Investor Presentation • Dec 1, 2021
Investor Presentation
Open in ViewerOpens in native device viewer


Geneva MidCap Event, 1/2 December 2021
Agenda


Agenda











Trimmers for cutting grass and brush
AGRICULTURE

Lawn mowers and tractors for gardens and parks

Chainsaws for pruning, felling, limbing, from DIY to professional

Pumps and components for boom sprayers

Pumps for orchard airblast spraying for high pressure or low volume treatments

Hand spraying for applications inside green houses

Pumps and accessories for pressure cleaners, from compact to professional machines

INDUSTRIAL
CLEANING
Pumps, units and accessories for application in the shipyard and in the offshore sector

Pumps, units and accessories for application in construction sites



equipment from small to professional models


•Product and process innovation
•Digital transformation
•New technologies and applications, safety, comfort, emissions control

•Access new technologies
•Complete product range
•Penetrate new markets

•Strengthen the position in the markets with direct presence
•Expand distribution network in markets with high growth potential
•Omni-channel approach, e-commerce

•Lean approach
•Exploit supply chain efficiencies
•Reduction of SG&A
•Optimization of invested capital
Agenda




Geneva MidCap Event, 1/2 December 2021
constraints
Cash flow from operations

| €/000 | 9M 2021 | 9M 2020 | ch. % | Q3 2021 | Q3 2020 | ch. % |
|---|---|---|---|---|---|---|
| Revenues from sales | 464.238 | 359.893 | 29,0% | 131.274 | 112.397 | 16,8% |
| EBITDA Adj. % on revenues |
69.465 15,0% |
47.514 13,2% |
46,2% | 15.763 12,0% |
14.294 12,7% |
10,3% |
| EBIT % on revenues |
52.048 11,2% |
29.992 8,3% |
73,5% | 9.868 7,5% |
8.179 7,3% |
20,7% |
| Net profit | 37.740 | 15.759 | 139,5% | 6.132 | 4.847 | 26,5% |
Revenues: organic growth for 27.7%, change in the scope of consolidation for 3%, the negative effect of conversion rates for 1.7%.
EBITDA Adj: volume growth and containment of operating costs' incidence. Higher personnel costs to face increased production volumes, higher raw material and logistic costs.
Net profit: positive forex and lower tax rate thanks to fiscal relief. In 9M 2020 negative impact of forex and the exercise of options on equity investments
| €/000 | 30.09.2021 | 31.12.2020 | 30.09.2020 |
|---|---|---|---|
| Net non-current assets | 189.361 | 183.197 | 176.183 |
| Net working capital | 189.021 | 165.655 | 172.733 |
| Net capital employed | 378.382 | 348.852 | 348.916 |
| Net financial position | (120.280) | (126.552) | (129.906) |
| Net financial position (net of IFRS 16) |
(89.446) | (97.678) | (99.563) |
| Total equity | 258.102 | 222.300 | 219.010 |
Net working capital: higher inventories in preparation for the 2022 season to mitigate supply chain and logistics risk. Trade receivables increased in line with the growth trend in turnover, with no significant signs of deterioration in credit quality
Net financial position: strong cash flow from operations considering investments for 12.3 million and dividend distribution for € 7.4 million.

| €/000 | 9M 2021 | 9M 2020 | Var. % | 3Q 2021 | 3Q 2020 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 140,148 | 103,947 | 34.8 | 37,306 | 31,331 | 19.1 |
| Americas | 7,039 | 4,434 | 58.8 | 2,199 | 1,717 | 28.1 |
| Asia, Africa e Oceania |
15,776 | 15,546 | 1.5 | 5,292 | 5,837 | (9.3) |
| Total | 162,963 | 123,927 | 31.5 | 44,797 | 38,885 | 15.2 |
down in Turkey.
| €/000 | 30.09.2021 | 30.09.2020 |
|---|---|---|
| Sales to third parties |
162,963 | 123,927 |
| Intersegment sales |
275 | 494 |
| Revenues from sales |
163,238 | 124,421 |
| Ebitda Adj |
16,762 | 8,830 |
| Ebitda Adj / Revenues from sales% |
10.3% | 7.1% |
| Ebit | 10,616 | 2,739 |
| Ebit / Revenues from sales% |
6.5% | 2.2% |

| €/000 | 9M 2021 | 9M 2020 | Var. % | Q3 2021 | Q3 2020 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 98,694 | 75,426 | 30.8 | 27,218 | 23,463 | 16.0 |
| Americas | 58,509 | 51,405 | 13.8 | 17,383 | 16,126 | 7.8 |
| Asia, Africa e Oceania |
23,378 | 18,166 | 28.7 | 7,330 | 6,085 | 20.5 |
| Totale | 180,581 | 144,997 | 24.5 | 51,931 | 45,674 | 13.7 |
| €/000 | 30.09.2021 | 30.09.2020 |
|---|---|---|
| Sales to third parties |
180,581 | 144,997 |
| Intersegment sales |
2,259 | 1,888 |
| Revenues from sales |
182,840 | 146,885 |
| Ebitda Adj |
28,677 | 23,006 |
| Ebitda Adj / Revenues from sales% |
15.7% | 15.7% |
| Ebit | 23,665 | 16,951 |
| Ebit / Revenues from sales% |
12.9% | 11.5% |

| €/000 | 9M 2021 | 9M 2020 | Var. % | Q3 2021 | Q3 2020 | Var. % |
|---|---|---|---|---|---|---|
| Europa | 65,360 | 53,218 | 22.8 | 16,670 | 15,630 | 6.7 |
| Americas | 39,704 | 25,764 | 54.1 | 13,629 | 8,094 | 68.4 |
| Asia, Africa e Oceania |
15,630 | 11,987 | 30.4 | 4,247 | 4,114 | 3.2 |
| Totale | 120,694 | 90,969 | 32.7 | 34,546 | 27,838 | 24.1 |
| €/000 | 30.06.2020 | 30.06.2020 |
|---|---|---|
| Sales to third parties |
120,694 | 90,969 |
| Intersegment sales |
7,905 | 6,763 |
| Revenues from sales |
128,599 | 97,732 |
| Ebitda Adj |
26,800 | 17,285 |
| Ebitda Adj / Revenues from sales% |
20.8% | 17.7% |
| Ebit | 20,541 | 11,909 |
| Ebit / Revenues from sales% |
16.0% | 12.2% |

As announced on Nov 12, 2021

Agenda



Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.
Seven families hold 97% of Yama's share capital, with shareholdings from 6% to 23%.
| Board of Directors | |
|---|---|
| Bellamico Fausto | Chairman & CEO |
| Burani Aimone | Vice Chairman & CFO |
| Bartoli Luigi | Executive director |
| Baldi Francesca | Director |
| Bartoli Ariello | Director |
| Becchi Paola | Director |
| Ferrari Giuliano | Director |
| Salsapariglia Marzia | Director |
| Spaggiari Vilmo | Director |
| Zambelli Guerrino | Director |
| Iotti Elena | Independent Director |
| Lanza Alessandra | Independent Director |
| Livatino Massimo | Lead Independent Director |
| Board of Statutory Auditors | |
|---|---|
| Montanari Stefano | Chairman |
| Bartoli Gianluca | |
| Benassi Francesca | |
| Independent Auditors |
Deloitte & Touche S.p.A.

| OUTDOOR POWER EQUIPMENT |
PUMPS AND HIGH PRESSURE WATER JETTING |
COMPONENTS AND ACCESSORIES |
Other not allocated / Netting |
Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 |
| Sales to third parties |
162,963 | 123,927 | 180,581 | 144,997 | 120,694 | 90,969 | 464,238 | 359,893 | ||
| Intersegment sales |
275 | 494 | 2,259 | 1,888 | 7,905 | 6,763 | (10,439) | (9,145) | ||
| Revenues from sales |
163,238 | 124,421 | 182,840 | 146,885 | 128,599 | 97,732 | (10,439) | (9,145) | 464,238 | 359,893 |
| Ebitda | 16,689 | 8,481 | 29,287 | 22,940 | 26,533 | 17,002 | (2,774) | (1,607) | 69,735 | 46,816 |
| Ebitda/Total Revenues % |
10.2% | 6.8% | 16.0% | 15.6% | 20.6% | 17.4% | 15.0% | 13.0% | ||
| Ebitda before non ordinary expenses |
16,762 | 8,830 | 28,677 | 23,006 | 26,800 | 17,285 | (2,774) | (1,607) | 69,465 | 47,514 |
| Ebitda before non ordinary expenses/Total Revenues % |
10.3% | 7.1% | 15.7% | 15.7% | 20.8% | 17.7% | 15.0% | 13.2% | ||
| Operating result |
10,616 | 2,739 | 23,665 | 16,951 | 20,541 | 11,909 | (2,774) | (1,607) | 52,048 | 29,992 |
| Operating result/Total Revenues % |
6.5% | 2.2% | 12.9% | 11.5% | 16.0% | 12.2% | 11.2% | 8.3% | ||
| Net financial expenses (1) |
(2,210) | (7,957) | ||||||||
| Profit befor taxes |
49,838 | 22,035 | ||||||||
| Income taxes |
(12,098) | (6,276) | ||||||||
| Net profit |
37,740 | 15,759 | ||||||||
| Net profit/Total Revenues% |
8.1% | 4.4% | ||||||||
| (1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the | Income from equity investment | |||||||||
| STATEMENT OF FINANCIAL POSITION Net debt |
30.09.2021 145 |
31.12.2020 10,780 |
30.09.2021 89,399 |
31.12.2020 87,031 |
30.09.2021 30,848 |
31.12.2020 28,741 |
30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 |
| Shareholders' Equity |
187,788 | 178,820 | 81,519 | 66,031 | 66,413 | 55,096 | (112) | 0 | 120,280 | 126,552 |
| Total Shareholders' Equity and Net debt | 187,933 | 189,600 | 170,918 | 153,062 | 97,261 | 83,837 | (77,618) (77,730) |
(77,647) (77,647) |
258,102 | 222,300 |
| 128,252 | 130,336 | 88,906 | 86,970 | 47,688 | 41,397 | (75,485) | (75,506) | 378,382 | 348,852 | |
| Net non-current assets (2) | 59,681 | 59,264 | 82,012 | 66,092 | 49,573 | 42,440 | (2,245) | (2,141) | 189,361 | 183,197 |
| Net working capital | 187,933 | 189,600 | 170,918 | 153,062 | 97,261 | 83,837 | (77,730) | (77,647) | 189,021 | 165,655 |
| Total net capital employed (2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand |
Euro | 378,382 | 348,852 | |||||||
| OTHER STATISTICS | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 | 30.09.2021 | 31.12.2020 |
| Number of employees at period end | 762 | 738 | 818 | 777 | 620 | 613 | 8 | 8 | 2,208 | 2,136 |
| OTHER INFORMATIONS | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 | 30.09.2021 | 30.09.2020 |
| Amortization, depreciation and impairment losses | 6,073 | 5,742 | 5,622 | 5,989 | 5,992 | 5,093 | 17,687 | 16,824 | ||
| Investment in property, plant and equipment and in |
intangible assets 2,899 3,457 3,036 2,259 6,345 6,446 12,280 12,162

| Year 2020 | €/000 | Q3 2021 | Q3 2020 | 9 M 2021 | 9M 2020 |
|---|---|---|---|---|---|
| 469,778 | Revenues from sales | 131,274 | 112,397 | 464,238 | 359,893 |
| 4,152 | Other operating incomes | 1,525 | 1,082 | 3,676 | 2,178 |
| 9,996 | Change in inventories | 13,741 | 533 | 18,210 | (5,246) |
| (258,006) | Raw materials, consumables and goods | (81,668) | (60,098) | (261,866) | (186,605) |
| (84,588) | Personnel expenses | (22,371) | (19,851) | (72,690) | (61,206) |
| (85,698) | Other operating costs and provisions | (26,605) | (20,211) | (81,833) | (62,198) |
| (22,692) | Amortization, depreciation and impairment losses | (6,028) | (5,673) | (17,687) | (16,824) |
| 32,942 | Operating result | 9,868 | 8,179 | 52,048 | 29,992 |
| 727 | Financial income | 74 | 63 | 440 | 224 |
| (5,164) | Financial expenses | (801) | (1,036) | (3,682) | (3,565) |
| (3,547) | Exchange gains and losses | (697) | (997) | 1,032 | (3,226) |
| (2,144) | Income from/(expenses on) equity investment | - | 123 | - | (1,390) |
| 22,814 | Profit before taxes | 8,444 | 6,332 | 49,838 | 22,035 |
| (3,202) | Income taxes |
(2,312) | (1,485) | (12,098) | (6,276) |
| 19,612 | Net profit (A) | 6,132 | 4,847 | 37,740 | 15,759 |
| (312) | (Profit)/loss attributable to non controlling interests | (63) | (88) | (540) | (183) |
| 19,300 | Net profit attributable to the Group | 6,069 | 4,759 | 37,200 | 15,576 |
| 0.118 | Basic earnings per share | 0.037 | 0.029 | 0.227 | 0.095 |
| 0.118 | Diluted earnings per share | 0.037 | 0.029 | 0.227 | 0.095 |

| 31.12.2020 | €/000 | 30.09.2021 | 30.09.2020 | |
|---|---|---|---|---|
| Non-current assets | ||||
| 76,409 | Property, plant and equipment | 77,486 | 75,459 | |
| 23,069 | Intangible assets | 21,919 | 20,947 | |
| 27,925 | Rights of use | 29,781 | 29,551 | |
| 67,464 | Goodwill | 68,523 | 61,061 | |
| 8 | Equity investments in other companies | 8 | 8 | |
| - | Equity investments in associates | - | 2,971 | |
| 9,063 | Deferred tax assets | 9,987 | 8,310 | |
| 808 | Other financial assets | 994 | 1,930 | |
| 57 | Other assets | 58 | 57 | |
| 204,803 | Total non-current assets | 208,756 | 200,294 | |
| Current assets | ||||
| 163,602 | Inventories | 184,530 | 148,143 | |
| 111,082 | Trade and other receivables | 128,043 | 112,949 | |
| 7,516 | Current tax receivables | 7,212 | 5,164 | |
| 229 | Other financial assets | 55 | 186 | |
| 506 | Derivative financial instruments | 788 | 498 | |
| 99,287 | Cash and cash equivalents | 87,183 | 102,015 | |
| 382,222 | Total current assets | 407,811 | 368,955 | |
| 587,025 | TOTAL ASSETS | 616,567 | 569,249 |

| 31.12.2020 | €/000 | 30.09.2021 | 30.09.2020 | |
|---|---|---|---|---|
| Shareholders' Equity | ||||
| 220,137 | Shareholders' Equity of the Group | 255,409 | 217,005 | |
| 2,163 | Non-controlling interests | 2,693 | 2,005 | |
| 222,300 | Total Shareholders' Equity | 258,102 | 219,010 | |
| Non-current liabilities | ||||
| 135,456 | Loans and borrowings due to banks and other lenders | 111,171 | 134,596 | |
| 24,058 | Liabilities for leasing | 25,806 | 25,396 | |
| 6,465 | Deferred tax liabilities | 6,423 | 7,988 | |
| 7,608 | Employee benefits | 7,454 | 7,873 | |
| 2,382 | Provisions for risks and charges | 2,487 | 2,343 | |
| 4,343 | Other non-current liabilities | 2,036 | 3,976 | |
| 180,312 | Total non-current liabilities | 155,377 | 182,172 | |
| Current liabilities | ||||
| 110,554 | Trade and other payables | 120,914 | 86,872 | |
| 4,764 | Current tax liabilities | 8,209 | 5,346 | |
| 62,032 | Loans and borrowings due to banks and other lenders | 66,795 | 68,709 | |
| 4,816 | Liabilities for leasing | 5,028 | 4,947 | |
| 1,020 | Derivative financial instruments | 500 | 887 | |
| 1,227 | Provisions for risks and charges | 1,642 | 1,306 | |
| 184,413 | Total current liabilities | 203,088 | 168,067 |

| €m | 2011 | 2011 PF | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 PF | 2018 | 2019 no IFRS 16 |
2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 204.4 | 357.0 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 | 452.8 | 434.0 | 434.0 | 469.8 |
| EBITDA adj | 19.6 9.6% |
37.8 10.6% |
31.7 8.9% |
34.2 9.6% |
33.1 9.3% |
37.5 9.8% |
40.5 10.3% |
45.6 10.8% |
52.5 11.4% |
50.8 11.2% |
40.9 9.4% |
46.9 10.8% |
56.3 12.0% |
| margin EBITDA |
17.5 | 35.8 | 28.8 | 34.2 | 31.5 | 35.8 | 39.5 | 43.9 | 50.1 | 49.4 | 40.1 | 46.1 | 55.6 |
| margin | 8.6% | 10.0% | 8.1% | 9.6% | 8.9% | 9.4% | 10.1% | 10.4% | 10.8% | 10.9% | 9.2% | 10.6% | 11.8% |
| EBIT | 10.4 | 23.7 | 16.6 | 22.4 | 20.0 | 23.3 | 21.9 | 30.0 | 35.8 | 34.0 | 21.5 | 22.0 | 32.9 |
| margin | 5.1% | 6.6% | 4.7% | 6.3% | 5.6% | 6.1% | 5.6% | 7.1% | 7.8% | 7.5% | 5.0% | 5.1% | 7.0% |
| Net profit | 5.8 | 13.0 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 | 25.6 | 13.4 | 13.1 | 19.6 |
| Margin | 2.8% | 3.6% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% | 4.5% | 5.7% | 3.1% | 3.0% | 4.2% |
| FCF from operations * |
12.9 | 25.0 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 | 34.9 | 41.1 | 32.1 | 37.2 | 42.3 |
| Net Equity | 140.1 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 | 205.8 | 212.2 | 211.5 | 222.3 |
| Net fin. debt | 97.3 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 | 117.4 | 116.6 | 146.9 | 126.6 |
| Debt/Equity | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.6 |
| Debt/EBITDA adj | 5.0 | 2.6 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 | 2.3 | 2.8 | 3.1 | 2.2 |
* Calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"
2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91%.
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.


Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.