AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Fourlis S.A.

Quarterly Report Nov 24, 2015

2687_10-q_2015-11-24_55232a45-e8f6-4c4e-a47b-771b68ac690a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

FOURLIS HOLDINGS S.A. REG. NO: 13110/06/Β/86/01 General Electronic Commercial Registry NO: 258101000 OFFICES: 18-20, SOROU STR. (BUILDING A) – 151 25 MAROUSI

Interim Condensed Financial Statements

for the period

1/1/2015 to 30/9/2015 (TRANSLATED FROM THE GREEK ORIGINAL)

(In accordance with Law 3556/2007)

Table of Contents

Statements of Members of the Board of Directors 3

Interim Statement of Financial Position (Consolidated and Separate) as at September, 30 2015 and December, 31 2014 5

Interim Income Statement (Consolidated) for the nine month period 1/1 – 30/9/2015, 1/1 – 30/9/2014 and for the three month period 1/7 – 30/9/2015, 1/7 – 30/9/2014 6

Interim Statement of Comprehensive Income (Consolidated) for the nine month and three month period ends on 30th September 2015 and on 30th September 2014 7

Interim Income Statement (Separate) for the nine month period 1/1 – 30/9/2015, 1/1 – 30/9/2014 and for the three month period 1/7 – 30/9/2015 , 1/7 – 30/9/2014 8

Interim Statement of Comprehensive Income (Separate) for the nine month and three month period ends on 30th September 2015 and on 30th September 2014 9

Interim Statement of Changes in Equity (Consolidated) for the period 1/1 to 30/9/2015 and 1/1 to 30/9/2014 10

Interim Statement of Changes in Equity (Separate) for the period 1/1 to 30/9/2015 and 1/1 to 30/9/2014 11

Interim Statement of Cash Flows (Consolidated and Separate) for the period 1/1 to 30/9/2015 and 1/1 to 30/9/2014 12

Notes to the Interim Condensed Financial Statements (Consolidated and Separate) as at September 30, 2015 13

Web site for the publication of the Financial Reports of the period 1/1 – 30/9/2015 37

Statements of Members of the Board of Directors

(In accordance to L. 3556/ 2007)

The members of the Board of Directors of FOURLIS HOLDINGS S.A.

    1. Vassilis S. Fourlis, Chairman,
    1. Dafni A. Fourlis, Vice Chairman and
    1. Apostolos D. Petalas, CEO

We confirm that to the best of our knowledge:

The Interim Condensed Financial Statements of the Company FOURLIS HOLDINGS S.A. and the Group for the period 1/1/ - 30/9/2015 which have been prepared in accordance with International Financial Reporting Standards (IAS 34) provide a true and fair view of the Assets, Liabilities and Shareholders Equity along with the Statement of Financial Position and the Statement of Comprehensive Income of FOURLIS HOLDINGS S.A. as well as of the companies that are included in the consolidation, taken as a whole, according to article 6 paragraphs 1 to 5 of L.3556/ 2007.

Marousi, November 23, 2015

The Chairman The Vice Chairman The CEO

Vassilis S. Fourlis Dafni A. Fourlis Apostolos D. Petalas

The Interim Condensed Financial Statements (Consolidated and Separate) of the period 1/1- 30/9/2015 included in pages 5 to 36 are in accordance with the IAS 34 for the Interim Financial Statements, are those approved by the Board of Directors on 23/11/2015 and are signed by the following:

Chairman CEO

Vassilis St. Fourlis ID No. Σ - 700173 Apostolos D. Petalas ID No. ΑΚ - 021139

Finance Manager Planning & Controlling Chief Accountant

Maria I. Theodoulidou ID No. Τ – 134715

Sotirios I. Mitrou ID No. ΑI – 557890 Ch. Acct. Lic. No. 30609 Α Class

Interim Condensed Statement of Financial Position (Consolidated and Separate) as at September 30, 2015 and December 31, 2014

(In thousands of euro, unless otherwise stated)

Group Company

Interim Income Statement (Consolidated) for the period 1/1 – 30/9/2015, 1/1 – 30/9/2014 and for the three month period 1/7 – 30/9/2015 , 1/7 – 30/9/2014

(In thousands of euro, unless otherwise stated)
Group

* The data of the prior comparable periods have been reclassified to be comparable with the figures of corresponding period of 2015 in respect to characterizing continued and discontinued operation (Note 18)

Interim Statement of Comprehensive Income (Consolidated) for the nine month period 1/1 – 30/9/2015, 1/1 – 30/9/2014 and for the three month period 1/7 – 30/9/2015 , 1/7 – 30/9/2014

(In thousands of euro, unless otherwise stated)
-- -------------------------------------------------
Group

* The data of the prior comparable periods have been reclassified to be comparable with the figures of corresponding period of 2015 in respect to characterizing continued and discontinued operation (Note 18)

Interim Income Statement (Separate) for the period 1/1 – 30/9/2015, 1/1 – 30/9/2014 and for the three month period 1/7 – 30/9/2015 , 1/7 – 30/9/2014

(In thousands of euro, unless otherwise stated)

COMPANY

1/1 - 30/9/2015 1/1 - 30/9/2014 1/7 - 30/9/2015 1/7 - 30/9/2014
Revenue 6 2.976 2.818 1.009 938
Cost of Goods Sold 6 (2.536) (2.317) 869) (723)
Gross Profit 441 502 139 214
Other operating income 561 615 178 240
Administrative expenses (1.601) (1.615) (507) (616)
Depreciation/Amortisation (Administration) 50) (4.652) (17) (16)
Other operating expenses 0
Operating Profit / (Loss) (651) (5.152) (207) (178)
Total finance cost $\left( 2\right)$ (28) 0 (13)
Total finance income 0 6 0
Profit / (Loss) before Tax (653) (5.174) (207) (187)
Income tax 11 16 942 17 46
Net Income/Loss (A) (637) (4.232) (190) (141)

Interim Statement of Comprehensive Income (Separate) for the period 1/1 – 30/9/2015 , 1/1 – 30/9/2014 and the three month period 1/7 – 30/9/2015 , 1/7 – 30/9/2014

(In thousands of euro, unless otherwise stated)

COMPANY
1/1 - 30/9/2015 1/1 - 30/9/2014 1/7 - 30/9/2015 1/7 - 30/9/2014
Net Income/Loss (A) (637) (4.232) (190) (141)
Other comprehensive income/(expenses)
Other comprehensive income transferred to the
income statement
Valuation of financial assets available for sale 0 0 0
Total other comprehensive income
transferred to the income statement
0 0 0 $\Omega$
Other comprehensive income not transferred to the
income statement
Actuarial gain/losses on defined benefit
pension plans
0 0 0
Total other comprehensive income not
transferred to the income statement
0 0 0
Comprehensive Income/Losses after Tax (B) 0 0 0 0
Total Comprehensive Income/(Losses) after tax
$(A)+(B)$
(637) (4.232) (190) (141)

Interim Statement of Changes in Equity (Consolidated) for the period 1/1 – 30/9/2015 and the period 1/1 – 30/9/2014

(In thousands of euro, unless otherwise stated)

Share Capital Share premium
reserve
Reserves Own shares Revaluation
Reserves
Foreign currency
translation from foreign
operations
Retained earnings /
(Accumulated losses)
Total Non-controlling
interest
Total Equity
Balance at 1.1. 2014 50.992 11.665 38.634 Ð (2759) 70.456 168.988 0 168.989
Tatal comprehensive income/(loss) for the period
Profit or loss O o O. o ū O. (10.199) (10.199) (1) (10.200)
Foreign currency translation from foreign operations ũ O. (4) 0 û (2848) 2645 (207) $\begin{bmatrix} 0 \end{bmatrix}$ (207)
Effective portion of changes in fair value of cash flow
hedges
ō Ü. 77 Ü. Ű. 0 o $\overline{H}$ $\mathbb{Q}$ $\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\overline{\over$
Actuarial gains (losses) on defined benefit pension
plan
o O. ō $\theta$ 0 ø 0 O. O. ō
Valuation of financial assets available for sale $\mathbf{0}$ O. Ŭ. $\overline{0}$ ō ō. ō o $\mathbb{G}$ ū
Tatal other comprehensive income/loss 0 œ 73 $\theta$ O. (2848) 2645 (130) $\theta$ (130)
Tatal comprehensive income/loss for the period
after taxes
o 0 73 $\theta$ o (2.848) (7.554) (10.329) (1) (10.330)
Transactions with shareholders, recorded directly in equity
Share Capital Increase 3.569 (280) (3.290) $\theta$ o 0l 0 ũ $\theta$ O
SOP Reserve O) O) (85) o ß 0 263 178 O. 178
Capital Reduction O O) 0 $\theta$ 0 0 0 0 0 O
Reserves ٥ O. 556 o ō ٥I (145) 411 O. 411
Sales/(Purchases) of own shares O O. 0 o ō O. -0 0 0 ū
Net Income directly booked in the statement
movement in Equity
ō O. ũ 0 O. ō a ō O. ō
Total transactions with shareholders 3.569 (290) (2.819) o o o 117 588 0 588
Balance at 30.9.2014 54.562 11.386 35.888 $\circ$ 0 (5.607) 63.019 159,247 $\mathbf{0}$ 159,247
Balance at 1.1.2015 54.562 11.385 34.455 ō 753 (2836) 60.114 158.433 158.433
Total comprehensive income/(loss) for the period
Profit or loss 0 O) 0 O. ō 0 (3.603) (3.603) O (3603)
Foreign currency translation from foreign operations ō ø o ٥ û (1.745) 0 (1.745) Ð. (1745)
Effective portion of changes in fair value of cash flow
hedges
0 O 27 ٥ O 0 Ð. 27 27
Actuarial gains (losses) on defined benefit pension
plan
O. O) 9. 0. O) 91 O) O) 0 O.
Total other comprehensive income/loss ٥ 0 27 ٥ ٥ (1.745) O) (1.718) o (1.718)
Total comprehensive income floss for the period
after taxes
٥ o 27 0 O. (1745) (3.603) (5.320) o (5.320)
Transactions with shareholders, recorded cirectly in equity
Share Capital Increase ũ (2) O. 0 ß Ð. $ 2\rangle$ Đ) $\langle 2 $
SOP Reserve o O) 274 $\bullet$ û O. O) 274 Đ) 274
Reserves O Ű. 196 Ŭ. O. ø (190) 6 o $\hat{\mathbf{5}}$
Total transactions with shareholders ō (2) 470 O O) 0 (190) 277 o 277
Balance at 30.9. 2015 54,562 11.383 34.952 ٥ 753 (4.581) 56.321 153,390 0 153,390

Interim Statement of Changes in Equity (Separate) for the period 1/1 – 30/9/2015 and the period 1/1 – 30/9/2014

(In thousands of euro, unless otherwise stated)
-- -------------------------------------------------
Share Capital Share premium
reserve
Reserves Own shares Retained earnings
(Accumulated losses)
Total Equity
Balance at 1.1.2014 50.992 12322 17.221 Û 9.366 89.901
Total comprehensive income/(loss) for the period
Profit or loss ē 0 θ Ð (4.232) (4.232)
Actuarial gains (losses) on defined benefit pension plan Ô Û. 0 0 û û
Valuation of financial assets available for sale Ō 0 0 0 O 0
Total comprehensive income/loss for the period after
taxes
ô ō ð Ô 4.232 (4.232)
Transactions with shareholders, recorded directly in
equity
Share Capital Increase due to reserves capitalization 3.569 (276) (3,297) Ð û
Salesi (Purchases) of own shares ō O 0 Ð û a
SOP Reserve ō 0 183 0 û 183
Total transactions with shareholders 3569 (276) (3.114) Ø 0 180
Balance at 30.9, 2014 54.502 12046 14.107 Ô 5.133 85,848
Balance at 1.1.2015 54,562 12.046 14.374 Ø 1.071 82.054
Total comprehensive income/(loss) for the period
Profit or loss Ō 0 0 O (637) (637)
Actuarial gains (losses) on defined benefit pension plan O 0 θ Ð û 0
Total comprehensive income/loss for the period after
taxes
ō 0 0 Û (637) (537)
SOP Reserve Ō 0 274 O O. 274
Balance at 30.9.2015 54.562 12046 14,648 Ô 434 81.690

Interim Statements of Cash Flows (Consolidated and Separate) for the period 1/1 – 30/9/2015 and the period 1/1 – 30/9/2014

(In thousands of euro, unless otherwise stated)

GROUP COMPANY
Note 1/1-30/9/2015 1/1-30/9/2014* 1/1-30/9/2015 1/1-30/9/2014
Operating Activities
(Loss)/Profit before taxes
Profit before taxes (Discontinued Operations)
Adjustments for:
(2.392)
(1.633)
(5.834)
(3.419)
(653)
0
(5.174)
0
Depreciation / Amortization 7 9.882 12.762 50 4.652
Income on depreciation in fixed subsidy (180) (311) 0 0
Provisions 552 409 92 60
Foreign exchange differences 954 (259) 0 0
Results (Income, expenses, profit and loss) from investment activity (61) (104) 0 $\left( 6\right)$
Interest Expense 9.890 9.632 2 28
Plusiless adj for changes in working capital related to the operating activities:
Decrease / (increase) in inventory (7.969) (25.584) Û 0
Decrease / (increase) in trade and other receivables (81) (4.415) (225) 1.227
(Decrease) / increase in liabilities (excluding banks) (1.190) 21.110 204 (1.598)
L865:
Interest paid
Income taxes paid
(10.510)
(1.905)
(9.376)
(1.682)
(2)
0
(28)
0
Operating inflow / (outflow) from discontinued operations 18 9.161 1,565 Û 0
4.518
Net cash generated from operations (a) (5.507) (531) (839)
Investing Activities
Purchase or Share capital increase of subsidiaries and related companies (581) (100) 0 0
Purchase of tangible and intangible fixed assets 7 (11.084) (7.853) (23) (13)
Proceeds from disposal of tangible and intangible assets 24 30 0 0
Addition of other investments 0 (108) 0 0
Proceeds from the sale of other investments 0 0 0 0
Interest Received 53 130 0 $\boldsymbol{\hat{b}}$
Investing inflow / (outflow) from discontinued operations 18 39 (2.206) 0 0
Total inflow / (outflow) from investing activities (b) (11.550) (10.106) (23) $\overline{(\overline{t})}$
Financing Activities
Receipts/(Payments) for sale/(purchase) of own shares 0 O Û 0
Proceeds from issued loans 9 17.758 31.810 0
Repayment of loans (14.571) (32.329) 0
Repayment of leasing liabilities (2.166) (2.498) 0 0
Financing inflow / (outflow) from discontinued operations 18 (8.156) 5.419 Û 0
Total inflow / (outflow) from financing activities (c) (7.135) 2.402 Û 0
Net increase/(decrease) in cash and cash equivalents for the period (a)+(b)+(c) (14.166) (13.212) (554) (846)
Cash and cash equivalents at the beginning of the period 34.888 27.869 626 956
Effect of exchange rate fluctuations on cash held (116) 31 0 0
Closing balance, cash and cash equivalents 20.605 14.688 72 110

* The data of the prior comparable periods have been reclassified to be comparable with the figures of corresponding period of 2015 in respect to characterizing continued and discontinued operation (Note 18)

Notes to the Interim Condensed Financial Statements (Consolidated and Separate) as at September 30, 2015

1. Corporate information

1.1 General Information

FOURLIS HOLDINGS S.A. with the common use title of FOURLIS S.A. (hereinafter the Company) was incorporated in 1950 as A. FOURLIS AND CO., and from 1966 operated as FOURLIS BROS S.A. (Government Gazette, AE and EPE issue 618/13.6.1966). It was renamed to FOURLIS HOLDINGS S.A. by a decision of an Extraordinary Shareholders' Meeting on 10/3/2000, which was approved by decision K2 - 3792/25.4.2000 of the Ministry of Development, Competitiveness and Shipping. The Shareholders' Meeting also approved the conversion of the Company to a holding company and thus also approved the change in its scope.

The headquarters of the Company is located at Marousi 18-20, Sorou str., Building A. FOURLIS HOLDINGS S.A. is registered in the Companies Registry of the Ministry of Development, Competitiveness and Shipping with Registration Number 13110/06/B/86/01 and General Electronic Commercial Registry Number 258101000.

The Company is listed in the Athens Stock Exchange since April 1988.

The Company's term, in accordance with its Articles of Association, was originally set for 30 years. In accordance with a decision of the Extraordinary Meeting of the Shareholders on 19/2/1988, the term was extended for a further 30 years i.e. to 2026.

The current Board of Directors of the parent company is as follows:

    1. Vassilis St. Fourlis, Chairman, executive member.
    1. Dafni A. Fourlis, Vice Chairman, executive member.
    1. Eftihios Th. Vassilakis, independent Vice Chairman, independent non executive member.
    1. Apostolos D. Petalas, CEO, executive member.
    1. Lyda St. Fourlis, executive member.
    1. Ioannis Ev. Brebos, non executive member.
    1. Pavlos K. Triposkiadis, independent non executive member.
    1. Ioannis K. Papaioannou, independent non executive member.
    1. Ioannis Ath. Kostopoulos independent non executive member.

The total number of employees of the Group as at the end of September 2015 and September 2014 was 3.752 and 3.774 respectively, while the total number of employees of the Company was 85 and 76 respectively.

1.2 Activities

The Company's activities are the investment in domestic and foreign companies of every type regardless their purpose.

The Company also provides general management, financial planning & controlling and IT. In order to gain benefits from synergies and efficiently coordinate decision making and implementing, the centralization of supportive services of the Group in Greece was implemented and more particularly services of financial planning & controlling, Human Resources, Treasury and Social Responsibility. The centralized services are provided through arm's length principle by FOURLIS HOLDINGS S.A. to the Group's companies.

The direct and indirect subsidiaries of the Group, included in the Financial Statements are presented below:

Name Location % Holding Consolidation
Method
HOUSEMARKET S.A. Athens, Greece 100,00 Full
FOURLIS TRADE S.A. Athens, Greece 100,00 Full
INTERSPORT ATHLETICS S.A. Athens, Greece 100,00 Full
SERVICE ONE S.A. * Athens, Greece 99,94 Full
TRADE LOGISTICS S.A. * Athens, Greece 100,00 Full
RENTIS S.A. * Athens, Greece 100,00 Full
GENCO TRADE SRL Bucharest, Romania 1,57 Full
GENCO TRADE SRL * Bucharest, Romania 98,43 Full
GENCO BULGARIA EOOD * Sofia, Bulgaria 100,00 Full
HOUSE MARKET BULGARIA AD * Sofia, Bulgaria 100,00 Full
HM HOUSEMARKET (CYPRUS) LTD * Nicosia, Cyprus 100,00 Full
INTERSPORT ATΗLETICS (CYPRUS) LTD* Nicosia, Cyprus 100,00 Full
WYLDES LIMITED LTD* Nicosia, Cyprus 100,00 Full
INTERSPORT ATLETIK MAGAZACILIK VE DIS
TICARET ANONIM SIRKETI*
Istanbul, Turkey 100,00 Full

* Companies in which FOURLIS HOLDINGS S.A. has an indirect participation

Moreover, in Consolidated Financial Statements the below mentioned related companies are included:

Name Location % Holding Consolidation
Method
VYNER LTD* Nicosia, Cyprus 50,00 Net equity
SPEEDEX S.A. Athens, Greece 49,55 Net equity
SW SOFIA MALL ENTERPRISES LTD* Nicosia, Cyprus 50,00 Net equity

* Companies in which FOURLIS HOLDINGS S.A. has an indirect participation

During the period 1/1 – 30/9/2015 the following share capital changes were realised:

  • RENTIS S.A.: Following the resolution of the General Assembly of shareholders held on 3/6/2015, an increase in the share capital of the company was implemented by the amount of € 200.000,00, by issuing 200.000 new common nominal vote shares, of nominal value € 1,00 per share. This share capital increase was totally covered by the shareholder H.M. HOUSEMARKET (CYPRUS) LIMITED. After the aforementioned increase, the share capital of the company amounts to € 12.710.000,00 divided into 12.710.000 nominal shares of nominal value € 1,00 per share.
  • GENCO TRADE S.R.L.: After the resolution of the Gerneral Assembly of the shareholders of the company on 29/7/2015, its share capital increased by the amount of RON 8.025.000,00 by issuing 37.500 nominal shares of nominal value RON 214,00 each. This share capital increase was totally covered by the shareholder INTERSPORT ATHLETICS S.A. After the aforementioned share capital increase, the registration of which in the relevant Commercial Registry has been completed, the share capital on 30/9/2015 amounts to RON 67.996.360,00 divided into 317.740 nominal shares of nominal value RON 214,00 each.
  • WYLDES LTD: Under the ordinary resolution of 10/3/2015 effectuated by the only member shareholder of the company, namely HOUSEMARKET SA, the share capital increased by the amount of €183,00 by issuing 183 shares, of nominal value €1,00 per share. For this share capital increase of 10/3/2015, the payments of the only shareholder HOUSEMARKET S.A. that took place until this date were taken into consideration, among which payments that were decided and implemented under the resolutions of 8/1/2015, 22/1/2015, 5/2/2015 and 12/2/2015 of the BoD of HOUSEMARKET SA of total amount € 250.000,00 are included. Therefore the share capital of the company οn 30/9/2015 (unaffected from 31/3/2015) amounts to € 6.583,00. We note that against future share capital increases of WYLDES LTD, for which until today there is no resolution from the shareholders General Assembly of the company, after 10/3/2015 the shareholder HOUSEMARKET S.A. paid towards WYLDES LTD the total amount of € 650.000,00 under the resolutions of 12/3/2015, 2/4/2015, 4/6/2015 and 3/9/2015 of the BoD of the company.

Apart from the above, no other changes in the share capital of the companies of the Group were made within the period 1/1 – 30/9/2015.

2. Basis of preparation of the Financial Statements

The accompanying Interim Condensed Consolidated and Separate Financial Statements have been prepared in accordance with the International Financial Reporting Standard for the Interim Financial Statements (IAS 34) and as a result they do not include all information necessary for the Annual Financial Statements. Consequently, they have to be read in combination with the published Financial Statements of the Group of 31/12/2014, uploaded on the website: http://www.fourlis.gr. The Board of Directors approved the Interim Financial Statements of the period 1/1-30/9/2015, on 23/11/2015.

The Interim Condensed Financial Statements are presented in thousands of Euro, unless stated otherwise and any differentiations in sums are due to rounding.

3. Basic Accounting Principles - Changes in accounting policies and disclosures

The IASB has issued the Annual Improvements to IFRSs 2011 – 2013 new Cycle, which is a collection of amendments to IFRSs. The amendments are effective for annual periods beginning on or after 1 January 2015. The Company and the Group are considering the impact of this adoption of the standard on their Financial Statements.

  • IFRS 3 Business Combinations: This improvement clarifies that IFRS 3 excludes from its scope the accounting for the formation of a joint arrangement in the financial statements of the joint arrangement itself.
  • IFRS 13 Fair Value Measurement: This improvement clarifies that the scope of the portfolio exception defined in paragraph 52 of IFRS 13 includes all contracts accounted for within the scope of IAS 39 Financial Instruments: Recognition and Measurement or IFRS 9 Financial Instruments, regardless of whether they meet the definition of financial assets or financial liabilities as defined in IAS 32 Financial Instruments: Presentation.
  • IAS 40 Investment Properties: This improvement clarifies that determining whether a specific transaction meets the definition of both a business combination as defined in IFRS 3 Business Combinations and investment property as defined in IAS 40 Investment Property requires the separate application of both standards independently of each other.

Standards issued but not have effective for the current accounting period in which the Group and the Company have not been early adopted

There are no new standards, amendments / revisions at the standards or interpretations in addition to the standards and interpretations that have been disclosed in the financial statements for the year ended on 31/12/2014.

4. Financial Risk Management

The policies for risk and capital management of the Group are those disclosed in the Notes of the Annual Financial Statements as of 31/12/2014 taking also into consideration the following:

Imposition of capital controls in Greece

Banks closure which took place within the first 20 days of July 2015 and the continuous imposition of restrictions on capital transactions intensified not only financial uncertainty but also pressures on the financial system and fiscal aggregates.

Under this context, on July 8th 2015 the Greek Government submitted a request for 3-year financial assistance to the European Stability Mechanism ("ESM"). On July 12th 2015 the Euro Summit issued a relative statement according to which the Greek Government must legislate a first set of measures as a prerequisite ("prior actions") for the opening of negotiations aiming to agree and finalize a new bailout program under the ESM. The Greek Parliament on July 15th and 23rd approved part of the prior actions set by the European Parliament. On July 28th discussions about the preparation of a new

bailout program started and on August 14th the Eurogroup validated the agreement on the 3-year financial assistance program to Greece, of total amount € 86 billion.

Under the context of the financial environment constantly formed by the aforementioned facts, many risks arise the more important of which are related to liquidity of the financial system and companies, collectability of receivables, impairment of assets, income recognition, current debt settlement or/and satisfaction of terms and financial ratios, deferred tax assets recoverability, valuation of financial instruments, provisions adequacy and the possibility of continuation of the unrestricted operation of companies.

The aforementioned conditions and possible further adverse developments in Greece, may affect negatively the results of operation and financial position of the Companies and their subsidiaries (Group), in a way that cannot be precisely predicted at the present moment.

Under this context, the Group monitors and continually assesses developments and will inform investors regarding every possible impact that the constantly formed conditions may have on its operation, financial position and results.

a) Major threats and uncertainties and risk management policies

Financial Risk Management

The Group is subject to foreign exchange risk arising for its transactions in foreign currencies (RON, USD, TRY, SEK) with suppliers which invoice the Group in currencies other than the local. The Group, in order to minimize the foreign exchange risk, in certain cases pre - purchases foreign currencies.

Credit risks:

The Group has reduced significantly in almost zero its exposure to credit risk due to the disinvestment from the Segment of Wholesale Trading of Electrical Equipment and the focus in retail segments where payment of goods is mainly in cash or by discounted credit cards.

Interest rate risk & liquidity:

The Group is subject to cash flow risk which in the case of possible variable interest rates fluctuation, may affect positively or negatively the cash inflows or outflows related to the Group's assets or liabilities.

Cash flow risk is minimized via the availability of adequate credit lines and cash. In order to hedge of these risks the Group uses derivative financial instruments (Interest Rate Swaps)

b) Fair value of Investment Property

The Management of the Group has taken into consideration the current conditions and considers that the fair value of investment property has not changed significantly since 31/12/2014.

c) Fair value of Assets

Regarding investments in subsidiaries in the separate Financial Statements, the Management of the

Group, does not believe that impairment indications exist due to the fact that subsidiaries display improved operating results and the current conditions are not expected to affect significantly their future cash flows. For the exact same reasons the Management of the Group does not consider that impairment indications of assets exist.

d) Provisions, contingent liabilities and assets

There are no other commitments and contingent liabilities that may affect the financial position and results of the Group.

5. Management Estimates

The preparation of the Interim Condensed Financial Statements is based on estimations and assumptions that may influence the accounting balances of Assets & Liabilities, the disclosures relating to Contingent Receivables & Payables, along with the recording of the amounts of Revenues and Expenses, recorded during the current period. The use of available information and subjective judgment are an integral part of making assumptions.

Future results may vary from the above estimates. Management's estimates and adjustments are under constant evaluation, based on historical data and the expectations for future events which are considered as realistic under the current circumstances. Management estimates and adjustments are consistent with those followed for the issuance of the Annual Financial Statements Separate and Consolidated for the year ended 31/12/2014.

6. Segment Information

The Group is active on the following three operating segments of continuing operation as follows:

  • Retail Trading of Home Furniture and Households Goods (IKEA stores).
  • Retail Trading of Sporting Goods (INTERSPORT and TAF stores).
  • Wholesale Trading of Electrical Equipment (SERVICE ONE).

The retail fashion activity segment (NEWLOOK Stores) of the company GENCO TRADE SRL is included in the discontinued activity due to interruption of the operation of NEWLOOK Stores net in Romania which was completed in July 2015. Moreover, the discontinued activity includes the company FOURLIS TRADE SA which within 2014 disinvested from wholesale of electrical equipment activity.

Therefore the main financial interest is concentrated on the business classification of the Group's activities in the aforementioned segments, where the various economic environments constitute different risks and rewards. The Group's activities comprise mainly one geographical area, that of the wider European region, primarily in Greece along with countries of South - eastern Europe (Romania, Bulgaria, Cyprus and Turkey).

For the period 1/1 - 30/9/2015 the Group's revenues comprise of 64,1% from activities in Greece (66,4% for the period 1/1 - 30/9/2014) with the remaining 35,9% arising from activities from other countries in South-eastern Europe (33,6% the period 1/1 - 30/9/2014). The revenues of the Company

are generated from intersegment transactions and are eliminated in the Consolidated Financial Statements.

Historically, the consumers' demand for the Group products increases during the last four months of the year.

Group results by operating segment for the period 1/1 - 30/9/2015 are analysed below:

1/1 – 30/9/2015
Furniture and
Household
Goods
Sporting
Goods
Electrical
Equipment
Fourlis
Holdings
S.A.
Consolidation
Entries
Total
Continuing
Operations
Disconti
nued
Opera
tions
Consolidation
Entries
Total
Disconti
nued
Operations
Total
Group

Group results by operating segment for the period 1/1 - 30/9/2014 are analysed below:

1/1 – 30/9/2014
Furniture and
Household
Goods
Sporting
Goods
Electrical
Equipment
Fourlis
Holdings
S.A.
Consolidation
Entries
Total
Continuing
Operations
Disconti
nued
Opera
tions
Consolidation
Entries
Total
Disconti
nued
Operations
Total
Group

The segment breakdown structure of assets and liabilities as of 30/9/2015 and 31/12/2014 are as follows:

Furniture and
Household Goods
Sporting Goods Retail Fashion
Activity
Electrical Equipment FOURLIS
HOLDINGS
Consolidation Entries Total Group
30/9/15 31/12/14 30/9/15 31/12/14 30/9/15 31/12/14 30/9/15 31/12/14 30/9/15 31/12/14 30/9/15 31/12/14 30/9/15 331/12/14

7. Property, plant and equipment & intangible assets

Net additions of the Property, plant and equipment for the period 1/1 - 30/9/2015 are analyzed as follows:

Land Buildings and
installations
Machinery-Installa
tions-Miscellaneo
us equipment
Motor vehicles Furniture and
miscellaneous
equipment
Construction in
progress
Total of Property
plant and
equipment
Acquisition cost at 31.12.2014 56.618 206,490 6.045 5,060 45.378 3.222 322.812
Accumulated depreciation/amortisation 31.12.2014 $\bf{0}$ (56.894) (3.992) (3.559) (33.600) 0 (98.045)
Net book value at 31.12.2014
1.1 - 30.9.2015
56.618 149.595 2.053 1.502 11.778 3.222 224.767
Additions 0 4.012 4.251 189 2.026 161 10.640
Other changes in acquisition cost (2.267) 172 (216) (1.149) (241) (3.700)
Depreciation/amortisation
Other Depreciation changes
0 (5.472)
1.689
(445)
79
(339)
215
(2.575)
1.075
(8.831)
3.058
Acquisition cost at 30.9.2015 56.618 208.223 10,470 5.034 46.255 3.142 329.743
Accumulated depreciation at 30.9.2015 0 (60.665) (4.360) (3.683) (35.101) 0 (103.809)
Net book value at 30.9.2015 56.618 147.559 6.109 1.351 11.154 3.142 225.933

Additions in the Property, Plant and Equipment for the period refer to improvement costs and purchase of equipment for the retail segment (new and already existing stores) mainly for the Sporting Goods segment. More specifically, during the current period two new INTERSPORT stores started operating in Greece (Kallithea and Panormou), one in Romania (Mega mall) and one in Turkey (Instabul Citys), three new The Athlete's Foot (TAF) stores two of which in Greece (Kifissia, Pireaus) and one in Turkey (Istanbul). Moreover on 23/7/2015 the IKEA Pick Up point in Varna Bulgaria started its operation, aiming to offer beter service to the customers of the region.

During the current period seven NEWLOOK stores in Romania (Cluj, Constanta, Oradea, Craiova, Cotroceni, Baneasa, Palas Iasi) terminated their operation.

Additions and Depreciation/Amortization in Intangible Assets of the period 1/1 – 30/9/2015 amounted to € 443 thousand and € 1.083 thousand respectively (1/1 – 30/9/2014: € 1.184 thousand and € 1.132 thousand).

During the current period no impairment indications of Property, Plant and Equipment and Intangible Assets were noted.

8. Dividends

The Annual Shareholders General Assembly dated on 19/6/2015 did not propose a dividend distribution for the year 2014 taking into account the financial results of this period.

9. Borrowings

Borrowings of the Group as of 30/9/2015 and 31/12/2014 are analyzed as follows:

GROUP
30/9/2015 31/12/2014
Non - current loans 114,460 129.951
Finance Leases 5,584 4.520
Total long term loans and short term portion of long term loans 120.044 134,471
Current portion of non-current loans and borrowings 16.764 27.347
Short-term portion of non-current Lease 2.790 2.215
Non - current loans 100 490 104.909
Short term loans for working capital 42.114 35,461
Total loans and borrowings 162.158 169,932

The Company had no loans as of 30/9/2015 and 31/12/2014.

The repayment period of non - current loans varies between 2 to 5 years and the average effective interest rate of the Group for the period 1/1/2015 to 30/9/2015 was 5,01% (1/1/2014 – 30/9/2014: 5,26%). Repayments and proceeds of loans for the current period amount to € 14.571 thousand and € 17.758 thousand respectively. The non - current loans, including their portion which is payable within 12 months, cover mainly the Group's growth needs and consist of bond, syndicated and other non - current loans as follows for 30/9/2015 and 31/12/2014 respectively:

30/9/2015 Amount in thous € Issuing Date Duration
Η.Μ. HOUSEMARKET
(CYPRUS) LTD
Bilateral 2.187 17/8/2011 7 years from the issuing
date (780 payable
forthcoming period)
Η.Μ. HOUSEMARKET
(CYPRUS) LTD
Bilateral 2.800 23/12/2013 6 years from the issuing
date (800 payable
forthcoming period)
Η.Μ. HOUSEMARKET
(CYPRUS) LTD
Bilateral 2.800 23/12/2013 6 years from the issuing
date (800 payable
forthcoming period)
7.787
Bond 9.000 4/11/2009 8 years from the issuing
date
TRADE LOGISTICS S.A. Bond 5.800 29/2/2012 In 2014 an extension was
agreed until February 2017
(€1.600 payable
forthcoming period)
14.800
RENTIS S.A. Bond 8.000 2/3/2013 2 years from the issuing
date(an extension of the
loan has been agreed until
20/1/2017)
Bond 4.000 20/1/2010 7 years from the issuing
date
12.000
30/9/2015 Amount in thous € Issuing Date Duration
HOUSE MARKET
BULGARIA AD
Syndicated 44.383 22/12/2011 7 years from the issuing date
(7.500 payable forthcoming
period)
44.383
INTERSPORT S.A. Bond 25.090 18/11/2014 5 years from the issuing
date (2.090 payable
forthcoming period)
25.090
HOUSEMARKET S.A. Bond 10.400 21/2/2011 6 years from the issuing
date (3.200 payable
forthcoming period)
10.400
Total 114.460
31/12/2014 Amount in thous € Issuing Date Duration
FOURLIS TRADE S.A. Bond 4.100 14/12/2009 Within 2015 signed
repayment of loan
contracts up to 31/7/2015
as of discontinuation of
activities of the company.
4.100
Η.Μ. HOUSEMARKET
(CYPRUS) LTD
Bilateral 2.765 17/8/2011 7 years from the issuing
date (720 payable
forthcoming period)
Η.Μ. HOUSEMARKET
(CYPRUS) LTD
Bilateral 3.400 23/12/2013 6 years from the issuing
date (800 payable
forthcoming period)
Η.Μ. HOUSEMARKET
(CYPRUS) LTD
Bilateral 3.400 23/12/2013 6 years from the issuing
date (800 payable
forthcoming period)
9.565
Bond 9.000 4/11/2009 8 years from the issuing
date
TRADE LOGISTICS S.A. Bond 7.000 29/2/2012 In 2014 an extension was
agreed until February 2017
(€1.200 payable
forthcoming period)
16.000
RENTIS S.A. Bond 8.000 2/3/2013 2 years from the issuing
date(an extension was
agreed for 2 years)
Bond 4.000 20/1/2010 7 years from the issuing
date
12.000
HOUSE MARKET
BULGARIA AD
Syndicated 48.830 22/12/2011 7 years from the issuing date
(6.000 payable forthcoming
period)
31/12/2014 Amount in thous € Issuing Date Duration
48.830
INTERSPORT S.A.
Bond
26.656 18/11/2014 5 years from the issuing
date (2.160 payable
forthcoming period)
26.656
HOUSEMARKET S.A. Bond 12.800 21/2/2011 6 years from the issuing
date (3.200 payable
forthcoming period)
12.800
Total 129.951

Non –current loans include:

a) The remaining finance lease liability of the company HOUSEMARKET S.A. through which the Company financed the purchase of land and building on 27 December 2000 as well as the improvements made on the building and the purchase of equipment for the first IKEA store in Greece in Pylea Thessaloniki. The finance lease for the land and the building improvements expires on December 2016.

b) The remaining finance lease liability of the company INTERSPORT ATHLETICS S.A. through which the Company financed the purchase of new equipment for storage and transportation of goods to the storage premises of the subsidiary company TRADE LOGISTICS S.A. on 29 September 2015. The finance lease expires on September 2020.

Total short term loans of the Group include current loans and overdraft bank accounts which are used for the Group's working capital needs. The amounts drawn are used mainly to cover current obligations to suppliers. The weighted average interest rate of short term loans for the period 1/1/2015 to 30/9/2015 was approximately 5,80% (2014: 6,67%). During the current period, Interest Rate Swaps or IRSs continue to exist, in order to mitigate the risk of subsidiaries of a sudden increase in interest rates in the interbank market. The terms of the swap agreements are as follows:

5year financial product (IRS) that hedges interest rate risk through the exchange of fixed/ floating rate for nominal amount of 5 million euros, with a negative fair value for HOUSE MARKET BULGARIA AD on 30/9/2015 of € 194 thousand (31/12/2014: € 224 thousand).

Some of Group's loans include loan covenants. On 30/9/2015 the Group either complied with the terms of the loans or had the approval to wave the right to calculate them.

The Group, having centralized its capital management, has the ability to directly identify, quantify, manage and hedge, if necessary, its financial risks created by its operational activities so as to be consistent to the changes in the economic environment. The Group continuously observes and budgets its cash flow and acts appropriately in order to ensure open credit lines for covering current capital needs.

The carrying amounts of the financial instruments of assets and liabilities (i.e. trade and other receivables, cash and cash equivalents, trade and other payables, derivative financial instruments, borrowings and finance leases) approximate their fair value.

The three levels of the fair value hierarchy are as follows:

  • Level 1: Quoted market prices in active markets for identical assets or liabilities;
  • Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data;
  • Level 3: Unobservable inputs that are not corroborated by market data.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

  • Cash and cash equivalents, trade and other receivables, trade and other payables accounts: the carrying amounts approximate their fair value either due to the short maturity of these instruments or because there is no foreign currency risk exposure.
  • Borrowings: The carrying amounts approximate their fair value mainly due to the fact that they bear interest at floating rates and are denominated in local currency.
  • Derivative financial instruments: The valuation method took into consideration factors such as the current and the prospective interest rates trend and the duration and falls into level 2 of the fair value hierarchy.

10. Employee Benefits

The Extraordinary General Assembly of the Company of September 27, 2013, in the context of Stock Option Plan, approved the disposal of 1.507.678 stock options. The program will be implemented in three waves, with a maturity period of three years per wave. Options should be exercised within five years since their maturity date. In case that, after the grant some of the options remain unsold, those options will be cancelled. The option grant price of each wave is the market closing price on the day of Extraordinary General Assembly's resolution regarding the approval of the program. On 25/11/2013 the Board of Directors granted 502.550 stock options, which are the first of the three waves. The underlying share price, to which conferred options reflect, is determined at the amount of 3,4 € per share which is the closing stock price of the share on the date of the Extraordinary General Assembly.

The options of the wave mentioned above are granted within three years as follows:

Vesting Date No of Options
31/12/2013 167.517
31/12/2014 167.517
31/12/2015 167.516

The Fair value of options has been calculated based on the simulation of the Company's share price assuming that the price will develop to the Geometric Brown Motion model. Fair value per option and vesting date has been defined as follows:

Vesting Date Value per Option €
31/12/2013 0,8589
31/12/2014 1,2718
31/12/2015 1,5701

The variables upon which the data above were calculated are as follows:

Variable Value
Exercise Price € 3,4
Grant Date 27/9/2013
Volatility 62,47%
Dividend Yield 0%
Attrition Rate 10%
Risk Free Rate 1,5114%
On 24/11/2014 the board of Directors granted 502.550 stock options, which are the second of the
three waves. The underlying share price, to which conferred options reflect, is determined at the
amount of 3,4 € per share which is the closing stock price of the share on the date of the

Extraordinary General Assembly.

The options of the wave mentioned above are granted within three years as follows:

Vesting Date No of Options
31/12/2014 167.517
31/12/2015 167.517
31/12/2016 167.516
The Fair value of options has been calculated based on the simulation of the Company's share price
assuming that the price will develop to the Geometric Brown Motion model. Fair value per option and
vesting date has been defined as follows:
Vesting Date Value per Option €
31/12/2014 0,8030
31/12/2015 1,3464
31/12/2016 1,6540

The variables upon which the data above were calculated are as follows:

Variable Value
Exercise Price € 3,4
Grant Date 24/11/2014
Volatility 44,56%
Dividend Yield 0%
Attrition Rate 10%
Risk Free Rate 1,8416%

During period 1/1 – 30/9/2015 beneficiaries waived the right to exercise 35.895 options which were granted by the BoD of 25/11/2013 and also beneficiaries waived the right to exercise 6.081 options which were granted by the BoD of 24/11/2014.

During the period 1/1 – 30/9/2015, no stock option granted by the first and second wave of SOP was

exercised.

During the period 1/1 – 30/9/2015, the amount of € 273.677 thousand was recorded in the consolidated Income statement as an expense of the Group.

11. Income taxes

The nominal tax rates in the countries that the Group is operating vary between 10% to 29% as follows:

Country Income Tax Rates
Greece 29,0%
Romania 16,0%
Bulgaria 10,0%
Cyprus 12,5%
Turkey 20,0%

In accordance with article 1 par. 4 of Law 4334/16.7.2015, tax rate of legal entities established in Greece increased from 26% to 29% effective on the publication of the Government Gazette (namely 16/7/2015).

The parent company and its subsidiaries have not been audited by the tax authorities for the years noted below:

COMPANY YEARS
FOURLIS HOLDINGS SA 2010 - 2014(*)
FOURLIS TRADE SA 2009 - 2014(*)
INTERSPORT ATHLETICS SA 2008 - 2014(*)
SERVICE ONE SA 2010 - 2014(*)
GENCO TRADE SRL 2007 – 2014
GENCO BULGARIA EOOD 2008 – 2014
TRADE LOGISTICS SA 2010 - 2014(*)
HOUSEMARKET SA 2011 - 2014(*)
HM HOUSEMARKET (CYPRUS) LTD 2006 – 2014
HOUSE MARKET BULGARIA AD 2008 – 2014
RENTIS SA 2010 - 2014(*)
INTERSPORT ATHLETICS (CYPRUS) LTD 2006 – 2014
WYLDES LTD 2009 – 2014
INTERSPORT ATLETİK MAĞAZACILIK VE DIŞ TİCARET ANONIM SIRKETI 2011 - 2014

Assosiate companies have not been audited by the tax authorities for the years noted below:

COMPANY YEARS
VYNER LTD 2009 – 2014
SPEEDEX SA 2011 – 2014(*)
SW SOFIA MALL ENTERPRISES LTD 2014

(*)For the fiscal years 2011, 2012, 2013 and 2014 all companies of the Group located in Greece, have been subjected to tax audit by Certified Audit Accountants in compliance with the provisions of Article 82 par. 5 of Law 2238/1994 and received a Tax Compliance Certificate for fiscal years 2011, 2012, 2013 and 2014. Upon completion of the audit, no tax liabilities occured, other than those recorded in the financial statements. In order for the years 2011, 2012, 2013 and 2014 to be considered integrated, provisions specified in par. 1a of Article 6 POL 1159/2011 should apply.

In September 2014 the tax audit for the financial years 2007-2010 for the subsidiary HOUSEMARKET S.A. was completed and taxes of amount € 1.841 thousand, as well as fines and surcharges of amount € 2.022 thousand were assessed. On 24/10/2014 an administrative appeal was submitted, according to art. 63 of the Law 4174/2013, seeking for the review of the assessment acts of the Tax Authorities, and half of the amount disputed, i.e. € 1.937 thousand was paid. On 24/2/2015 the company was informed of the decision of the Authority for the Settlement of Disputes, concerning the aforementioned administrative appeal, which reduced the taxes assessed to € 1.632 thousand and the fines and surcharges to € 1.761 thousand. On 3/4/2015 two appeals (concerning VAT and income tax) were submitted to the Administrative Courts, against the decision of the Authority for the Settlement of Disputes. On 29/4/2015, based on the L. 4321/2015, the full payment of the amount of the main tax was made with a decrease of additional taxes and surcharges attributable. 22/9/2015 was the date set for the discussion of the appeal of the subsidiary HOUSEMARKET SA in the Administrative Court of Appeals, which was postponed for 1/12/2015.

On 30/9/2015, the accumulated amount of tax provisions for the unaudited fiscal years of the subsidiary HOUSE MARKET S.A. is € 1.609 thousand.

The income tax expense for the period 1/1 – 30/9/2015 and the relative period 1/1/ - 30/9/2014 is as follows:

GROUP COMPANY
30/9/2015 30/9/2014 30/9/2015 30/9/2014

On 30/9/2015, deferred tax appeared in Statement of Comprehensive Income amount to € 2,5 thousand (30/9/2014: € 86 thousand) and concerns income due to valuation at fair value of cash flow hedges.

Given that tax audits for some companies concerning the fiscal years mentioned above are pending, it is considered by the Group, based on the approach and interpretation of tax authorities regarding the determination of the final tax, that adequate provisions for future tax audit differences have been made. As at 30/9/2015 the cumulative Group's provision for unaudited tax years amounts to € 2.054 th. (€ 2.054 th. on 31/12/2014) for the Group and to € 20 th. (€ 20 th. on 31/12/2014) for the Company which is displayed in Income Tax Payable.

12. Share capital

As at 30 September 2015 and 31 December 2014, the share capital amounted to € 54.561.784,54 , dinided into 50.992.322 shares with a par value of € 1,07 each.

13. Earnings/ (Losses) per share

The basic profits/(losses) per share are calculated by dividing the profit/(loss) attributable to shareholders of the Company by the weighted average number of shares during the period.

The Basic weighted average number of shares as at 30 September 2015 was 50.992.322 and at 30 September 2014 was 50.992.322.

GROUP
30/9/2015 30/9/2014
(Loss)/Profit after tax attributable to owners of the parent (3.603) (10.200)
Number of issued shares 50.992.322 50.992.322
SOP Impact 927.326 418.792
Effect from purchase of own shares $\circ$ $\Omega$
Weighted average number of shares 51.919.648 51.411.114
Basic (Losses)/Earnings per Share (in Euro) (0.0707) (0, 2000)
Diluted (Losses)/Earnings per Share (in Euro) (0,0694) (0, 1984)

Earnings / Losses per share attributed to discontinued operations as at 30/9/2015 and at 30/9/2014 are analyzed as follows:

Discontinued operations
30/9/2015 30/9/2014
(Basic Earnings / Losses per Share (in Euro)) (0,0298) (0,1009)
(Diluted Earnings / Losses per Share (in Euro)) (0,0293) (0,1000)

14. Treasury Shares

On 30/9/2015, the Company does not hold treasury shares and no treasury shares program is currently held.

15. Commitments and Contingencies

The Group's contingent liabilities for the period 1/1 - 30/9/2015 are analyzed as follows:

  • The Company has issued letters of guarantee for the associate company's loans and participation in tenders amounting to € 10.481 th.
  • The Company has issued letters of guarantee for its subsidiaries guaranteeing liabilities amounting to € 123.863 th.
  • The Parent Company has contracted as a guarantor with the amount of € 3.100 th. for future leases and loan liabilities from investment of an associate company.
  • Subsidiaries have issued letters of guarantee for the indirect subsidiaries guaranteeing liabilities amounting to € 35.801 th.
  • A subsidiary company mortgage its property to secure bond loans amounting to € 32.500 th.
  • A subsidiary company mortgage its property to secure a bond loan amounting to € 14.400 th.
  • A subsidiary company mortgage its property to secure a bond loan amounting to € 55.175 th.
  • A subsidiary company mortgage its property to secure a bond loan amounting to € 25.200 th.
  • A subsidiary of the Group, has contracted as guarantor through underwriting of its property for its subsidiary guaranteeing liabilities amounting to € 15.000 th.

  • A subsidiary of the Group has a contractual obligation of Inventory of at least € 25.000 th.

  • Bank deposits of the Group include a minimum deposit limit of € 2.000 th. of a subsidiary as a result of a loan agreement and a corresponding limit of another subsidiary of amount € 104 th. as a result of a trade agreement.
  • The Group has undertaken contingent obligations for future operating leasing payments as lessee according to signed contracts as follows: a) up to 1 year amount to € 21.218 th. b) from 1 to 5 years amount to € 81.934 th. and c) more than 5 years amount to € 111.807 th.

There are no litigation or arbitration proceedings that might have a material impact on the Group's Financial Statements.

16. Related parties

Related parties of the Group include the Company, subsidiary and associated companies, the management and the first line managers. The Company also provides general management, information technology, human resources, financial planning & controlling, treasury and social responsibility.

The analysis of the related party receivables and payables as at 30 September 2015 and 31 December 2014 are as follows:

GROUP COMPANY
30/9/2015 31/12/2014 30/9/2015 31/12/2014
Receivables from: FOURLIS TRADE SA 0 Ю 127 79
HOUSE MARKET SA 0 ō (195) 188
INTERSPORT SA 0 0 622 267
SERVICE ONE SA 0 $\bf{0}$ 11 9
TRADE LOGISTICS SA o Ð 23 35
GENCO BULGARIA 0 $\mathbf{0}$ 17 37
INTERSPORT (CYPRUS) LTD 0 Ð $\mathbf{2}$ $\boldsymbol{2}$
H.M. HOUSE MARKET (CYPRUS) LTD 0 $0\,$ 10 $\bf 8$
SPEEDEX SA 1 0 0 $\mathbf 0$
RENTIS SA 0 Ð $\rm _2$ $\boldsymbol{2}$
HOUSE MARKET BULGARIA AD 0 0 33 15
WYLDES 0 Ü 0 0
INTERSPORT ATLETIK 0 Ð 56 23
VYNER 0 0 $\theta$ $\theta$
TRADE STATUS SA 152 108 146 104
SW SOFIA MALL ENTERPRISES LTD 0 $\bf{0}$ $\theta$ $\bf{0}$
GENCO TRADE SRL 0 $\theta$ 53 22
Total 154 108 907 790
Payables to: FOURLIS TRADE SA 0 0 $\mathbf{0}$ o
HOUSE MARKET SA ū Ü 0 5
INTERSPORT SA o ū $\theta$ $\overline{7}$
SERVICE ONE SA Ũ Û $\bf{0}$ Ü.
TRADE LOGISTICS SA 0 o 1 1
GENCO BULGARIA 0 0 0 $\bf{0}$
INTERSPORT (CYPRUS) LTD ū Ũ 0 0
H.M. HOUSE MARKET (CYPRUS) LTD o 0 $\bf{0}$ $\bf{0}$
SPEEDEX SA 114 152 2 $\sqrt{2}$
RENTIS SA 0 0 0 $\mathbf{0}$
HOUSE MARKET BULGARIA AD ū 0 0 ū
WYLDES 0 ū 0 $\bf{0}$
INTERSPORT ATLETIK 0 0 0 $\bf{0}$
VYNER 0 o 0 Ū.
TRADE STATUS SA 88 0. 0 $\Omega$
SW SOFIA MALL ENTERPRISES LTD 0 0 0 O.
GENCO TRADE SRL 0 0 $\theta$ O.
Total 202 152 3 15

The analysis of the related party for the period 1/1 - 30/9/2015 and 1/1 - 30/9/2014 are as follows:

Group Company
Revenues: 1/1 - 30/9/2015 1/1 - 30/9/2014* 1/1 - 30/9/2015 1/1 - 30/9/2014*
Group Company
Expenses: 1/1 - 30/9/2015 1/1 - 30/9/2014 1/1 - 30/9/2015 1/1 - 30/9/2014

*Data of previous year's corresponding period included in the tables above have been reclassified respectively in order to become similar and comparable to those of the current period due to the addition of a company which is considered as related party.

During the periods 1/1 - 30/9/2015 and 1/1 - 30/9/2014 transactions and fees of the management and Directors were as follows:

Group Company
1/1 –
30/9/2015
1/1 –
30/9/2014
1/1 –
30/9/2015
1/1 –
30/9/2014

There are no other balances due to or balances due from the Group or the Company with the management and Directors. Transactions with related parties are arm's length.

17. Transactions with Subsidiaries

During the periods 1/1 - 30/9/2015 and 1/1 - 30/9/2014 the following transactions occurred between the parent company and its subsidiaries:

Group Company
1/1 - 30/9/2015 1/1 - 30/9/2014 1/1 - 30/9/2015 1/1 - 30/9/2014
Group Company
30/9/2015 31/12/2014 30/9/2015 31/12/2014

The Group has issued letters of guarantee for its subsidiary and associated companies guaranteeing liabilities. The analysis of such letters of guarantee is disclosed in Note 15.

18. Discontinued Operations

On 25/8/2014, FOURLIS Group informed investors of the decision to divest from wholesale trading of electrical equipment activity implemented by the subsidiary FOURLIS TRADE, within the year 2014. The company IDEAL will be the new distributor of the products Liebherr, Korting, Brandt and the kitchen hoods "FOURLIS". Following this evolution, Fourlis Group focuses even further in the retail sector, through the expansion of IKEA and INTERSPORT.

Moreover, due to the higly loss-making operation of retail fashion activity segment (NEWLOOK Stores) in Romania, the Management of the Group in communication with the franchisor NEWLOOK UK proceeded to the gradual termination of the operation of the stores net of the company which was completed within July 2015.

As a result, and in compliance with IFRS 5 "Non - current Assets Held for Sale and Discontinued Operations", the disposal group was measured at the lowest price between book value and fair value minus its sell cost.

Before the initial classification of the disposal group of discontinued operation, book value of assets and liabilities of the disposal group were measured in compliance with the implemented IFRS.

Discontinued operations are presented distinctly in the income statement, statement of comprehensive income and cash flows of the Group. The comparative data of the former corresponding period have been reclassified in order to become similar and comparable to those of the current period. Income Statement of the discontinued operations is presented below:

MHOOP
Discontinued Operations Discontinued Operations
$1/1 - 30/9/2015$ $1/7 - 30/9/2015$ $1/1 - 30/9/2014$ 1/7 - 30/9/2014
Revenue 1.095 58 12.575 4.213
Cost of Goods Sold (935) (73) (9.194) (3.080)
Other operating income 205 118 626 34
Distribution expenses (1.149) (81) (4.639) (1.631)
Administrative expenses (557) (246) (1.344) (465)
Other operating expenses (52) 48 (764) (499)
Financial expenses / income (239) (4) (679) (237)
Profit / (Loss) before Tax (1.633) (180) (3.419) (1.664)
Income tax 111 177 (1.724) (1.677)
Non controlling interest
Profit /Loss After Tax and Minority
Interest
(1.522) (3) (5.143) (3.341)

The cash flows of the discontinued operations are presented below:

GROUP
Discontinued
Operations
Discontinued
Operations
1/1-30/9/2015 1/1-30/9/2014
Operating inflow / (outflow) from discontinued operations 9.161 1.565
Investing inflow / (outflow) from discontinued operations 39 (2.206)
Financing inflow / (outflow) from discontinued operations (8.156) 5.419
Effect of exchange rate fluctuations on cash held
Net increase /decrease in cash and cash equivalents 1.048 4.778

19. Significant Changes in Group and Company Data

The most significant changes recorded in the Consolidated Statement of Financial Position as at 30/9/2015 in comparison with the corresponding data as of 31/12/2014 are the following:

  • Increase in the amount of "Inventory" resulted from the purchases' seasonality and the new store openings of retail sporting goods segment.
  • Decrease in the amount of "Cash and Cash Equivalents" resulted from the seasonal funding needs of Group's operational activity.
  • Decrease in the amount of "Trade Receivables" resulted from the receipt of open balances of the discontinued operation.
  • Decrease in the amount of "Investments in affiliates and associates" resulted from the accounting of results of an affiliate in the current period.
  • Decrease in the amount of "Accounts payable and other current liabilities" resulted from the payment of suppliers in the current period.

20. Subsequent events

There are no other significant events following the date of 30/9/2015 that may affect the financial position of the Group and the Company.

Web site for the publication of the Interim Condensed Financial Statements

The Interim Condensed Financial Statements of the Group for the period 1/1 – 30/9/2015 have been published by posting on the Internet at the web address www.fourlis.gr.

Talk to a Data Expert

Have a question? We'll get back to you promptly.