Investor Presentation • Mar 19, 2024
Investor Presentation
Open in ViewerOpens in native device viewer



Agenda





Listed at the Stock Exchange in 1998

3 business segments

≈2,500 employees






Successfull M&A track record Emak do Brasil (Brazil) Valley Industries (USA) 2013 2015 2017 2018 2019 2020 2021 2022 2023 Master Fluid (Italy) S.I.Agro Mexico (Mexico) Speed South America (Chile) Lemasa (Brazil) Lavorwash Group (Italy) Spraycom (Brazil) Agres (30%) (Brazil) Agres (increase to 91%) (Brazil) Markusson (Sweden) Poli (Italy) Trebol (Spain) Raw Power (24%) (Italy) Bestway Business (USA) 2024 PNR (Italy)
Euronext Star Conference Milan - 2024 6
2012












Decrease in first half of the year, due to the high levels of inventory in the network, the change in spending priorities by end consumers and the strong inflation already seen during 2022. Second part of the year broadly in line with the same period of 2022. In the fourth quarter, in particular, we began to see an alignment of order intake and sales on values comparable to the same period of the last financial year. The sale of components and spare parts has recorded a result in line with the previous year, indicating the use of equipment and the high level of service provided to the network by the group's distributors.
The line was growing thanks to the contribution of the Bestway acquisition. Organic decrease because of the slowdown in all the markets in which the Group operates, an effect which was accentuated in Europe in the second part of the year, while in the United States it had the most critical moment at the beginning of the year and then progressively recovered in the second half. The cleaning line is the one that has been most affected by the macroeconomic context, with a generalized decline in both hobby and professional products. Industrial products recorded sales in line with 2022 thanks mainly to very high pressure products.
Lawn care products saw a general contraction, except for the American market; the line dedicated to agriculture was affected by the general decline in the sector, particularly in the South American markets; cleaning products recorded an overall decline, characterized by a negative trend in the hobby segment and a recovery in the professional line.

| FY 2023 | FY 2022 | ∆ | Q4 2023 | Q4 2022 | ∆ | |
|---|---|---|---|---|---|---|
| Revenues from sales | 566.3 | 605.7 | -6.5% | 116.4 | 113.5 | 2.6% |
| EBITDA Adj | 67.9 | 76.6 | -11.4% | 7.3 | 7.9 | -7.5% |
| % on sales | 12.0% | 12.6% | -1.5% | -1.3% | ||
| EBIT | 37.2 | 46.8 | -20.5% | (1.1) | (2.4) | -54.0% |
| % on sales | 6.6% | 7.7% | -1.9% | -2.3% | ||
| Financial income | 5.6 | 4.0 | 2.8 | 1.0 | ||
| Financial expenses | (17.8) | (8.6) | (6.1) | (3.8) | ||
| Forex | 0.4 | 1.9 | (0.5) | (1.0) | ||
| Profit befor taxes | 25.4 | 44.1 | -42.3% | (5.0) | (6.3) | -21.2% |
| Income taxes | (5.5) | (12.9) | 2.1 | 0.3 | ||
| Net profit | 19.9 | 31.2 | -36.1% | (2.9) | (6.0) | -51.7% |
EBITDA adjusted benefited from the change in the consolidation area by €2.2 million and from the reduction in logistics costs, while it was affected by the decrease in sales volumes and the increase in commercial costs.
EBIT 2022 figure included a loss of € 2.9 million due to the reduction in the value of goodwill.
Consolidated net profit was affected by the increase in financial charges due to the higher average debt and, above all, due to the increase in variable rates to which the costs of financing are linked.

| €m | 31.12.2023 | 31.12.2022 |
|---|---|---|
| Net non-current assets | 223,6 | 206,6 |
| Net working capital | 251,6 | 247,7 |
| Total net capital employed | 475,2 | 454,3 |
| Net financial position |
(191,5) | (177,3) |
| IFRS16 effect | (43,9) | (38,0) |
| Net financial position (no IFRS16) |
(147,6) | (139,3) |
| Total equity | 283,7 | 277,0 |
| • Net working capital: |
|---|
| ➢ Acquisition impact of 12€m |
| ➢ Progressive normalization of the level of |
| inventories |
| ➢ Decline in trade receivables due to lower sales |
| • Net financial position |
| ➢ Overall improved cash flow generation |
| ➢ Acquisition impact of 20€m |





| OUTDOOR POWER PUMPS AND WATER EQUIPMENT JETTING |
COMPONENTS AND ACCESSORIES |
Other not allocated / Netting |
Consolidated | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 |
| Sales to third parties | 166,994 | 199,436 | 244,252 | 241,283 | 155,071 | 165,004 | 566,317 | 605,723 | ||
| Intersegment sales | 393 | 357 | 3,045 | 3,308 | 8,129 | 9,685 | (11,567) | (13,350) | ||
| Revenues from sales | 167,387 | 199,793 | 247,297 | 244,591 | 163,200 | 174,689 | (11,567) | (13,350) | 566,317 | 605,723 |
| Ebitda (*) | 11,694 | 12,257 | 31,290 | 34,910 | 25,517 | 31,937 | (2,197) | (3,025) | 66,304 | 76,079 |
| Ebitda/Total Revenues % | 7.0% | 6.1% | 12.7% | 14.3% | 15.6% | 18.3% | 11.7% | 12.6% | ||
| Ebitda before non ordinary expenses (*) | 11,984 | 12,495 | 31,928 | 35,082 | 26,163 | 32,092 | (2,197) | (3,025) | 67,878 | 76,644 |
| Ebitda before non ordinary expenses/Total Revenues % | 7.2% | 6.3% | 12.9% | 14.3% | 16.0% | 18.4% | 12.0% | 12.7% | ||
| Operating result | 3,834 | 1,251 | 20,263 | 26,054 | 15,324 | 22,475 | (2,197) | (3,025) | 37,224 | 46,755 |
| Operating result/Total Revenues % | 2.3% | 0.6% | 8.2% | 10.7% | 9.4% | 12.9% | 6.6% | 7.7% | ||
| Net financial expenses (1) |
(11,789) | (2,658) | ||||||||
| Profit befor taxes | 25,435 | 44,097 | ||||||||
| Income taxes | (5,513) | (12,932) | ||||||||
| Net profit | 19,922 | 31,165 | ||||||||
| Net profit/Total Revenues% | 3.5% | 5.1% | ||||||||
| (1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the | Income from equity investment | |||||||||
| STATEMENT OF FINANCIAL POSITION | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 |
| Net debt (*) | 11,174 | 21,295 | 134,618 | 108,992 | 45,703 | 47,018 | 0 | 0 | 191,495 | 177,305 |
| Shareholders' Equity | 185,337 | 184,363 | 99,670 | 98,689 | 76,978 | 72,228 | (78,318) | (78,293) | 283,667 | 276,987 |
| Total Shareholders' Equity and Net debt | 196,511 | 205,658 | 234,288 | 207,681 | 122,681 | 119,246 | (78,318) | (78,293) | 475,162 | 454,292 |
| Net non-current assets (2) (*) | 122,370 | 122,922 | 116,156 | 101,679 | 60,261 | 57,242 | (75,212) | (75,238) | 223,575 | 206,605 |
| Net working capital (*) | 74,141 | 82,736 | 118,132 | 106,002 | 62,420 | 62,004 | (3,106) | (3,055) | 251,587 | 247,687 |
| Total net capital employed (*) | 196,511 | 205,658 | 234,288 | 207,681 | 122,681 | 119,246 | (78,318) | (78,293) | 475,162 | 454,292 |
| (2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand Euro |
||||||||||
| OTHER STATISTICS | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 |
| Number of employees at period end | 725 | 747 | 959 | 873 | 669 | 655 | 9 | 9 | 2,362 | 2,284 |
| OTHER INFORMATIONS | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 |
| Amortization, depreciation and impairment losses | 7,860 | 11,006 | 11,027 | 8,856 | 10,193 | 9,462 | 29,080 | 29,324 | ||
| Investment in property, plant and equipment and in intangible assets | 6,202 | 4,461 | 9,814 | 8,639 | 6,920 | 8,632 | 22,936 | 21,732 |

| €/000 | Year 2023 | of which to related parties |
Year 2022 | of which to related parties |
|---|---|---|---|---|
| Revenues from sales | 566,317 | 969 | 605,723 | 1,045 |
| Other operating incomes |
5,493 | 4,753 | 12 | |
| Change in inventories | 755 | 12,790 | ||
| Raw materials, consumables and goods | (298,310) | (1,754) | (331,528) | (2,452) |
| Personnel expenses | (105,036) | (99,519) | ||
| Other operating costs and provisions | (102,915) | (643) | (116,140) | (526) |
| Amortization, depreciation and impairment losses | (29,080) | (1,859) | (29,324) | (4,698) |
| Operating result | 37,224 | 46,755 | ||
| Financial income | 5,621 | 4,007 | 1 | |
| Financial expenses | (17,830) | (384) | (8,560) | (366) |
| Exchange gains and losses | 418 | 1,895 | ||
| Income from/(expeses on) equity investment | 2 | - | ||
| Profit before taxes | 25,435 | 44,097 | ||
| Income taxes | (5,513) | (12,932) | ||
| Net profit (A) | 19,922 | 31,165 | ||
| (Profit)/loss attributable to non controlling interests | (847) | (897) | ||
| Net profit attributable to the Group | 19,075 | 30,268 | ||
| Basic earnings per share | 0.117 | 0.185 | ||
| Diluted earnings per share |
0.117 | 0.185 |

| €/000 | Notes | 31.12.2023 | of which to related parties |
31.12.2022 | of which to related parties |
|---|---|---|---|---|---|
| Non-current assets | |||||
| Property, plant and equipment | 18 | 86,021 | 82,524 | ||
| Intangible assets | 19 | 29,228 | 24,482 | ||
| Rights of use | 20 | 41,907 | 13,014 | 36,461 | 13,860 |
| Goodwill | 21 | 72,554 | 9,914 | 71,216 | 9,914 |
| Equity investments in other companies | 22 | 8 | 8 | ||
| Equity investments in associates | 22 | 802 | - | ||
| Deferred tax assets | 32 | 11,531 | 10,395 | ||
| Other financial assets | 27 | 1,267 | 74 | 1,151 | 111 |
| Other assets | 24 | 96 | 60 | ||
| Total non-current assets | 243,414 | 226,297 | |||
| Current assets |
|||||
| Inventories | 25 | 234,656 | 233,970 | ||
| Trade and other receivables | 24 | 121,936 | 2,132 | 119,661 | 1,079 |
| Current tax receivables | 32 | 11,249 | 9,967 | ||
| Other financial assets | 27 | 59 | 37 | 38 | 37 |
| Derivative financial instruments | 23 | 1,028 | 2,707 | ||
| Cash and cash equivalents | 26 | 75,661 | 86,477 | ||
| Total current assets | 444,589 | 452,820 | |||
| TOTAL ASSETS | 688,003 | 679,117 |

| €/000 | Notes | 31.12.2023 | of which to related parties |
31.12.2022 | of which to related parties |
|---|---|---|---|---|---|
| Shareholders' Equity | |||||
| Shareholders' Equity of the Group | 28 | 279,352 | 273,003 | ||
| Non-controlling interests | 4,315 | 3,984 | |||
| Total Shareholders' Equity | 283,667 | 276,987 | |||
| Non-current liabilities | |||||
| Loans and borrowings due to banks and other lenders | 30 | 138,547 | 152,346 | ||
| Liabilities for leasing | 31 | 36,433 | 11,867 | 31,682 | 12,789 |
| Deferred tax liabilities | 32 | 7,968 | 7,962 | ||
| Employee benefits | 33 | 6,066 | 6,291 | ||
| Provisions for risks and charges | 34 | 2,885 | 2,778 | ||
| Other liabilities | 35 | 1,653 | 1,510 | ||
| Total non-current liabilities | 193,552 | 202,569 | |||
| Current liabilities | |||||
| Trade and other payables | 29 | 109,772 | 1,606 | 109,344 | 1,233 |
| Current tax liabilities | 32 | 4,691 | 4,984 | ||
| Loans and borrowings due to banks and other lenders | 30 | 86,424 | 76,594 | ||
| Liabilities for leasing | 31 | 7,503 | 1,819 | 6,357 | 1,670 |
| Derivative financial instruments | 23 | 603 | 699 | ||
| Provisions for risks and charges | 34 | 1,791 | 1,583 | ||
| Total current liabilities | 210,784 | 199,561 | |||
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 688,003 | 679,117 |
Euronext Star Conference Milan - 2024 22









ELECTRONICS














Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.
Seven families hold 97% of Yama's share capital, with shareholdings from 6% to 23%.

Montanari Stefano Chairman Labanti Roberta Pasquetti Livio
Deloitte & Touche S.p.A.



| Environmental | 2023 | 2022 |
|---|---|---|
| Scope 1 GHG emissions Tons C02eq |
6,567 | 4,302 |
| Scope 2 GHG emissions - market based Tons C02eq |
8,060 | 8,047 |
| Scope 2 GHG emissions - location based Tons C02eq |
7,082 | 7,274 |
| Scope 1 + Scope 2 (market based) Tons C02eq | 14,627 | 12,349 |
| Scope 1 + Scope 2 (location based) Tons C02eq | 13,650 | 11,576 |
| Total waste generated Tons | 1,979 | 2,360 |
| % of recovered waste | 60% | 67% |
| % of hazardous waste | 3% | 4% |
| Social | 2023 | 2022 |
| # employees | 2,362 | 2,284 |
| % men | 66% | 65% |
| % women | 34% | 35% |
| Governance | 2023 | 2022 |
| Board gender diversity | 46% | 46% |
| Female | 6 | 6 |
| Male | 7 | 7 |
| Total board members | 13 | 13 |
| Independent directors | 3 | 3 |
| Executive directors | 2 | 2 |
| Non executives directors | 8 | 8 |
| Separate chairman and CEO | Yes | Yes |
| Code of ethics | Yes | Yes |

| €m | 2014 | 2015 | 2016 | 2017 | 2017 PF | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 | 452.8 | 434.0 | 469.8 | 588.3 | 605.7 | 566.3 |
| EBITDA adj | 33.1 | 37.5 | 40.5 | 45.6 | 52.5 | 50.8 | 46.9 | 56.3 | 77.4 | 76.6 | 67.9 |
| margin | 9.3% | 9.8% | 10.3% | 10.8% | 11.4% | 11.2% | 10.8% | 12.0% | 13.2% | 12.7% | 12.0% |
| EBITDA | 31.5 | 35.8 | 39.5 | 43.9 | 50.1 | 49.4 | 46.1 | 55.6 | 77.3 | 76.1 | 66.3 |
| margin | 8.9% | 9.4% | 10.1% | 10.4% | 10.8% | 10.9% | 10.6% | 11.8% | 13.1% | 12.6% | 11.7% |
| EBIT | 20.0 | 23.3 | 21.9 | 30.0 | 35.8 | 34.0 | 22.0 | 32.9 | 52.9 | 46.8 | 37.2 |
| margin | 5.6% | 6.1% | 5.6% | 7.1% | 7.8% | 7.5% | 5.1% | 7.0% | 9.0% | 7.7% | 6.6% |
| Net profit | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 | 25.6 | 13.1 | 19.6 | 33.1 | 31.2 | 19.9 |
| margin | 2.9% | 2.4% | 4.5% | 3.9% | 4.5% | 5.7% | 3.0% | 4.2% | 5.6% | 5.1% | 3.5% |
| FCF from operations * |
21.7 | 21.5 | 35.3 | 30.4 | 34.9 | 41.1 | 31.8 | 36.7 | 51.4 | 53.8 | 40.8 |
| Net Equity | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 | 205.8 | 211.5 | 222.3 | 255.9 | 277.0 | 283.7 |
| Net fin. debt | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 | 117.4 | 146.9 | 126.6 | 144.3 | 177.3 | 191.5 |
| Debt/Equity | 0.5 * Calculated by adding the items "Net profit" + "Amortization, depreciation and impairment losses" – |
0.6 | 0.4 | 0.7 | 0.7 | 0.6 IFRS 16 effect (starting from 2019) |
0.7 | 0.6 | 0.6 | 0.6 | 0.7 |
| Debt/EBITDA adj | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 | 2.3 | 3.1 | 2.2 | 1.9 | 2.3 | 2.8 |
* Calculated by adding the items "Net profit" + "Amortization, depreciation and impairment losses" – IFRS 16 effect (starting from 2019)
2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic (Italy), Master Fluid (Italy), Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom (Brazil) 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91% 2021: Acquisition of 80% of Poli (Italy) 2022: Acquisition of 83.33% of Trebol (Spain) 2023: Acquisition of Bestway AG (USA), 24% of Raw Power (Italy)
Roberto Bertuzzi, manager responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.


Mr. Luigi Bartoli– CEO Mr. Cristian Becchi – CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.