-current assets | 204,803 | 208,648 | |
| Current assets | |||
| Inventories | 163,602 | 158,336 | |
| Trade and other receivables | 111,082 | 104,304 | |
| Current tax receivables | 7,516 | 5,225 | |
| Other financial assets | 229 | 465 | |
| Derivative financial instruments | 506 | 301 | |
| Cash and cash equivalents | 99,287 | 47,695 | |
| Total current assets | 382,222 | 316,326 | |
| TOTAL ASSETS | 587,025 | 524,974 |
| €/000 | 31.12.2020 | 31.12.2019 | ||
|---|---|---|---|---|
| Shareholders' Equity | ||||
| Shareholders' Equity of the Group | 220,137 | 209,495 | ||
| Non-controlling interests | 2,163 | 2,037 | ||
| Total Shareholders' Equity | 222,300 | 211,532 | ||
| Non-current liabilities | ||||
| Loans and borrowings due to banks and other lenders | 135,456 | 98,153 | ||
| Liabilities for leasing | 24,058 | 25,426 | ||
| Deferred tax liabilities | 6,465 | 8,337 | ||
| Employee benefits | 7,608 | 8,110 | ||
| Provisions for risks and charges | 2,382 | 2,304 | ||
| Other non-current liabilities | 4,343 | 486 | ||
| Total non-current liabilities | 180,312 | 142,816 | ||
| Current liabilities | ||||
| Trade and other payables | 110,554 | 90,477 | ||
| Current tax liabilities | 4,764 | 4,174 | ||
| Loans and borrowings due to banks and other lenders | 62,032 | 68,373 | ||
| Liabilities for leasing | 4,816 | 4,959 | ||
| Derivative financial instruments | 1,020 | 908 | ||
| Provisions for risks and charges | 1,227 | 1,735 | ||
| Total current liabilities | 184,413 | 170,626 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 587,025 | 524,974 |
|---|---|---|
| €m | 2011 | 2011 PF | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 PF | 2018 | 2019 no IFRS 16 |
2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204.4 | 357.0 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 | 452.8 | 434.0 | 434.0 | 469.8 |
| EBITDA adj | 19.6 | 37.8 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 | 52.5 | 50.8 | 40.9 | 46.9 | 56.3 |
| margin | 9.6% | 10.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% | 11.4% | 11.2% | 9.4% | 10.8% | 12.0% |
| EBITDA margin |
17.5 8.6% |
35.8 10.0% |
28.8 8.1% |
34.2 9.6% |
31.5 8.9% |
35.8 9.4% |
39.5 10.1% |
43.9 10.4% |
50.1 10.8% |
49.4 10.9% |
40.1 9.2% |
46.1 10.6% |
55.6 11.8% |
| EBIT | 10.4 | 23.7 | 16.6 | 22.4 | 20.0 | 23.3 | 21.9 | 30.0 | 35.8 | 34.0 | 21.5 | 22.0 | 32.9 |
| margin | 5.1% | 6.6% | 4.7% | 6.3% | 5.6% | 6.1% | 5.6% | 7.1% | 7.8% | 7.5% | 5.0% | 5.1% | 7.0% |
| Net profit | 5.8 | 13.0 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 | 25.6 | 13.4 | 13.1 | 19.6 |
| Margin | 2.8% | 3.6% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% | 4.5% | 5.7% | 3.1% | 3.0% | 4.2% |
| FCF from operations * |
12.9 | 25.0 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 | 34.9 | 41.1 | 32.1 | 37.2 | 42.3 |
| Net Equity | 140.1 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 | 205.8 | 212.2 | 211.5 | 222.3 |
| Net fin. debt | 97.3 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 | 117.4 | 116.6 | 146.9 | 126.6 |
| Debt/Equity | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.6 |
| Debt/EBITDA adj | 5.0 | 2.6 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 | 2.3 | 2.8 | 3.1 | 2.2 |
* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"
2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91%.
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.
Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.