AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Emak

Investor Presentation Mar 19, 2024

4407_ip_2024-03-19_e81dc2c8-ad43-4dcb-9c42-f703732b57b0.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Euronext Star Conference 2024

Agenda

  • Emak at a glance
  • FY 2023 results
  • Appendix

Agenda

  • Emak at a glance
  • FY 2023 results
  • Appendix

Emak at a glance

Established in 1972

Listed at the Stock Exchange in 1998

3 business segments

2023 sales turnover: 566 €m

≈2,500 employees

Our strategy

Innovation

  • Product innovation (emissions reduction, safety, comfort)
  • Process innovation (virtual reality, 3D printing)
  • Digital transformation
  • New technologies and applications

Distribution

  • Expand and strengthen distribution network in market with high growth potential
  • Strengthen OEM relationship
  • Omni-channel approach

Efficiency

  • Lean approach
  • Cost rationalization and operating leverage
  • Value creation from acquisitions (synergies)
  • Optimization of invested capital

Acquisitions

  • Access new technologies
  • Complete product range
  • Enter new markets

Successfull M&A track record Emak do Brasil (Brazil) Valley Industries (USA) 2013 2015 2017 2018 2019 2020 2021 2022 2023 Master Fluid (Italy) S.I.Agro Mexico (Mexico) Speed South America (Chile) Lemasa (Brazil) Lavorwash Group (Italy) Spraycom (Brazil) Agres (30%) (Brazil) Agres (increase to 91%) (Brazil) Markusson (Sweden) Poli (Italy) Trebol (Spain) Raw Power (24%) (Italy) Bestway Business (USA) 2024 PNR (Italy)

Euronext Star Conference Milan - 2024 6

2012

OUTDOOR POWER EQUIPMENT

PUMPS & HIGH PRESSURE WATER JETTING

COMPONENTS & ACCESSORIES

  • Emak at a glance
  • FY 2023 results
  • Appendix

Summary FY 2023

Sales

Outdoor Power Equipment

Decrease in first half of the year, due to the high levels of inventory in the network, the change in spending priorities by end consumers and the strong inflation already seen during 2022. Second part of the year broadly in line with the same period of 2022. In the fourth quarter, in particular, we began to see an alignment of order intake and sales on values comparable to the same period of the last financial year. The sale of components and spare parts has recorded a result in line with the previous year, indicating the use of equipment and the high level of service provided to the network by the group's distributors.

Pumps and Water Jetting

The line was growing thanks to the contribution of the Bestway acquisition. Organic decrease because of the slowdown in all the markets in which the Group operates, an effect which was accentuated in Europe in the second part of the year, while in the United States it had the most critical moment at the beginning of the year and then progressively recovered in the second half. The cleaning line is the one that has been most affected by the macroeconomic context, with a generalized decline in both hobby and professional products. Industrial products recorded sales in line with 2022 thanks mainly to very high pressure products.

Components and Accessories

Lawn care products saw a general contraction, except for the American market; the line dedicated to agriculture was affected by the general decline in the sector, particularly in the South American markets; cleaning products recorded an overall decline, characterized by a negative trend in the hobby segment and a recovery in the professional line.

Profitability

FY 2023 FY 2022 Q4 2023 Q4 2022
Revenues from sales 566.3 605.7 -6.5% 116.4 113.5 2.6%
EBITDA Adj 67.9 76.6 -11.4% 7.3 7.9 -7.5%
% on sales 12.0% 12.6% -1.5% -1.3%
EBIT 37.2 46.8 -20.5% (1.1) (2.4) -54.0%
% on sales 6.6% 7.7% -1.9% -2.3%
Financial income 5.6 4.0 2.8 1.0
Financial expenses (17.8) (8.6) (6.1) (3.8)
Forex 0.4 1.9 (0.5) (1.0)
Profit befor taxes 25.4 44.1 -42.3% (5.0) (6.3) -21.2%
Income taxes (5.5) (12.9) 2.1 0.3
Net profit 19.9 31.2 -36.1% (2.9) (6.0) -51.7%

EBITDA adjusted benefited from the change in the consolidation area by €2.2 million and from the reduction in logistics costs, while it was affected by the decrease in sales volumes and the increase in commercial costs.

EBIT 2022 figure included a loss of € 2.9 million due to the reduction in the value of goodwill.

Consolidated net profit was affected by the increase in financial charges due to the higher average debt and, above all, due to the increase in variable rates to which the costs of financing are linked.

Consolidated balance sheet

€m 31.12.2023 31.12.2022
Net non-current assets 223,6 206,6
Net working capital 251,6 247,7
Total net capital employed 475,2 454,3
Net financial
position
(191,5) (177,3)
IFRS16 effect (43,9) (38,0)
Net financial position
(no IFRS16)
(147,6) (139,3)
Total equity 283,7 277,0

Net working capital:

Acquisition impact of 12€m

Progressive normalization of the level of
inventories

Decline in trade receivables due to lower sales

Net financial position

Overall improved cash flow generation

Acquisition impact of 20€m

Net Financial Position

Cash flow

Agenda

  • Emak at a glance
  • FY 2023 results
  • Appendix

Results by business segment – FY 2023

OUTDOOR POWER
PUMPS AND WATER
EQUIPMENT
JETTING
COMPONENTS AND
ACCESSORIES
Other
not
allocated
/
Netting
Consolidated
€/000 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022
Sales to third parties 166,994 199,436 244,252 241,283 155,071 165,004 566,317 605,723
Intersegment sales 393 357 3,045 3,308 8,129 9,685 (11,567) (13,350)
Revenues from sales 167,387 199,793 247,297 244,591 163,200 174,689 (11,567) (13,350) 566,317 605,723
Ebitda (*) 11,694 12,257 31,290 34,910 25,517 31,937 (2,197) (3,025) 66,304 76,079
Ebitda/Total Revenues % 7.0% 6.1% 12.7% 14.3% 15.6% 18.3% 11.7% 12.6%
Ebitda before non ordinary expenses (*) 11,984 12,495 31,928 35,082 26,163 32,092 (2,197) (3,025) 67,878 76,644
Ebitda before non ordinary expenses/Total Revenues % 7.2% 6.3% 12.9% 14.3% 16.0% 18.4% 12.0% 12.7%
Operating result 3,834 1,251 20,263 26,054 15,324 22,475 (2,197) (3,025) 37,224 46,755
Operating result/Total Revenues % 2.3% 0.6% 8.2% 10.7% 9.4% 12.9% 6.6% 7.7%
Net financial
expenses
(1)
(11,789) (2,658)
Profit befor taxes 25,435 44,097
Income taxes (5,513) (12,932)
Net profit 19,922 31,165
Net profit/Total Revenues% 3.5% 5.1%
(1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the Income from equity investment
STATEMENT OF FINANCIAL POSITION 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022
Net debt (*) 11,174 21,295 134,618 108,992 45,703 47,018 0 0 191,495 177,305
Shareholders' Equity 185,337 184,363 99,670 98,689 76,978 72,228 (78,318) (78,293) 283,667 276,987
Total Shareholders' Equity and Net debt 196,511 205,658 234,288 207,681 122,681 119,246 (78,318) (78,293) 475,162 454,292
Net non-current assets (2) (*) 122,370 122,922 116,156 101,679 60,261 57,242 (75,212) (75,238) 223,575 206,605
Net working capital (*) 74,141 82,736 118,132 106,002 62,420 62,004 (3,106) (3,055) 251,587 247,687
Total net capital employed (*) 196,511 205,658 234,288 207,681 122,681 119,246 (78,318) (78,293) 475,162 454,292
(2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand
Euro
OTHER STATISTICS 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022
Number of employees at period end 725 747 959 873 669 655 9 9 2,362 2,284
OTHER INFORMATIONS 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022 31.12.2023 31.12.2022
Amortization, depreciation and impairment losses 7,860 11,006 11,027 8,856 10,193 9,462 29,080 29,324
Investment in property, plant and equipment and in intangible assets 6,202 4,461 9,814 8,639 6,920 8,632 22,936 21,732

Consolidated income statement

€/000 Year 2023 of which to
related parties
Year 2022 of which to
related parties
Revenues from sales 566,317 969 605,723 1,045
Other
operating
incomes
5,493 4,753 12
Change in inventories 755 12,790
Raw materials, consumables and goods (298,310) (1,754) (331,528) (2,452)
Personnel expenses (105,036) (99,519)
Other operating costs and provisions (102,915) (643) (116,140) (526)
Amortization, depreciation and impairment losses (29,080) (1,859) (29,324) (4,698)
Operating result 37,224 46,755
Financial income 5,621 4,007 1
Financial expenses (17,830) (384) (8,560) (366)
Exchange gains and losses 418 1,895
Income from/(expeses on) equity investment 2 -
Profit before taxes 25,435 44,097
Income taxes (5,513) (12,932)
Net profit (A) 19,922 31,165
(Profit)/loss attributable to non controlling interests (847) (897)
Net profit attributable to the Group 19,075 30,268
Basic earnings per share 0.117 0.185
Diluted
earnings
per share
0.117 0.185

Consolidated balance sheet - Assets

€/000 Notes 31.12.2023 of which to
related parties
31.12.2022 of which to
related parties
Non-current assets
Property, plant and equipment 18 86,021 82,524
Intangible assets 19 29,228 24,482
Rights of use 20 41,907 13,014 36,461 13,860
Goodwill 21 72,554 9,914 71,216 9,914
Equity investments in other companies 22 8 8
Equity investments in associates 22 802 -
Deferred tax assets 32 11,531 10,395
Other financial assets 27 1,267 74 1,151 111
Other assets 24 96 60
Total non-current assets 243,414 226,297
Current
assets
Inventories 25 234,656 233,970
Trade and other receivables 24 121,936 2,132 119,661 1,079
Current tax receivables 32 11,249 9,967
Other financial assets 27 59 37 38 37
Derivative financial instruments 23 1,028 2,707
Cash and cash equivalents 26 75,661 86,477
Total current assets 444,589 452,820
TOTAL ASSETS 688,003 679,117

Consolidated balance sheet - Liabilities

€/000 Notes 31.12.2023 of which to
related parties
31.12.2022 of which to
related parties
Shareholders' Equity
Shareholders' Equity of the Group 28 279,352 273,003
Non-controlling interests 4,315 3,984
Total Shareholders' Equity 283,667 276,987
Non-current liabilities
Loans and borrowings due to banks and other lenders 30 138,547 152,346
Liabilities for leasing 31 36,433 11,867 31,682 12,789
Deferred tax liabilities 32 7,968 7,962
Employee benefits 33 6,066 6,291
Provisions for risks and charges 34 2,885 2,778
Other liabilities 35 1,653 1,510
Total non-current liabilities 193,552 202,569
Current liabilities
Trade and other payables 29 109,772 1,606 109,344 1,233
Current tax liabilities 32 4,691 4,984
Loans and borrowings due to banks and other lenders 30 86,424 76,594
Liabilities for leasing 31 7,503 1,819 6,357 1,670
Derivative financial instruments 23 603 699
Provisions for risks and charges 34 1,791 1,583
Total current liabilities 210,784 199,561
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 688,003 679,117

Euronext Star Conference Milan - 2024 22

Business seasonality

Bestway AG

  • The company is recognized as a key player in the US market for the production and marketing of sprayers, equipment for agricultural applications.
  • The transaction allowed the expansion and completion of PWJ product range
  • The North American agricultural market can be reached and served in a more capillary way.
  • FY 2022 figures: turnover of 32 \$m; EBITDA of 2.5 \$m.
  • The final consideration for the acquisition was equal to 22.1 million US dollars.

ELECTRONICS

Raw Power

  • On 22 February 2023, the Parent Company ratified the entry into the company Raw Power S.r.l., based in Reggio Emilia, through the subscription of a share capital increase for a 24% stake, for an amount equal to Euro 800 thousand .
  • The company deals with all aspects related to power electronic design, aimed at automation and static conversion of energy and the design of electric motors and generators.
  • The operation is carried out with the intention of allowing Emak S.p.A. to enhance the fundamental know-how of electric motor technology in order to increase competitiveness in the battery-powered products market, which is constantly and rapidly evolving.

PNR Group

  • Group headquartered in Italy, made up of 5 companies (4 in Europe and 1 in the USA), active in the design, production and marketing of components for industrial cleaning
  • Applications in Group's similar sectors, such as high-pressure washing and agriculture, and in diversified sectors, such as metal, paper, chemical, pharmaceutical and food.
  • Acquisition of specific know-how which will allow the further expansion of the product range for industrial cleaning and access to new synergistic sectors with the current business areas of the Components and Accessories segment
  • FY 2023 preliminary figures: turnover of 15 €m; EBITDA margin 22%; net debt 0.6 €m.
  • Total consideration for the acquisition was equal to 15 €m.

Shareholders and Governance

Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.

Seven families hold 97% of Yama's share capital, with shareholdings from 6% to 23%.

Board of Directors Livatino Massimo Chairman Bartoli Luigi Vice Chairman & CEO Becchi Cristian CFO Baldi Francesca Director Bartoli Ariello Director Becchi Paola Director Ferrari Giuliano Director Salsapariglia Marzia Director Spaggiari Vilmo Director Zambelli Paolo Director Iotti Elena Independent Director Lanza Alessandra Independent Director Grappi Silvia Independent Director

Board of Statutory Auditors

Montanari Stefano Chairman Labanti Roberta Pasquetti Livio

Independent Auditors

Deloitte & Touche S.p.A.

ESG indicators

Environmental 2023 2022
Scope 1 GHG emissions
Tons C02eq
6,567 4,302
Scope 2 GHG emissions -
market based Tons C02eq
8,060 8,047
Scope 2 GHG emissions
-
location based
Tons C02eq
7,082 7,274
Scope 1 + Scope 2 (market based) Tons C02eq 14,627 12,349
Scope 1 + Scope 2 (location based) Tons C02eq 13,650 11,576
Total waste generated Tons 1,979 2,360
% of recovered waste 60% 67%
% of hazardous waste 3% 4%
Social 2023 2022
# employees 2,362 2,284
% men 66% 65%
% women 34% 35%
Governance 2023 2022
Board gender diversity 46% 46%
Female 6 6
Male 7 7
Total board members 13 13
Independent directors 3 3
Executive directors 2 2
Non executives directors 8 8
Separate chairman and CEO Yes Yes
Code of ethics Yes Yes

Synthesis of results

€m 2014 2015 2016 2017 2017 PF 2018 2019 2020 2021 2022 2023
Sales 354.8 381.6 391.9 422.2 461.8 452.8 434.0 469.8 588.3 605.7 566.3
EBITDA adj 33.1 37.5 40.5 45.6 52.5 50.8 46.9 56.3 77.4 76.6 67.9
margin 9.3% 9.8% 10.3% 10.8% 11.4% 11.2% 10.8% 12.0% 13.2% 12.7% 12.0%
EBITDA 31.5 35.8 39.5 43.9 50.1 49.4 46.1 55.6 77.3 76.1 66.3
margin 8.9% 9.4% 10.1% 10.4% 10.8% 10.9% 10.6% 11.8% 13.1% 12.6% 11.7%
EBIT 20.0 23.3 21.9 30.0 35.8 34.0 22.0 32.9 52.9 46.8 37.2
margin 5.6% 6.1% 5.6% 7.1% 7.8% 7.5% 5.1% 7.0% 9.0% 7.7% 6.6%
Net profit 10.2 9.0 17.7 16.4 20.6 25.6 13.1 19.6 33.1 31.2 19.9
margin 2.9% 2.4% 4.5% 3.9% 4.5% 5.7% 3.0% 4.2% 5.6% 5.1% 3.5%
FCF from operations
*
21.7 21.5 35.3 30.4 34.9 41.1 31.8 36.7 51.4 53.8 40.8
Net Equity 160.1 168.5 181.7 187.5 187.5 205.8 211.5 222.3 255.9 277.0 283.7
Net fin. debt 79.0 99.4 80.1 125.3 125.3 117.4 146.9 126.6 144.3 177.3 191.5
Debt/Equity 0.5
* Calculated by adding the items "Net profit" + "Amortization, depreciation and impairment losses" –
0.6 0.4 0.7 0.7 0.6
IFRS 16 effect (starting from 2019)
0.7 0.6 0.6 0.6 0.7
Debt/EBITDA adj 2.4 2.7 2.0 2.7 2.4 2.3 3.1 2.2 1.9 2.3 2.8

* Calculated by adding the items "Net profit" + "Amortization, depreciation and impairment losses" – IFRS 16 effect (starting from 2019)

2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic (Italy), Master Fluid (Italy), Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom (Brazil) 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91% 2021: Acquisition of 80% of Poli (Italy) 2022: Acquisition of 83.33% of Trebol (Spain) 2023: Acquisition of Bestway AG (USA), 24% of Raw Power (Italy)

Roberto Bertuzzi, manager responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.

Speakers

Mr. Luigi Bartoli– CEO Mr. Cristian Becchi – CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332

Talk to a Data Expert

Have a question? We'll get back to you promptly.