Quarterly Report • Sep 28, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
REG. No 8649 / 06 / Β / 86 / 45 HEAD OFFICE: OLΥMPOU 32 - 57009 - KALOHORI - THESSALONIKI
According to the Board of Directors' Decision 2/396/31.08.2006 of the Stock Exchange Committee
| GROUP | COMPANY | GROUP | COMPANY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 30.09.2007 | 31.12.2006 | 30.09.2007 | 31.12.2006 | 30.09.2007 | 30.09.2006 | 30.09.2007 | 30.09.2006 | ||||
| Consolidation of new subsidiary | 0 | 201 | 0 | 0 | |||||||
| BALANCE SHEET (consolidated and stand alone) amounts in thousand Euros | STATEMENT OF CHANGES IN EQUITY (consolidated and stand alone) amounts in thousand Euros | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| GROUP | COMPANY | GROUP | COMPANY | ||||||
| 30.09.2007 | 31.12.2006 | 30.09.2007 | 31.12.2006 | 30.09.2007 | 30.09.2006 | 30.09.2007 | 30.09.2006 | ||
| ASSETS | Equity at the beginning of the period | ||||||||
| Tangible and intangible assets | 101.439 | 68.071 | 26.085 | 25.464 | (01.01.2007 and 01.01.2006 respectively) | 77.288 | 68.476 | 63.519 | 63.713 |
| Investments in subsidiaries, associates and other companies | 1.170 | 4.134 | 31.160 | 25.416 | Profit / (loss) for the period, after taxes | 1.366 | 2.252 | 763 | 880 |
| Inventories | 28.099 | 24.166 | 13.040 | 9.675 | Total | 78.654 | 70.728 | 64.282 | 64.593 |
| Trade receivables | 74.261 | 70.906 | 34.867 | 42.678 | Increase / (decrease) in share capital of subsidiaries | 412 | 370 | 0 | 0 |
| Other assets | 48.880 | 20.176 | 4.973 | 8.341 | Dividends of parent company | (958) | (958) | (958) | (958) |
| TOTAL ASSETS | 253.849 | 187.453 | 110.125 | 111.574 | Dividends paid to Minority Interests | 0 | (113) | 0 | 0 |
| Consolidation of new subsidiary | 0 | 201 | 0 | 0 | |||||
| ΠΑΘΗΤΙΚΟ | Net gains and losses recognised directly in equity | 144 | 215 | 0 | 0 | ||||
| Long-term liabilities | 35.123 | 16.469 | 715 | 2.614 | Increase in the percentage of ownership in subsidiaries | 0 | (453) | 0 | 0 |
| Short-term borrowings | 81.966 | 37.905 | 12.886 | 6.495 | Transfer to income statement due to sale | ||||
| Other current liabilities | 59.700 | 55.791 | 34.392 | 38.946 | of available for sale financial assets | (1.192) | (156) | (1.192) | (156) |
| Total liabilities ( a ) | 176.789 | 110.165 | 47.993 | 48.055 | Purchases / (sales) of treasury shares | 0 | (139) | 0 | (139) |
| Share capital | 51.287 | 51.287 | 51.287 | 51.287 | Equity at the end of the period | ||||
| Other accounts related to Shareholders´ Equity | 10.544 | 11.699 | 10.845 | 12.232 | (30.09.2007 and 30.09.2006 respectively) | 77.060 | 69.695 | 62.132 | 63.340 |
| Total Shareholders´ Equity attributable to Shareholders of the Parent Company ( b ) | 61.831 | 62.986 | 62.132 | 63.519 | |||||
| Minority interests ( c ) | 15.229 | 14.302 | 0 | 0 | INCOME STATEMENT (consolidated and stand alone) amounts in thousand Euros | ||||
| Total Shareholders´ Equity ( d ) = ( b ) + ( c ) | 77.060 | 77.288 | 62.132 | 63.519 | |||||
| TOTAL SHAREHOLDERS´ EQUITY AND LIABILITIES ( e ) = ( a ) + ( d ) | 253.849 | 187.453 | 110.125 | 111.574 | GROUP | ||||
| TOTAL SHAREHOLDERS´ EQUITY AND LIABILITIES ( e ) = ( a ) + ( d ) | 253.849 | 187.453 | 110.125 | 111.574 | GROUP | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 01.01-30.09.2007 01.01-30.09.2006 01.07-30.09.2007 01.07-30.09.2006 | ||||||||||
| ADDITIONAL DATA AND INFORMATION | ||||||||||
| Sales | 171.546 | 139.728 | 62.153 | 44.313 | ||||||
| 1. Information regarding the companies which are consolidated in the above Financial Statements is presented in the following table: | Gross profit/(loss) | 35.906 | 28.019 | 13.086 | 8.922 | |||||
| Profit/(loss) before taxes, financing, investing | ||||||||||
| activities & depreciation | 7.428 | 6.155 | 3.583 | 1.857 | ||||||
| Company | Country of | Participation | Consolidation | Consolidation | Tax Unaudited | Profit/(loss) before taxes, financing | ||||
| Registered Office | Percentage | Relation | Method | fiscal years | & investing activities | 4.689 | 3.952 | 2.490 | 1.094 | |
| ELGEKA A.E. | GREECE | PARENT | - | - | 2005-2006 | Profit/(loss) before taxes | 2.936 | 2.616 | 1.084 | 901 |
| LOGISTICS SERVICES HELLAS A.E. | GREECE | 99,99% | DIRECT | FULL CONSOLID. | 2003-2006 | Less: taxes | 1.570 | 364 | 1.102 | 110 |
| DIAKINISIS S.A. | GREECE | 99,99% | INDIRECT | FULL CONSOLID. | Current | Profit/(loss) after taxes from continuing operations | 1.366 | 2.252 | -18 | 791 |
| PAPADIMITRIOY X.K. A.E. | GREECE | 50% + 1 Share | DIRECT | FULL CONSOLID. | 2003-2006 | Distributed to : | ||||
| ΒΙΟΤΡΟΣ Α.Β.Ε.Ε. | GREECE | 80,00% | DIRECT | FULL CONSOLID. | 2005-2006 | Company's shareholders | 926 | 1.762 | (122) | 632 |
| HERO HELLAS A.E. (ex SAMBROOK A.E.) ( 1 ) | GREECE | 30,00% | DIRECT | EQUITY METHOD | 2002-2006 | Minority interests | 440 | 490 | 104 | 159 |
| SAMBROOK PHARMACEUTICAL A.E. ( 2 ) | GREECE | 45,00% | INDIRECT | FULL CONSOLID. | 2003-2006 | Earnings per share (after taxes) - basic (in Euro) | 0,03 | 0,06 | - | 0,02 |
| activities & depreciation | 7.428 | 6.155 | 3.583 | 1.857 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Company | Country of | Participation | Consolidation | Consolidation | Tax Unaudited | Profit/(loss) before taxes, financing | ||||
| Registered Office | Percentage | Relation | Method | fiscal years | & investing activities | 4.689 | 3.952 | 2.490 | 1.094 | |
| ELGEKA A.E. | GREECE | PARENT | - | - | 2005-2006 | Profit/(loss) before taxes | 2.936 | 2.616 | 1.084 | 901 |
| LOGISTICS SERVICES HELLAS A.E. | GREECE | 99,99% | DIRECT | FULL CONSOLID. | 2003-2006 | Less: taxes | 1.570 | 364 | 1.102 | 110 |
| DIAKINISIS S.A. | GREECE | 99,99% | INDIRECT | FULL CONSOLID. | Current | Profit/(loss) after taxes from continuing operations | 1.366 | 2.252 | -18 | 791 |
| PAPADIMITRIOY X.K. A.E. | GREECE | 50% + 1 Share | DIRECT | FULL CONSOLID. | 2003-2006 | Distributed to : | ||||
| ΒΙΟΤΡΟΣ Α.Β.Ε.Ε. | GREECE | 80,00% | DIRECT | FULL CONSOLID. | 2005-2006 | Company's shareholders | 926 | 1.762 | (122) | 632 |
| HERO HELLAS A.E. (ex SAMBROOK A.E.) ( 1 ) | GREECE | 30,00% | DIRECT | EQUITY METHOD | 2002-2006 | Minority interests | 440 | 490 | 104 | 159 |
| SAMBROOK PHARMACEUTICAL A.E. ( 2 ) | GREECE | 45,00% | INDIRECT | FULL CONSOLID. | 2003-2006 | Earnings per share (after taxes) - basic (in Euro) | 0,03 | 0,06 | - | 0,02 |
| MEDIHELM PHARMAC.WHOLESALE STORE A.E. | GREECE | 51,00% | DIRECT | FULL CONSOLID. | 2005-2006 | |||||
| SAMBROOK PHARMA PHARMACEUTICAL LTD ( 3 ) | GREECE | 51,00% | DIRECT | FULL CONSOLID. | 1st acc. Period | INCOME STATEMENT (consolidated and stand alone) amounts in thousand Euros | ||||
| ELGEKA (CYPRUS) LTD | CYPRUS | 100,00% | DIRECT | FULL CONSOLID. | 2001-2006 | |||||
| ELGEKA FERFELIS ROMANIA SRL | ROMANIA | 52,63% | INDIRECT | FULL CONSOLID. | 2004-2006 | COMPANY | ||||
| ELGEKA FERFELIS BULGARIA LTD ( 4 ) | BULGARIA | 39,47% | INDIRECT | FULL CONSOLID. | 2006 | 01.01-30.09.2007 01.01-30.09.2006 01.07-30.09.2007 01.07-30.09.2006 | ||||
| ELGEKA FERFELIS SRL ( 5 ) | MOLDAVA | 52,63% | INDIRECT | FULL CONSOLID. | 1st acc. Period | |||||
| CERA VILLA DESIGN SRL | ROMANIA | 36,84% | INDIRECT | FULL CONSOLID. | 2005-2006 | Sales | 76.989 | 59.636 | 22.676 | 16.231 |
| HODDLE HOLDINGS LTD (6) | CYPRUS | 100,00% | INDIRECT | FULL CONSOLID. | 1999-2006 | Gross profit/(loss) | 17.872 | 12.740 | 5.030 | 3.127 |
| GATEDOOR HOLDINGS LTD | CYPRUS | 50,00% | INDIRECT | FULL CONSOLID. | 2003-2006 | Profit/(loss) before taxes, financing, investing | ||||
| SC GATEDOOR HOLDINGS COM SRL | ROMANIA | 50,01% | INDIRECT | FULL CONSOLID. | 2005-2006 | activities & depreciation | 1.462 | 1.550 | 631 | 104 |
| GREC-ROM BUSINESS GROUP SRL ( 7 ) | ROMANIA | 25,00% | INDIRECT | PROPORT. METHOD | 2004-2006 | Profit/(loss) before taxes, financing | ||||
| MEDIZONE GERMANY GMBH | GERMANY | 27,50% | INDIRECT | EQUITY METHOD | 2004-2006 | & investing activities | 549 | 664 | 322 | (193) |
| ELGEKA (CYPRUS) LTD | CYPRUS | 100,00% | DIRECT | FULL CONSOLID. | 2001-2006 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| ELGEKA FERFELIS ROMANIA SRL | ROMANIA | 52,63% | INDIRECT | FULL CONSOLID. | 2004-2006 | COMPANY | ||||
| ELGEKA FERFELIS BULGARIA LTD ( 4 ) | BULGARIA | 39,47% | INDIRECT | FULL CONSOLID. | 2006 | 01.01-30.09.2007 01.01-30.09.2006 01.07-30.09.2007 01.07-30.09.2006 | ||||
| ELGEKA FERFELIS SRL ( 5 ) | MOLDAVA | 52,63% | INDIRECT | FULL CONSOLID. | 1st acc. Period | |||||
| CERA VILLA DESIGN SRL | ROMANIA | 36,84% | INDIRECT | FULL CONSOLID. | 2005-2006 | Sales | 76.989 | 59.636 | 22.676 | 16.231 |
| HODDLE HOLDINGS LTD (6) | CYPRUS | 100,00% | INDIRECT | FULL CONSOLID. | 1999-2006 | Gross profit/(loss) | 17.872 | 12.740 | 5.030 | 3.127 |
| GATEDOOR HOLDINGS LTD | CYPRUS | 50,00% | INDIRECT | FULL CONSOLID. | 2003-2006 | Profit/(loss) before taxes, financing, investing | ||||
| SC GATEDOOR HOLDINGS COM SRL | ROMANIA | 50,01% | INDIRECT | FULL CONSOLID. | 2005-2006 | activities & depreciation | 1.462 | 1.550 | 631 | 104 |
| GREC-ROM BUSINESS GROUP SRL ( 7 ) | ROMANIA | 25,00% | INDIRECT | PROPORT. METHOD | 2004-2006 | Profit/(loss) before taxes, financing | ||||
| MEDIZONE GERMANY GMBH | GERMANY | 27,50% | INDIRECT | EQUITY METHOD | 2004-2006 | & investing activities | 549 | 664 | 322 | (193) |
| Profit/(loss) before taxes | 1.296 | 893 | 120 | 157 | ||||||
| (1) On September 19, 2006 ELGEKA S.A. sold to HERO ESPANA S.A. 18.501 shares of HERO HELLAS A.E. (ex. SAMBROOK S.A.) for Euro 555 thousand. These shares correspond to 21% of the | Less: taxes | 533 | 13 | 297 | (74) | |||||
| voting rights of the disposed entity and now ELGEKA S.A. controls 30% of the voting rights in HERO HELLAS S.A. as opposed to 51% in prior year. As a result HERO HELLAS S.A. is included in the current period Consolidated Financial Statements using the equity method, unlike the comparative period of 2006 when it has been fully consolidated. |
Profit/(loss) after taxes from continuing operations | 763 | 880 | (177) | 231 | |||||
| (2) SAMBROOK PHARMACEUTICAL S.A. was included in the current period Consolidated Financial Statements using the full consolidation method, because the Parent company ELGEKA S.A. | Earnings per share (after taxes) - basic (in Euro) | 0,02 | 0,03 | 0,02 | 0,01 | |||||
CASHFLOW (consolidated and stand alone) amounts in thousand Euros
| INDIRECT METHOD | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| 01.01-30.09.2007 01.01-30.09.2006 01.01-30.09.2007 01.01-30.09.2006 | |||||
| Operating activities | |||||
| Profit before taxes | 2.936 | 2.616 | 1.295 | 893 | |
| Add/less adjustments for: | |||||
| Depreciation | 2.739 | 2.203 | 913 | 886 | |
| Provisions | 1.396 | 643 | 569 | 174 | |
| Exchange differences | 335 | 52 | 0 | 2 | |
| Amortisation of grants | (94) | (94) | 0 | 0 | |
| (Profit) / Loss on sale - destruction of assets | 387 | 42 | (9) | (6) | |
| Results (income, expense, gains & loss) of investing activities | (1.259) | (736) | (1.284) | (807) | |
| Interest expense & similar charges | 3.005 | 2.070 | 526 | 576 | |
| Changes in working capital | |||||
| Decrease / (increase) in inventories | (4.487) | (6.280) | (3.364) | (5.704) | |
| Decrease / (increase) in receivables | 4.385 | 13.182 | 9.540 | 17.392 | |
| (Decrease) / increase in payables (except banks) | (4.243) | (9.305) | (4.974) | (7.322) | |
| Less: | |||||
| Interest expense & similar charges paid | (2.567) | (2.119) | (544) | (620) | |
| Income taxes paid | (348) | (723) | (70) | (97) | |
| Total inflow / (outflow) from | |||||
| operating activities ( a ) | 2.185 | 1.551 | 2.598 | 5.367 | |
| Investing activities | |||||
| Acquisition of subsidiaries, assosiates, joint ventures and other investments | (43.289) | (168) | 0 | (168) | |
| Increase in share capital of subsidiaries / acquisition of associates | 0 | (1) | (8.377) | (251) | |
| Proceeds from sale of subsidiaries and associates | 180 | 9.578 | 0 | 10.023 | |
| Proceeds from sale of securities | 2.667 | 0 | 2.667 | 0 | |
| Acquisition / increase in share capital of | |||||
| available for sale financial assets | 0 | (1.995) | 0 | (1.995) | |
| Return / decrease in share capital of | |||||
| available for sale financial assets | 0 | 277 | 0 | 277 | |
| Proceeds from sale of available for sale financial assets | 81 | 180 | 81 | 180 | |
| Purchase of tangible and intangible assets Proceeds from sales of tangible and intangible assets |
(4.939) | (3.701) | (1.562) | (486) | |
| Purchase of investment property | 145 (2.052) |
256 (391) |
37 0 |
78 0 |
|
| Proceeds from sale of investment property | 74 | 44 | 0 | 0 | |
| Proceeds from grants of tangible assets | 278 | 309 | 0 | 0 | |
| Interest received | 144 | 48 | 12 | 15 | |
| Dividents received | 0 | 1 | 5 | 1 | |
| Total inflow / (outflow) from Investing activities ( b ) |
(46.711) | 4.437 | (7.137) | 7.674 | |
| Financing activities | |||||
| Proceeds from minority interests (increase in share capital) | 411 | 571 | 0 | 0 | |
| Purchases / (sales) of treasury shares | 0 | (139) | 0 | (139) | |
| Proceeds from loans | 138.126 | 22.427 | 23.350 | 5.000 | |
| Repayment of loans | (90.220) | (26.900) | (18.950) | (15.940) | |
| Payment of leasing liabilities Dividends paid to Company's Shareholders |
(57) 0 |
(89) (963) |
0 (958) |
0 (963) |
|
| Dividends paid to Minority Interests | 0 | (113) | 0 | 0 | |
| Total inflow / (outflow) from | |||||
| Financing activities ( c ) | 48.260 | (5.206) | 3.442 | (12.042) | |
| Net increase / (decrease) in cash | |||||
| and cash equivalents ( a ) + ( b ) + ( c ) | 3.734 | 782 | (1.097) | 999 | |
| Cash and cash equivalents at the beginning of the year | 6.801 | 5.354 | 1.827 | 1.078 | |
| Cash and cash equivalents at the end of the year | 10.535 | 6.136 | 730 | 2.077 | |
Translation Note: A Greek "anonymos eteria" (AE) is broadly similar to a French "societe anonyme" or a German "Aktiengesellschaft" and a Greek "omorythmi eteria" (OE) is broadly similar to a French "societe en nom collectif" or a German "offene Handelsgesellschaft".
CHAIRMAN OF THE B. OF D. DEPUTY MANAGING DIRECTOR ACCOUNTING DPT. SUPERVISOR
AND MANAGING DIRECTOR & FINANCE DIRECTOR
ALEXANDROS KATSIOTIS PARIS TOKTOKOGLOU KONSTANTINOS MEINTANIS ID.No. X 232184/01 ID No : ΑΕ 180557 / 07 Tax Reg.No: 030961080 Tax Auth.:Z' THESSALONIKIS Acc.Reg.No:0017678 Class: A'
Certified Auditor Accountant: Nikolaos A. Arghyrou Audit firm : ERNST & YOUNG (HELLAS) CERTIFIED AUDITORS ACCOUNTANTS A.E. Type of auditor's opinion: Unqualified opinion Not Required
(2) SAMBROOK PHARMACEUTICAL S.A. was included in the current period Consolidated Financial Statements using the full consolidation method, because the Parent company ELGEKA S.A. participates directly in its share capital by 45% and the Group controls the majority of the voting rights due to an agreement with one of the shareholders. In the comparative period of 2006, ELGEKA S.A. participated indirectly [through HERO HELLAS S.A. (ex SAMBROOK S.A.)] to SAMBROOK PHARMACEUTICAL S.A. (ex SAMBROOK & SIA O.E.) by 15% and had been fully consolidated by the exact share. The full method of consolidation has been applied because for the period 19/09/2006 - 24/11/2006, based on an agreement between HERO ESPANA S.A. and ELGEKA S.A. the parent had the majority of the voting rights in that entity.
(3) SAMBROOK PHARMA PHARMACEUTICALS LTD, which was established in October 2006, has been included in the Consolidated Financial Statements for the current period 01/01 – 30/09/2007 and has not been included in the comparative previous year period. The company's figures considered as not important for the Group.
(4) ELGEKA FERFELIS BULGARIA LTD, which was established in July 2006, has been included in the Consolidated Financial Statements for the current period 01/01 – 30/09/2007 and has been included in the comparative period from the date of its incorporation. "ELGEKA FERFELIS ROMANIA SRL" participates in the aforementioned company by 75%. It should also be mentioned that the
company's figures considered as not important in the consolidated results. (5) On March 19, 2007 ELGEKA FERFELIS ROMANIA SRL established "ELGEKA FERFELIS SRL" located in Chisinau, Moldova whose operation will mainly be commercial including imports and
exports of goods and services and commercial representation. (6) HOODLE HOLDINGS LTD, is in the process of voluntary liquidation. The company's figures considered as not important for the Group and as a result no adjustments are required to be performed. (7) GREC ROM BUSINESS GROUP SRL has been consolidated using the proportionate method in the current period 01/01 – 30/09/2007 unlike the comparative period of 2006 when it has been fully consolidated. The rationale for this change in the consolidation method is that the Group no longer possesses the majority of the votes of the company while its share remains the same.
NOTES: a) PALIRRIA – SOULIOTIS S.A. has not been included in the Consolidated Financial Statements for the period 01/01 – 30/09/2007, unlike the comparative period of 2006, using the equity method, due to the disposal of the total share of 20% that the Parent Company possessed on December 20, 2006. In the Consolidated figures of the corresponding period in 2006 there is a total amount of euro 199 thousand concerning "Gains/(losses) from affiliated companies" from which an amount of euro 270 thousand concerned the results (gains) from PALIRRIA – SOULIOTIS S.A for that period and the remaining amount of Euro 71 thousand, the results (losses) of EVEREST FRANCHISING SRL on that period. b) HIGHWAY TRADING SRL (subsidiary of ELGEKA S.A. with indirect participation of 100%, fully consolidated) has been absorbed by S.C. GATEDOOR HOLGINGS SRL on November 21, 2006. The book and fair values applied were the same with those on March 31, 2006. c) EVEREST FRANCHISING SRL together with both its subsidiaries EVEREST FOODS SRL and EVEREST PRODUCTION SRL has been included in the Consolidated Financial Statements for the period 01/01 – 30/09/2006 using the equity method, unlike the current period, because ELGEKA (CYPRUS) LTD disposed its share of 49,22% in the EVEREST FRANCHISING SRL and consequently in its subsidiaries (99,98% and 98,00% share in EVEREST FOODS SRL and EVEREST PRODUCTION SRL respectively)during the first quarter 2007. The gain on the above disposal amounted to euro 30 thousand. The figures of the above companies considered as insignificant for the Group.
2.The accounting principles applied are the same with the ones applied for the preparation of the annual Financial Statements for the year ended on December 31, 2006.
3.There are no encumbrances on the fixed assets of the Parent Company, while there are mortgages on the buildings of subsidiaries amounting to euro 17.247 thousand as security for loans.
4.There is no pending litigation that could materially affect the financial position of the Company and the Group. 5.The number of employees of the Group as at 30/09/2007 is 1.852 and of the Company is 255 (30/09/06 Group 1.246 and Company 248 respectively). 6.Sales and purchases (of goods and services) aggregated from the beginning of the period as well as receivable and payable balances of the parent Company and the Group in the end of the current period, created from transactions with related companies, as these are defined in IAS 24, are given below:
| GROUP | COMPANY | |
|---|---|---|
| a) Sales of goods and services | 119 | 249 |
| b) Purchases of goods and services | 187 | 640 |
| c) Receivables | - | 59 |
| d) Payables | 10 | 57 |
| e) Key management personnel and members of the board compensation | 688 | 688 |
| f) Receivables from key management personnel and members of the board | - | - |
| g) Payables to key management personnel and members of the board | 14 | 14 |
7.Investments in fixed assets that took place from the Parent Company and the Group during the period ended 30.09.2007 amounted to euro 1.562 thousand (30.09.2006: euro 486 thousand) and euro 6.991 thousand respectively (30.09.2006: euro 4.092 thousand).
8.The income statement account of the Group and the Company "Other financial results", includes gain on sale (13/4/2007) of available for sale financial assets amounting to euro 1.226 thousand. The proceeds of this sale amounted to euro 2.667 thousand. In this gain is included an amount of euro 1.192 thousand representing the portion of unrealized gains that were incurred from prior years changes of the fair value of available for sale financial assets which are now disposed. 9.During the period ending 30.09.2007, the Group and the Company recorded additional provisions for doubtful debts of euro 686 thousand and euro 500 thousand
respectively. 10.Earnings per Share (EPS) have been calculated using the weighted average number of ordinary shares excluding the 117.300 treasury shares (which continues to
| be in the possession of the Parent company until the date of disclosure) outstanding during the 3rd quarter 2007. The number of the outstanding shares on | ||
|---|---|---|
The goodwill arose from the acquisition and presented in the above Balance sheet is provisional, as it was calculated based on the temporary fair values of the assets and liabilities of "DIAKINISIS A.E." on the date of acquisition (25 July 2007). The process of determining the fair value of assets, liabilities and contingent liabilities of the acquired company as well as the purchase price allocation, in accordance with the IFRS 3 "Business Combinations" and the final calculation of the goodwill, is still in process, as the related IFRS 3 allows a period of twelve months from the date of acquisition in order to finalise the outcome. (for more information see note 12 of the report to the financial statements - Acquisition of new company).
"DIAKINISIS A.E." was initially consolidated during the third quarter of 2007 under the method of full consolidation and the related effect on the profit after tax and minority interest was 662 thousand (71,49%). Had this company been consolidated from 01/01/2007 the contribution to the group profit and turnover would have been amounted to euro 1.537 thousand and euro 23.539 thousand respectively.
14.The Board of Directors of L.S.H. A.E. and DIAKINISIS A.E. decided the merger of the two companies and specifically, the first one to be absorbed by the second one under the of Codified Law 2190/1920 (articles 68-79) and the combination of the Law 2166/1993 (articles 1-5) with the transition date of L.S.H A.E. as of June 30, 2007.
On October 22, 2007 the merger has been approved by the Extraordinary General Meetings of the shareholders of the two companies, since it has already been
approved by the board of directors (21/09/2007) and the certified auditor –accountants (08/08/2007).In relation to the above, the two companies signed a merger agreement (no 474/25.10.2007), which was submitted to the local authorities for approval.
Finally, the merger contract was approved by one of the related authorities (decision no. 40066/12/11/2007) and is expected to be approved by the remaining authorities till 30/11/2007.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.