AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Emak

Investor Presentation Oct 13, 2021

4407_ip_2021-10-13_b1b91137-0174-474c-8012-53309bd97863.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

EMAK GROUP VIRTUAL STAR CONFERENCE - Fall Edition 2021

  • Group overview
  • A look to the future
  • H1 2021 Results
  • Appendix

  • A look to the future

  • H1 2021 results
  • Appendix

Emak at a glance

A global player in three businesses

Global presence

Outdoor Power Equipment

Pumps & High Pressure Water Jetting

Components & Accessories

Applications and sectors

Trimmers for cutting grass and brush

GARDENING & FORESTRY

Lawn mowers and tractors for gardens and parks

Chainsaws for pruning, felling, limbing, from DIY to professional

Pumps and components for boom sprayers

Pumps for orchard airblast spraying for high pressure or low volume treatments

Hand spraying for applications inside green houses

Pumps and accessories for pressure cleaners, from compact to professional machines

INDUSTRIAL

CLEANING

Pumps, units and accessories for application in the shipyard and in the offshore sector

Pumps, units and accessories for application in construction sites

equipment from small to professional models

  • Group overview
  • A look to the future
  • H1 2021 Results
  • Appendix

Research & Development

New 40V battery powered range

New R&D center (Bagnolo in Piano) VRA technology

  • Group overview
  • A look to the future
  • H1 2021 Results
  • Appendix

H1 2021 highlights

• Solid performance in all segments

  • Volume growth, price policy, operating costs containment
  • Higher raw materials and logistics costs

  • Strong cash flow from operations

  • Improved working capital level

FY sales forecast review +17%/+21% (vs prev +15%/+20%)

H1 2021 results

€/000 H1 2021 H1 2020 ch. % Q2 2021 Q2 2020 ch. %
Revenues from sales 332,964 247,496 34.5% 170,083 129,529 31.3%
EBITDA Adj.
% on revenues
53,702
16.1%
33,220
13.4%
61.7% 27,327
16.1%
19,193
14.8%
42.4%
EBIT
% on revenues
42,180
12.7%
21,813
8.8%
93.4% 21,011
12.4%
13,438
10.4%
56.4%
Net profit 31,608 10,912 189.7% 16,328 7,079 130.7%

Revenues: organic growth for 35%, change in the scope of consolidation for 2.3%, the negative effect of conversion rates for 2.8%.

EBITDA Adj: volume growth and containment of operating costs' incidence. Higher personnel costs due to increase in production volumes, increase in raw material and logistic costs.

Net profit: positive forex and lower tax rate thanks to fiscal relief. In H1 2020 negative impact of forex and the exercise of options on equity investments

€/000 30.06.2021 31.12.2020 30.06.2020
Net non-current assets 186,808 183,197 176,859
Net working capital 189,911 165,655 189,661
Net capital employed 376,719 348,852 366,520
Net financial position (125,225) (126,552) (149,593)
Net financial position
(net of IFRS 16)
(96,930) (97,678) (120,728)
Total equity 251,494 222,300 216,927

Net working capital: seasonal increase compared to 31.12.20, improved management compared to 30.06.20

Net financial position: strong cash flow from operations considering investments for 7.7 million and dividend distribution for € 7.4 million.

Outdoor Power Equipment

€/000 H1 2021 H1 2020 Var. % Q2 2021 Q2 2020 Var. %
Europa 102,842 72,616 41.6 52,765 37,753 39.8
Americas 4,840 2,717 78.1 2,452 1,218 101.3
Asia,
Africa
e
Oceania
10,484 9,709 8.0 5,831 5,204 12.0
Total 118,166 85,042 39.0 61,048 44,175 38.2

SALES

✓ Europe: significant increase especially in Italy, France, Poland

and Spain

  • ✓ Americas: overall increase, especially in Q2.
  • ✓ Asia, Africa and Oceania: growth in China and Far East more

than offset decrease in Turkey.

€/000 30.06.2021 30.06.2020
Sales
to
third
parties
118,166 85,042
Intersegment
sales
184 409
Revenues
from
sales
118,350 85,451
Ebitda
Adj
13,308 5,323
Ebitda
Adj
/
Revenues
from
sales%
11.2% 6.2%
Ebit 9,202 1,449
Ebit
/
Revenues
from
sales%
7.8% 1.7%

EBITDA Adj

  • ✓ Increase in sales volumes
  • ✓ Operating costs in line
  • ✓ Higher personnel costs related to volumes' growth

Pumps & High Pressure Water Jetting

€/000 H1 2021 H1 2020 Var. % Q2 2021 Q2 2020 Var. %
Europa 71,476 51,963 37.6 34,007 28,093 33.4
Americas 41,126 35,279 16.6 21,007 17,580 14.4
Asia,
Africa
e
Oceania
16,048 12,081 32.8 8,158 6,718 17.4
Totale 128,650 99,323 29.5 63,172 52,391 25.0

SALES

  • ✓ Europe: growth driven by Italy, France, UK, Poland, Russia and
  • Spain. Strong development of of online sales.
  • ✓ Americas: positive trend in North America, Brazil and Chile.
  • ✓ Asia, Africa and Oceania: positive performance in China and Far East.
€/000 30.06.2021 30.06.2020
Sales
to
third
parties
128,650 99,323
Intersegment
sales
1,714 1,252
Revenues
from
sales
130,364 100,575
Ebitda
Adj
22,581 16,265
Ebitda
Adj
/
Revenues
from
sales%
17.3% 16.2%
Ebit 19,349 12,146
Ebit
/
Revenues
from
sales%
14.8% 12.1%

EBITDA Adj

✓ Increase in sales volumes

Components & Accessories

€/000 H1 2021 H1 2020 Var. % Q2 2021 Q2 2020 Var. %
Europa 48,690 37,588 29.5 24,831 19,361 28.3
Americas 26,075 17,670 47.6 12,975 8,411 54.3
Asia,
Africa
e
Oceania
11,383 7,873 44.6 5,751 5,191 10.8
Totale 86,148 63,131 36.5 43,557 32,963 32.1

SALES

  • ✓ Europe: generalized growth for all product lines.
  • ✓ Americas: good performance of local companies and new scope of consolidation (Agres)
  • ✓ Asia, Africa and Oceania: growth driven by China, Japan, Australia.
€/000 30.06.2020 30.06.2020
Sales
to
third
parties
86,148 63,131
Intersegment
sales
5,643 4,465
Revenues
from
sales
91,791 67,596
Ebitda
Adj
19,977 12,664
Ebitda
Adj
/
Revenues
from
sales%
21.8% 18.7%
Ebit 15,793 9,250
Ebit
/
Revenues
from
sales%
17.2% 13.7%

EBITDA Adj

  • ✓ Increase in sales volumes
  • ✓ Contribution of scope of consolidation
  • ✓ Negative trend in raw material prices
  • ✓ Higher personnel costs

  • Group overview

  • A look to the future
  • H1 2021 Results
  • Appendix

Shareholders and Governance

Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.

Seven families hold 97% of Yama's share capital, with shareholdings from 6% to 23%.

Board of Directors
Bellamico Fausto Chairman & CEO
Burani Aimone Vice Chairman & CFO
Bartoli Luigi Executive director
Baldi Francesca Director
Bartoli Ariello Director
Becchi Paola Director
Ferrari Giuliano Director
Salsapariglia Marzia Director
Spaggiari Vilmo Director
Zambelli Guerrino Director
Iotti Elena Independent Director
Lanza Alessandra Independent Director
Livatino Massimo Lead Independent Director
Chairman

Deloitte & Touche S.p.A.

H1 2021 - Results by business segment

OUTDOOR POWER
EQUIPMENT
PUMPS AND HIGH
PRESSURE WATER
JETTING
COMPONENTS AND
ACCESSORIES
Other not allocated /
Netting
Consolidated
€/000 30.06.2021 30.06.2020 30.06.2021 30.06.2020 30.06.2021 30.06.2020 30.06.2021 30.06.2020 30.06.2021 30.06.2020
Sales
to
third
parties
118,166 85,042 128,650 99,323 86,148 63,131 332,964 247,496
Intersegment
sales
184 409 1,714 1,252 5,643 4,465 (7,541) (6,126)
Revenues
from
sales
118,350 85,451 130,364 100,575 91,791 67,596 (7,541) (6,126) 332,964 247,496
Ebitda 13,235 5,239 23,063 16,191 19,705 12,566 (2,164) (1,032) 53,839 32,964
Ebitda/Total
Revenues
%
11.2% 6.1% 17.7% 16.1% 21.5% 18.6% 16.2% 13.3%
Ebitda
before
non
ordinary
expenses
13,308 5,323 22,581 16,265 19,977 12,664 (2,164) (1,032) 53,702 33,220
Ebitda
before
non
ordinary
expenses/Total
Revenues
%
11.2% 6.2% 17.3% 16.2% 21.8% 18.7% 16.1% 13.4%
Operating
result
9,202 1,449 19,349 12,146 15,793 9,250 (2,164) (1,032) 42,180 21,813
Operating
result/Total
Revenues
%
7.8% 1.7% 14.8% 12.1% 17.2% 13.7% 12.7% 8.8%
Net
financial
expenses
(1)
(786) (6,110)
Profit
befor
taxes
41,394 15,703
Income
taxes
(9,786) (4,791)
Net
profit
31,608 10,912
Net
profit/Total
Revenues%
9.5% 4.4%
(1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the Income from equity investment
STATEMENT OF FINANCIAL POSITION
Net
debt
30.06.2021
3,906
31.12.2020
10,780
30.06.2021
90,192
31.12.2020
87,031
30.06.2021
31,127
31.12.2020
28,741
30.06.2021 31.12.2020 30.06.2021 31.12.2020
Shareholders'
Equity
186,422 178,820 78,973 66,031 63,754 55,096 0 0 125,225 126,552
Total Shareholders' Equity and Net debt 190,328 189,600 169,165 153,062 94,881 83,837 (77,655)
(77,655)
(77,647)
(77,647)
251,494 222,300
128,685 130,336 87,192 86,970 46,406 41,397 (75,475) (75,506) 376,719 348,852
Net non-current assets (2) 61,643 59,264 81,973 66,092 48,475 42,440 (2,180) (2,141) 186,808 183,197
Net working capital 190,328 189,600 169,165 153,062 94,881 83,837 (77,655) (77,647) 189,911 165,655
Total net capital employed
(2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand
Euro 376,719 348,852
OTHER STATISTICS 30.06.2021 31.12.2020 30.06.2021 31.12.2020 30.06.2021 31.12.2020 30.06.2021 31.12.2020 30.06.2021 31.12.2020
Number of employees at period end 729 738 805 777 613 613 8 8 2,155 2,136
OTHER INFORMATIONS 30.06.2021 30.06.2020 30.06.2021 30.06.2020 30.06.2021 30.06.2020 30.06.2021 30.06.2020 30.06.2021 30.06.2020
Amortization, depreciation and impairment losses 4,033 3,790 3,714 4,045 3,912 3,316 11,659 11,151
Investment in property, plant and equipment and in

intangible assets 2,058 2,143 1,722 1,823 3,956 4,974 7,736 8,940

H1 2021 - Consolidated income statement

Year 2020 €/000 H1 2021 H1 2020
469,778 Revenues from sales 332,964 247,496
4,152 Other operating incomes 2,151 1,096
9,996 Change in inventories 4,469 (5,779)
(258,006) Raw materials, consumables and goods (180,198) (126,507)
(84,588) Personnel expenses (50,319) (41,355)
(85,698) Other operating costs and provisions (55,228) (41,987)
(22,692) Amortization, depreciation and impairment losses (11,659) (11,151)
32,942 Operating result 42,180 21,813
727 Financial income 366 161
(5,164) Financial expenses (2,881) (2,529)
(3,547) Exchange gains and losses 1,729 (2,229)
(2,144) Income from/(expenses on) equity investment - (1,513)
22,814 Profit before taxes 41,394 15,703
(3,202) Income
taxes
(9,786) (4,791)
19,612 Net profit (A) 31,608 10,912
(312) (Profit)/loss attributable to non controlling interests (477) (95)
19,300 Net profit attributable to the Group 31,131 10,817
0.118 Basic earnings per share 0.190 0.066
0.118 Diluted earnings per share 0.190 0.066

H1 2021 - Consolidated balance sheet - Assets

31.12.2020 €/000 30.06.2021 30.06.2020
Non-current assets
76,409 Property, plant and equipment 77,175 76,641
23,069 Intangible assets 22,623 21,342
27,925 Rights of use 27,132 27,895
67,464 Goodwill 69,146 62,401
8 Equity investments in other companies 8 8
- Equity investments in associates - 2,848
9,063 Deferred tax assets 9,587 8,216
808 Other financial assets 1,056 2,438
57 Other assets 57 58
204,803 Total non-current assets 206,784 201,847
Current assets
163,602 Inventories 170,738 149,247
111,082 Trade and other receivables 156,646 134,190
7,516 Current tax receivables 6,031 4,268
229 Other financial assets 139 137
506 Derivative financial instruments 833 327
99,287 Cash and cash equivalents 84,218 85,864
382,222 Total current assets 418,605 374,033
587,025 TOTAL ASSETS 625,389 575,880

H1 2021 - Consolidated balance sheet - Liabilities

31.12.2020 €/000 30.06.2021 30.06.2020
Shareholders' Equity
220,137 Shareholders' Equity of the Group 248,806 214,974
2,163 Non-controlling interests 2,688 1,953
222,300 Total Shareholders' Equity 251,494 216,927
Non-current liabilities
135,456 Loans and borrowings due to banks and other lenders 120,533 139,571
24,058 Liabilities for leasing 23,558 23,971
6,465 Deferred tax liabilities 6,500 8,318
7,608 Employee benefits 7,564 7,918
2,382 Provisions for risks and charges 2,540 2,337
4,343 Other non-current liabilities 2,315 3,977
180,312 Total non-current liabilities 163,010 186,092
Current liabilities
110,554 Trade and other payables 133,844 89,460
4,764 Current tax liabilities 8,136 6,961
62,032 Loans and borrowings due to banks and other lenders 62,082 69,088
4,816 Liabilities for leasing 4,737 4,894
1,020 Derivative financial instruments 561 835
1,227 Provisions for risks and charges 1,525 1,623
184,413 Total current liabilities 210,885 172,861

587,025 TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 625,389 575,880

Synthesis of results

€m 2011 2011 PF 2012 2013 2014 2015 2016 2017 2017 PF 2018 2019
no IFRS 16
2019 2020
Sales 204.4 357.0 354.8 355.0 354.8 381.6 391.9 422.2 461.8 452.8 434.0 434.0 469.8
EBITDA adj 19.6 37.8 31.7 34.2 33.1 37.5 40.5 45.6 52.5 50.8 40.9 46.9 56.3
margin 9.6% 10.6% 8.9% 9.6% 9.3% 9.8% 10.3% 10.8% 11.4% 11.2% 9.4% 10.8% 12.0%
EBITDA 17.5 35.8 28.8 34.2 31.5 35.8 39.5 43.9 50.1 49.4 40.1 46.1 55.6
margin 8.6% 10.0% 8.1% 9.6% 8.9% 9.4% 10.1% 10.4% 10.8% 10.9% 9.2% 10.6% 11.8%
EBIT 10.4 23.7 16.6 22.4 20.0 23.3 21.9 30.0 35.8 34.0 21.5 22.0 32.9
margin 5.1% 6.6% 4.7% 6.3% 5.6% 6.1% 5.6% 7.1% 7.8% 7.5% 5.0% 5.1% 7.0%
Net profit 5.8 13.0 8.6 10.5 10.2 9.0 17.7 16.4 20.6 25.6 13.4 13.1 19.6
Margin 2.8% 3.6% 2.4% 3.0% 2.9% 2.4% 4.5% 3.9% 4.5% 5.7% 3.1% 3.0% 4.2%
FCF from operations
*
12.9 25.0 20.8 22.4 21.7 21.5 35.3 30.4 34.9 41.1 32.1 37.2 42.3
Net Equity 140.1 140.1 145.0 150.8 160.1 168.5 181.7 187.5 187.5 205.8 212.2 211.5 222.3
Net fin. debt 97.3 97.3 99.9 76.4 79.0 99.4 80.1 125.3 125.3 117.4 116.6 146.9 126.6
Debt/Equity 0.7 0.7 0.7 0.5 0.5 0.6 0.4 0.7 0.7 0.6 0.5 0.7 0.6
Debt/EBITDA adj 5.0 2.6 3.1 2.2 2.4 2.7 2.0 2.7 2.4 2.3 2.8 3.1 2.2

* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"

2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91%.

Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.

Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-

Speakers

Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332

Talk to a Data Expert

Have a question? We'll get back to you promptly.