AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Emak

Investor Presentation Dec 1, 2021

4407_ip_2021-12-01_0a639e91-69fc-41ed-a6f7-2232dcdfea0b.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

EMAK GROUP

Geneva MidCap Event, 1/2 December 2021

Agenda

  • Group overview
  • 9M 2021 Results
  • Appendix

Agenda

  • Group overview
  • 9M 2021 results
  • Appendix

Emak at a glance

Outdoor Power Equipment

Pumps & High Pressure Water Jetting

Applications and sectors

Trimmers for cutting grass and brush

GARDENING & FORESTRY

AGRICULTURE

Lawn mowers and tractors for gardens and parks

Chainsaws for pruning, felling, limbing, from DIY to professional

Pumps and components for boom sprayers

Pumps for orchard airblast spraying for high pressure or low volume treatments

Hand spraying for applications inside green houses

Pumps and accessories for pressure cleaners, from compact to professional machines

INDUSTRIAL

CLEANING

Pumps, units and accessories for application in the shipyard and in the offshore sector

Pumps, units and accessories for application in construction sites

equipment from small to professional models

Our strategy

Innovation

•Product and process innovation

•Digital transformation

•New technologies and applications, safety, comfort, emissions control

Acquisitions

•Access new technologies

•Complete product range

•Penetrate new markets

Distribution

•Strengthen the position in the markets with direct presence

•Expand distribution network in markets with high growth potential

•Omni-channel approach, e-commerce

Efficiency

•Lean approach

•Exploit supply chain efficiencies

•Reduction of SG&A

•Optimization of invested capital

Agenda

  • Group overview
  • 9M 2021 Results
  • Appendix

9M 2021 highlights

Geneva MidCap Event, 1/2 December 2021

constraints

Cash flow from operations

9M 2021 results

€/000 9M 2021 9M 2020 ch. % Q3 2021 Q3 2020 ch. %
Revenues from sales 464.238 359.893 29,0% 131.274 112.397 16,8%
EBITDA Adj.
% on revenues
69.465
15,0%
47.514
13,2%
46,2% 15.763
12,0%
14.294
12,7%
10,3%
EBIT
% on revenues
52.048
11,2%
29.992
8,3%
73,5% 9.868
7,5%
8.179
7,3%
20,7%
Net profit 37.740 15.759 139,5% 6.132 4.847 26,5%

Revenues: organic growth for 27.7%, change in the scope of consolidation for 3%, the negative effect of conversion rates for 1.7%.

EBITDA Adj: volume growth and containment of operating costs' incidence. Higher personnel costs to face increased production volumes, higher raw material and logistic costs.

Net profit: positive forex and lower tax rate thanks to fiscal relief. In 9M 2020 negative impact of forex and the exercise of options on equity investments

€/000 30.09.2021 31.12.2020 30.09.2020
Net non-current assets 189.361 183.197 176.183
Net working capital 189.021 165.655 172.733
Net capital employed 378.382 348.852 348.916
Net financial position (120.280) (126.552) (129.906)
Net financial position
(net of IFRS 16)
(89.446) (97.678) (99.563)
Total equity 258.102 222.300 219.010

Net working capital: higher inventories in preparation for the 2022 season to mitigate supply chain and logistics risk. Trade receivables increased in line with the growth trend in turnover, with no significant signs of deterioration in credit quality

Net financial position: strong cash flow from operations considering investments for 12.3 million and dividend distribution for € 7.4 million.

Outdoor Power Equipment

€/000 9M 2021 9M 2020 Var. % 3Q 2021 3Q 2020 Var. %
Europa 140,148 103,947 34.8 37,306 31,331 19.1
Americas 7,039 4,434 58.8 2,199 1,717 28.1
Asia,
Africa
e
Oceania
15,776 15,546 1.5 5,292 5,837 (9.3)
Total 162,963 123,927 31.5 44,797 38,885 15.2

SALES

  • ✓ Europe: significant increase especially in Italy, France, Poland
  • ✓ Americas: overall increase, especially in Latin America.
  • ✓ Asia, Africa and Oceania: growth in China and Far East, slow

down in Turkey.

€/000 30.09.2021 30.09.2020
Sales
to
third
parties
162,963 123,927
Intersegment
sales
275 494
Revenues
from
sales
163,238 124,421
Ebitda
Adj
16,762 8,830
Ebitda
Adj
/
Revenues
from
sales%
10.3% 7.1%
Ebit 10,616 2,739
Ebit
/
Revenues
from
sales%
6.5% 2.2%

EBITDA Adj

  • ✓ Increase in sales volumes
  • ✓ Price policy
  • ✓ Favourable market and product mix

Pumps & High Pressure Water Jetting

€/000 9M 2021 9M 2020 Var. % Q3 2021 Q3 2020 Var. %
Europa 98,694 75,426 30.8 27,218 23,463 16.0
Americas 58,509 51,405 13.8 17,383 16,126 7.8
Asia,
Africa
e
Oceania
23,378 18,166 28.7 7,330 6,085 20.5
Totale 180,581 144,997 24.5 51,931 45,674 13.7

SALES

  • ✓ Europe: growth driven by Italy, France, UK, Poland, Russia and Spain. Strong development of online sales.
  • ✓ Americas: positive trend in North America, Brazil and Chile.
  • ✓ Asia, Africa and Oceania: positive performance in China, Far East and Oceania.
€/000 30.09.2021 30.09.2020
Sales
to
third
parties
180,581 144,997
Intersegment
sales
2,259 1,888
Revenues
from
sales
182,840 146,885
Ebitda
Adj
28,677 23,006
Ebitda
Adj
/
Revenues
from
sales%
15.7% 15.7%
Ebit 23,665 16,951
Ebit
/
Revenues
from
sales%
12.9% 11.5%

EBITDA Adj

  • ✓ Increase in sales volumes
  • ✓ Higher raw materials and transport costs

Components & Accessories

€/000 9M 2021 9M 2020 Var. % Q3 2021 Q3 2020 Var. %
Europa 65,360 53,218 22.8 16,670 15,630 6.7
Americas 39,704 25,764 54.1 13,629 8,094 68.4
Asia,
Africa
e
Oceania
15,630 11,987 30.4 4,247 4,114 3.2
Totale 120,694 90,969 32.7 34,546 27,838 24.1

SALES

  • ✓ Europe: widespread growth.
  • ✓ Americas: good performance of local companies and new scope of consolidation (Agres)
  • ✓ Asia, Africa and Oceania: growth driven by Chinese and Australian market.
€/000 30.06.2020 30.06.2020
Sales
to
third
parties
120,694 90,969
Intersegment
sales
7,905 6,763
Revenues
from
sales
128,599 97,732
Ebitda
Adj
26,800 17,285
Ebitda
Adj
/
Revenues
from
sales%
20.8% 17.7%
Ebit 20,541 11,909
Ebit
/
Revenues
from
sales%
16.0% 12.2%

EBITDA Adj

  • ✓ Increase in sales volumes
  • ✓ Contribution of scope of consolidation

Outlook

  • Demand continues to be strong and order book is higher than the average of the period.
  • Expected turnover at the end of the year in the upper part of the previously communicated guidance of growth in a range between 17% and 21%.
  • EBITDA margin at the end of the year estimated to grow by around 150 basis points.
  • As regards 2022, visibility remains positive for the first part of the year, despite the persistence of risks associated with the supply chain.
  • The decision to keep stocks higher than the average for the period is aimed at mitigating this risk.

As announced on Nov 12, 2021

Agenda

  • Group overview
  • 9M 2021 Results
  • Appendix

Shareholders and Governance

Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.

Seven families hold 97% of Yama's share capital, with shareholdings from 6% to 23%.

Board of Directors
Bellamico Fausto Chairman & CEO
Burani Aimone Vice Chairman & CFO
Bartoli Luigi Executive director
Baldi Francesca Director
Bartoli Ariello Director
Becchi Paola Director
Ferrari Giuliano Director
Salsapariglia Marzia Director
Spaggiari Vilmo Director
Zambelli Guerrino Director
Iotti Elena Independent Director
Lanza Alessandra Independent Director
Livatino Massimo Lead Independent Director
Board of Statutory Auditors
Montanari Stefano Chairman
Bartoli Gianluca
Benassi Francesca
Independent Auditors

Deloitte & Touche S.p.A.

9M 2021 - Results by business segment

OUTDOOR POWER
EQUIPMENT
PUMPS AND HIGH
PRESSURE WATER
JETTING
COMPONENTS AND
ACCESSORIES
Other not allocated /
Netting
Consolidated
€/000 30.09.2021 30.09.2020 30.09.2021 30.09.2020 30.09.2021 30.09.2020 30.09.2021 30.09.2020 30.09.2021 30.09.2020
Sales
to
third
parties
162,963 123,927 180,581 144,997 120,694 90,969 464,238 359,893
Intersegment
sales
275 494 2,259 1,888 7,905 6,763 (10,439) (9,145)
Revenues
from
sales
163,238 124,421 182,840 146,885 128,599 97,732 (10,439) (9,145) 464,238 359,893
Ebitda 16,689 8,481 29,287 22,940 26,533 17,002 (2,774) (1,607) 69,735 46,816
Ebitda/Total
Revenues
%
10.2% 6.8% 16.0% 15.6% 20.6% 17.4% 15.0% 13.0%
Ebitda
before
non
ordinary
expenses
16,762 8,830 28,677 23,006 26,800 17,285 (2,774) (1,607) 69,465 47,514
Ebitda
before
non
ordinary
expenses/Total
Revenues
%
10.3% 7.1% 15.7% 15.7% 20.8% 17.7% 15.0% 13.2%
Operating
result
10,616 2,739 23,665 16,951 20,541 11,909 (2,774) (1,607) 52,048 29,992
Operating
result/Total
Revenues
%
6.5% 2.2% 12.9% 11.5% 16.0% 12.2% 11.2% 8.3%
Net
financial
expenses
(1)
(2,210) (7,957)
Profit
befor
taxes
49,838 22,035
Income
taxes
(12,098) (6,276)
Net
profit
37,740 15,759
Net
profit/Total
Revenues%
8.1% 4.4%
(1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the Income from equity investment
STATEMENT OF FINANCIAL POSITION
Net
debt
30.09.2021
145
31.12.2020
10,780
30.09.2021
89,399
31.12.2020
87,031
30.09.2021
30,848
31.12.2020
28,741
30.09.2021 31.12.2020 30.09.2021 31.12.2020
Shareholders'
Equity
187,788 178,820 81,519 66,031 66,413 55,096 (112) 0 120,280 126,552
Total Shareholders' Equity and Net debt 187,933 189,600 170,918 153,062 97,261 83,837 (77,618)
(77,730)
(77,647)
(77,647)
258,102 222,300
128,252 130,336 88,906 86,970 47,688 41,397 (75,485) (75,506) 378,382 348,852
Net non-current assets (2) 59,681 59,264 82,012 66,092 49,573 42,440 (2,245) (2,141) 189,361 183,197
Net working capital 187,933 189,600 170,918 153,062 97,261 83,837 (77,730) (77,647) 189,021 165,655
Total net capital employed
(2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand
Euro 378,382 348,852
OTHER STATISTICS 30.09.2021 31.12.2020 30.09.2021 31.12.2020 30.09.2021 31.12.2020 30.09.2021 31.12.2020 30.09.2021 31.12.2020
Number of employees at period end 762 738 818 777 620 613 8 8 2,208 2,136
OTHER INFORMATIONS 30.09.2021 30.09.2020 30.09.2021 30.09.2020 30.09.2021 30.09.2020 30.09.2021 30.09.2020 30.09.2021 30.09.2020
Amortization, depreciation and impairment losses 6,073 5,742 5,622 5,989 5,992 5,093 17,687 16,824
Investment in property, plant and equipment and in

intangible assets 2,899 3,457 3,036 2,259 6,345 6,446 12,280 12,162

9M 2021 - Consolidated income statement

Year 2020 €/000 Q3 2021 Q3 2020 9 M 2021 9M 2020
469,778 Revenues from sales 131,274 112,397 464,238 359,893
4,152 Other operating incomes 1,525 1,082 3,676 2,178
9,996 Change in inventories 13,741 533 18,210 (5,246)
(258,006) Raw materials, consumables and goods (81,668) (60,098) (261,866) (186,605)
(84,588) Personnel expenses (22,371) (19,851) (72,690) (61,206)
(85,698) Other operating costs and provisions (26,605) (20,211) (81,833) (62,198)
(22,692) Amortization, depreciation and impairment losses (6,028) (5,673) (17,687) (16,824)
32,942 Operating result 9,868 8,179 52,048 29,992
727 Financial income 74 63 440 224
(5,164) Financial expenses (801) (1,036) (3,682) (3,565)
(3,547) Exchange gains and losses (697) (997) 1,032 (3,226)
(2,144) Income from/(expenses on) equity investment - 123 - (1,390)
22,814 Profit before taxes 8,444 6,332 49,838 22,035
(3,202) Income
taxes
(2,312) (1,485) (12,098) (6,276)
19,612 Net profit (A) 6,132 4,847 37,740 15,759
(312) (Profit)/loss attributable to non controlling interests (63) (88) (540) (183)
19,300 Net profit attributable to the Group 6,069 4,759 37,200 15,576
0.118 Basic earnings per share 0.037 0.029 0.227 0.095
0.118 Diluted earnings per share 0.037 0.029 0.227 0.095

9M 2021 - Consolidated balance sheet - Assets

31.12.2020 €/000 30.09.2021 30.09.2020
Non-current assets
76,409 Property, plant and equipment 77,486 75,459
23,069 Intangible assets 21,919 20,947
27,925 Rights of use 29,781 29,551
67,464 Goodwill 68,523 61,061
8 Equity investments in other companies 8 8
- Equity investments in associates - 2,971
9,063 Deferred tax assets 9,987 8,310
808 Other financial assets 994 1,930
57 Other assets 58 57
204,803 Total non-current assets 208,756 200,294
Current assets
163,602 Inventories 184,530 148,143
111,082 Trade and other receivables 128,043 112,949
7,516 Current tax receivables 7,212 5,164
229 Other financial assets 55 186
506 Derivative financial instruments 788 498
99,287 Cash and cash equivalents 87,183 102,015
382,222 Total current assets 407,811 368,955
587,025 TOTAL ASSETS 616,567 569,249

9M 2021 - Consolidated balance sheet - Liabilities

31.12.2020 €/000 30.09.2021 30.09.2020
Shareholders' Equity
220,137 Shareholders' Equity of the Group 255,409 217,005
2,163 Non-controlling interests 2,693 2,005
222,300 Total Shareholders' Equity 258,102 219,010
Non-current liabilities
135,456 Loans and borrowings due to banks and other lenders 111,171 134,596
24,058 Liabilities for leasing 25,806 25,396
6,465 Deferred tax liabilities 6,423 7,988
7,608 Employee benefits 7,454 7,873
2,382 Provisions for risks and charges 2,487 2,343
4,343 Other non-current liabilities 2,036 3,976
180,312 Total non-current liabilities 155,377 182,172
Current liabilities
110,554 Trade and other payables 120,914 86,872
4,764 Current tax liabilities 8,209 5,346
62,032 Loans and borrowings due to banks and other lenders 66,795 68,709
4,816 Liabilities for leasing 5,028 4,947
1,020 Derivative financial instruments 500 887
1,227 Provisions for risks and charges 1,642 1,306
184,413 Total current liabilities 203,088 168,067

587,025 TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 616,567 569,249

Synthesis of results

€m 2011 2011 PF 2012 2013 2014 2015 2016 2017 2017 PF 2018 2019
no IFRS 16
2019 2020
Sales 204.4 357.0 354.8 355.0 354.8 381.6 391.9 422.2 461.8 452.8 434.0 434.0 469.8
EBITDA adj 19.6
9.6%
37.8
10.6%
31.7
8.9%
34.2
9.6%
33.1
9.3%
37.5
9.8%
40.5
10.3%
45.6
10.8%
52.5
11.4%
50.8
11.2%
40.9
9.4%
46.9
10.8%
56.3
12.0%
margin
EBITDA
17.5 35.8 28.8 34.2 31.5 35.8 39.5 43.9 50.1 49.4 40.1 46.1 55.6
margin 8.6% 10.0% 8.1% 9.6% 8.9% 9.4% 10.1% 10.4% 10.8% 10.9% 9.2% 10.6% 11.8%
EBIT 10.4 23.7 16.6 22.4 20.0 23.3 21.9 30.0 35.8 34.0 21.5 22.0 32.9
margin 5.1% 6.6% 4.7% 6.3% 5.6% 6.1% 5.6% 7.1% 7.8% 7.5% 5.0% 5.1% 7.0%
Net profit 5.8 13.0 8.6 10.5 10.2 9.0 17.7 16.4 20.6 25.6 13.4 13.1 19.6
Margin 2.8% 3.6% 2.4% 3.0% 2.9% 2.4% 4.5% 3.9% 4.5% 5.7% 3.1% 3.0% 4.2%
FCF from operations
*
12.9 25.0 20.8 22.4 21.7 21.5 35.3 30.4 34.9 41.1 32.1 37.2 42.3
Net Equity 140.1 140.1 145.0 150.8 160.1 168.5 181.7 187.5 187.5 205.8 212.2 211.5 222.3
Net fin. debt 97.3 97.3 99.9 76.4 79.0 99.4 80.1 125.3 125.3 117.4 116.6 146.9 126.6
Debt/Equity 0.7 0.7 0.7 0.5 0.5 0.6 0.4 0.7 0.7 0.6 0.5 0.7 0.6
Debt/EBITDA adj 5.0 2.6 3.1 2.2 2.4 2.7 2.0 2.7 2.4 2.3 2.8 3.1 2.2

* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"

2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91%.

Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.

Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-

Speakers

Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332

Talk to a Data Expert

Have a question? We'll get back to you promptly.