AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kojamo Oyj

Quarterly Report May 7, 2020

3225_ip_2020-05-07_1ecb2a4e-ad91-4382-9ca5-6775b0ed7551.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Report 1 –3/2020

7 May 2020 Jani Nieminen, CEO Erik Hjelt, CFO

Kojamo plc

  • Summary of January–March 2020
  • Financial development
  • Outlook, financial targets and dividend policy

Impact of COVID-19 pandemic on Kojamo's operations

  • We have made a smooth transition to remote working
    • All essential operations are still ongoing
    • Our physical customer centres have been closed, but customer service serves via web and phone
  • Renting of apartments continues normally via webstore
    • It is possible to sign a tenancy agreement without physical contact
  • We have instructed our tenants to act responsibly and we are flexible with rent payments if necessary
    • We have restricted the use of common spaces and postponed non-urgent maintenance and repair visits
  • Construction of new apartments and our development projects continues normally for now
  • Our liquidity is good and our financial situation enables the continuation of operative actions and growth

Summary of January–March 2020

Kojamo plc's Interim Report January–March 2020 4

Operating environment

General operating environment

  • Coronavirus pandemic will dampen economic activity everywhere. Finland's GDP is estimated to decrease by 5 to 12 % in 2020, depending on scenario
  • The duration of coronavirus pandemic and restrictions will have a significant impact on the economical development. This creates exceptional uncertainty in estimating future development

Population forecast 2019

• Urbanisation is expected to continue and the significance of largest urban areas will increase

Population growth forecast 2019–2030

5

13.0%

* Helsinki, Espoo, Kauniainen, Vantaa, ** Capital region, Hyvinkää, Järvenpää, Kerava, Kirkkonummi, Mäntsälä, Nurmijärvi, Pornainen, Sipoo, Tuusula, Vihti Sources: General operating environment, Business environment key figures: Ministry of Finance, Economic Survey 4/2020; Population growth forecast: Statistics Finland,

Operating environment

Residential production and price development

  • Residential start-ups are estimated to contract by several thousand units until 2021, followed by a return towards the long-term average, which is slightly under 32,000 units per year
  • The effects of the coronavirus epidemic on the construction industry may include difficulties with the availability of labour, material shortages and delays to the start of planned new construction projects
Industry key
figures
2020E 2019
Decrease
by
Residential
start-ups, units
thousands 38,770
Building permits granted, annual*, units 36,234 42,219
Construction costs, % n/a 1.0
Prices
of old
dwellings
in the
whole
country, change, % 1.0 1.2
Prices
of old
dwellings
in the
capital
region, change, % 1.0–3.1 0.5–3.4
Rents
of non-subsidised
rental
dwellings
in the
whole
country, change, %
1.6 1.4
Rents
of non-subsidised
rental
dwellings
in the
capital region, change, %
1.6–1.8 1.6–2.0

Housing production need 2015 – 2040

Kojamo plc's Interim Report January–March 2020

* Rolling 12 months, February 2020. Sources: Residential production and price development: Ministry of Finance, Economic Survey 4/2020; Industry key figures: PTT, Statistics Finland: Building and dwelling production 2020, February; Housing production need: VTT, Need for housing 2015-2040. Limited availability for forecasts after the corona pandemic. 6

Operating environment

The popularity of rental housing increases

  • In a longer term, migration keeps the demand for rental apartments especially close to good connections high. The significance of location and services is highlighted in people's housing needs
  • People are increasingly attracted by the freedom provided by rental housing, which supports the development of the market for a long time
  • In Helsinki there are more rental households than owner-occupied, in the coming years in Tampere and Turku as well. This is a strong sign of acceleration of urbanisation and changes in living preferences as well
  • The coronavirus pandemic is estimated to slow down housing trade, and uncertainty increases the popularity for rental apartments

7

* Helsinki, Espoo, Kauniainen, Vantaa, Hyvinkää, Järvenpää, Kerava, Kirkkonummi, Mäntsälä, Nurmijärvi, Pornainen, Sipoo, Tuusula, Vihti Sources: The popularity of rental housing increases: MDI's population forecast 2040 and Pellervo Economic Research PTT, Housing markets 2020 forecast; Development of household sizes and rental household-dwelling units: Statistics Finland, Dwellings and housing conditions 2018

Of the apartments' fair value 98.8 % in the seven largest Finnish growth centres Apartment distribution, %

Region Number
of apart
ments,
units
Number of
commercial
premises
and other
leased
premises,
units
Fair
value,
(EUR
million)
Fair
value
(EUR
thousand
/ unit)
Fair
value
(EUR /
sqm)
Financial
occupancy
rate, %
Helsinki
region
20,629 311 4,325 207 3,661 97.3
Tampere
region
4,942 126 626 124 2,394 96.1
Turku
region
1,904 17 223 116 2,026 98.3
Oulu 2,220 19 182 81 1,548 97.4
Jyväskylä 1,771 2 184 104 1,979 92.8
Kuopio region 1,674 47 162 94 1,763 96.0
Lahti region 1,436 4 147 102 1,819 95.9
Others 816 20 70 84 1,499 95.7
Total 35,392 546 5,9191) 165 2,985 96.9
Others 4252)
Total portfolio 35,392 546 6,344

8

Kojamo plc's Interim Report January–March 2020

1) The figures reflect income-generating portfolio assets, which excludes ongoing projects, plots owned by the company and ownership of certain assets through shares. 2) Fair value of ongoing projects, plots owned by the company and ownership of certain assets through shares and IFRS 16 right-of-use assets.

The apartment portfolio continues to grow

  • During the review period, 3 (1) apartments were sold, 0 (16) acquired and 119 (61) completed
  • During the period, construction of 454 (277) apartments was started. Additionally, agreements on the construction of over 600 apartments in the next years were signed

Apartments under construction, units

+29.0%

Kojamo plc's Interim Report January–March 2020

Strong basis for the future growth

Co-operation agreement on 2 March 2020 with SRV

  • 676 apartments, 6 projects, purchase price ~197 M€
  • All projects to be started during spring 2020
  • Central locations in Helsinki and Espoo
  • The agreement includes the highest rental tower building to be constructed in Finland located on top of Redi shopping centre, among others
  • The stabilised yield for the tower building and the net initial yield for other properties is approximately 4 per cent

Co-operation agreements in 2019

SRV

  • 527 apartments, 6 projects, purchase price ~120 M€
  • Projects to be started mainly during 2020, one project already completed
  • Central locations in Helsinki region
  • Net initial yield ~4%

Hausia

  • 378 apartments, 5 projects, purchase price ~90 M€
  • Projects to be started during 2019 and 2020
  • Central locations in Espoo
  • Net initial yield ~4%

Metropoliadevelopment project

Kojamo acquired 7 former educational buildings from the City of Helsinki in 2017 to be converted into residential use.

Zoning process is currently ongoing and expected to be completed in 2020.

Kojamo plc's Interim Report January–March 2020 11

**Not including apartments that are part of Metropolia development project. Apartments that are a part of co-operation agreements, but have been started are listed as 'Under construcion'

Lumo builds customer experience in a new way

Services of a new customer Services during tenancy

Personal open house

  • Pets are welcome 250 € Affordable security deposit Move and installation service
    • Broadband included in rent
    • Interior paints for free

Key courier service

Agreements from the webstore 24% 37% 50% 46% 51% New rental agreements from webstore Share of all agreements, % The share has been calculated based on the value

of the rental agreement (initial rent)

13

Financial development

Kojamo plc's Interim Report January–March 2020 14

Total revenue increased

• Total revenue increased by 4.6 per cent mainly due to growth of property portfolio as well as Like-for-Like rental income growth

* Changes in value = Profit/loss on fair value of investment properties

15

Net rental income and FFO increased

  • Net rental income developed positively and increased by 10.2 per cent.
  • The growth was supported by the growth of apartment portfolio, Like-for-Like rental income growth and lower maintenance costs than in the comparison period

Changes in the total number of Kojamo shares have an impact on relative development of FFO per share. Per share key figures have been adjusted to reflect the impact of the decision by the Extraordinary General Meeting of Shareholders on 25 May, 2018 regarding the share split. In the share split the shareholders received 30 new shares per each existing share 16

Kojamo plc's Interim Report January–March 2020

Occupancy rate on previous year's level

• Financial occupancy rate was on the comparison year's level despite of slight increase in tenant turnover

Financial occupancy rate = (Rental income / potential rental income at full occupancy) x 100. Financial occupancy rate does not include apartments under renovation Tenant turnover = (terminated rental agreements under the period / number of apartments) x 100

The calculation method of tenant turnover has been changed, starting from 1 January 2017. The comparison data has not been modified to reflect the new calculation method

Kojamo plc's Interim Report January–March 2020

Investments proceeding according to strategy

• Non-urgent maintenance and repair visits have been postponed due to COVID-19 pandemic

Modernisation investments and

18

The value of investments properties was EUR 6.3 billion

• The shift from transaction-based valuation technique to yield-based valuation technique as of 31 December 2019 significantly increased the fair value of the investment properties

1) Investment properties include completed apartments, development projects and land areas as well as investment properties held for sale

Kojamo plc's Interim Report January–March 2020

Number of apartments by valuation classes (at the end of the review period)

Plot and real estate development reserve 31 March 2020

Apartments
under
construction
Binding
preliminary
agreements
Owned
plots
and
development
projects1
In total
Investment /
actual costs
incurred
205.0 - 161.2 366.2
Cost of
completion
198.3 331.7 - 530.1
1,000
fl.sq.m.
193
Apartments 1,651 1,305 ~3,0002 ~6,000

99% of plot and real estate development reserve is located in Helsinki region

Kojamo estimates that investments in development projects amount to approximately EUR 300–360 million in 2020

To be completed during 2020

20

1) The management's estimate of the fair value, building rights of plots and number of apartments . 2) J ) The management's estimate, currently approximately 300 apartments in existing residential buildings

Kojamo plc's Interim Report January–March 2020

Kojamo's projects under construction

Equity ratio and Loan to Value (LTV)

• Equity ratio and Loan to Value (LTV) strengthened significantly

The share issue improved the equity ratio by 1.6 percentage points

EPRA NAV per share improved

• Key figures per share improved significantly

1) Key figures have been adjusted to reflect the impact of the decision by the Extraordinary General Meeting of Shareholders on 25 May, 2018 regarding the share split. In the share split the shareholders received 30 new shares per each existing share

Kojamo plc's Interim Report January–March 2020

Versatile capital structure

1.8

31 Mar 2020

2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030->

113

24

4.4 4.6

loans. Lease liabilities amounting to EUR 60.6 million, are included in fixed-rate liabilities effective from 1 January 2019.

Kojamo plc's Interim Report January–March 2020

Kojamo's liquidity on a good level

Recent actions

  • In March, we signed an unsecured loan agreement of EUR 75 million with OP Corporate Bank. The 5.5-year loan will be used for the Group's general corporate purposes. At the end of the review period, the loan was still unwithdrawn.
  • After the review period in the beginning of April, we signed an unsecured loan agreement of EUR 50 million with Danske Bank. In addition, in April we signed an unsecured loan agreement of EUR 34 million with EIB.
  • We have increased cash and cash equivalents on a precautionary basis by increasing the issuance of commercial papers.
  • Diverse financing structure supports availability of financing. Kojamo's strong financing position enables continuing operations and strategic growth according to plan
  • In March, we established an EMTN (Euro Medium Term Notes) programme under which we aim to issue unsecured Eurobonds

Situation as at 31 March 2020

EUR 237.3 million (206.5) Cash and cash equivalents

EUR 70.9 million (187.5) Liquid financial assets

EUR 129.9 (50.0) million of the EUR 250 million commercial paper programme was in use

Committed credit facilities of EUR 300 million and an uncommitted credit facility of EUR 5 million unused at the end of period

Strategic targets 2020–2023

Key figure Actual
1–3/2020
Strategic target
Annual
growth
of total
revenue, %
4.6 4–5%
Annual
investments, M€
62.1 200–400 M€
FFO/total
revenue, %
30.7 > 36
Loan to Value (LTV), % 39.5 < 50
Equity
ratio, %
45.3 > 40
Net Promoter
Score
(NPS)
36 40

Outlook, financial targets and dividend policy

Kojamo plc's Interim Report January–March 2020 27

Outlook for Kojamo in 2020 (specified)

Kojamo estimates that in 2020, the Group's total revenue will increase by 2–6 per cent year-on-year. In addition, the company estimates that the Group's FFO for 2020 will amount to between EUR 146–158 million, excluding non-recurring costs (previously EUR 142-156 million).

The outlook takes into account the effects of the completed housing divestments and acquisitions, the estimated occupancy rate and rises in rents, as well as the number of apartments to be completed. The outlook is based on the management's assessment of total revenue, net rental income, administrative expenses, financial expenses, taxes to be paid and new development to be completed, as well as the management's view on future developments in the operating environment.

Additionally, the outlook is based on strong demand sustained by migration, which will increase Like-for-Like rental income. The management can influence total revenue and FFO through the company's business operations. In contrast, the management has no influence over market trends, the regulatory environment or the competitive landscape.

Effects of the COVID-19 pandemic on Kojamo's outlook

Operations The management expects the Group's operating activities to continue undisrupted for the most part

The webstore enables the renting of apartments to continue almost as normal

Rental receivables are not expected to grow significantly in the near future
Demand The management estimates that the demand for rental apartments will remain strong going forward

The restrictions implemented in response to the pandemic may, in the short term, affect people's willingness to
relocate as well as prevent migration

Economic uncertainty is expected to influence people's willingness to take housing loans, and increase the
popularity of rental housing
Investments
and growth
Kojamo
will continue to implement its growth strategy

All development projects have progressed as planned thus far, however, challenges potentially faced by
construction companies may result in delays to Kojamo's
projects

Kojamo's
management estimates that potential delays in projects will not have a material impact on the
Group's total revenue and FFO for the year
Financing Kojamo's
financial position and liquidity are good.

Thanks to the Group's diverse financing structure, Kojamo
has been able to carry out financing arrangements
without disruptions

Kojamo's
management estimates that if the financial markets continue to be unstable, the cost of new
financing may significantly increase

Dividend policy

Kojamo plc's Interim Report January–March 2020

Kojamo's objective is to be a stable dividend payer whose annual dividend payment will be at least 60 per cent of FFO, provided that the Group's equity ratio is 40 per cent or more and taking account of the company's financial position

62% 60% Dividend history

* Including extra dividend EUR 0.29 per share

Per share key figures have been adjusted to reflect the impact of the decision by the Extraordinary General Meeting of Shareholders on 25 May, 2018 regarding the share split. In the share split the shareholders received 30 new shares per each existing share.

30

Summary

The year began strongly, total revenue, net rental income and FFO increased

Investments proceeded according to plan: the cooperation agreement with SRV announced at the beginning of the year supports the strong project pipeline

We are in a good position to continue our operations and growth despite of COVID-19 pandemic

Thank you!

Contact details:

CEO Jani Nieminen, tel. +358 20 508 3201

CFO Erik Hjelt, tel. +358 20 508 3225

Manager, Investor Relations Maija Hongas, tel. +358 20 508 3004

www.kojamo.fi

Half-year Report January–June 2020 to be published on 20 August 2020

Kojamo's first Capital Markets Day to be held in Helsinki on 29 September 2020 if circumstances permit

Save the date, more information to be announced later!

32

Appendix

Kojamo plc's Interim Report January–March 2020 33

Kojamo evolution: From VVO Group to Kojamo

Modern residential portfolio with focus on Lumo apartments

As of 2014, the Group adopted IFRS for its financial reporting.

The graph above illustrates the development of fair value of investment properties. Investment properties include completed apartments, development projects and land areas as well as investment properties held for sale. *31 March 2020

Change in the valuation technique of investment properties as at 31 December 2019

Change Kojamo
shifted
from a transaction-based valuation technique to a yield-based valuation technique in the valuation
of its investment properties
Rationale The change in the valuation technique will make the company more comparable with its relevant international peer
group
External
valuation
partner
Jones Lang LaSalle
Finland Oy (JLL)
Entry
into
force
The
new
valuation
technique
was
implemented
on 31 December
2019. The change is a change in accounting
estimates by nature, and it will not be applied retrospectively.
Description
of
the
technique
The
new
valuation
technique
is based
on 10-year discounted
cash
flow
(DCF) calculations. The discount rate is the
10-year cash flow yield requirement plus inflation. The weighted yield requirements used are the following:

Capital region
3.85%

Other
regions
of Finland 5.05%

Group total
4.25%
JLL has
given
a statement
about
Kojamo's
valuation, and the
fair
value
of the
investment
properties
under
the
assessment
corresponds
this
statements.

Kojamo plc's Interim Report January–March 2020 35

New strategy period 2020–2023

  • Our strategy has proved to be strong, and we will continue to implement it going forward.
  • The Board of Directors has approved updated strategic targets and focal points for 2020–2023.
  • We seek strong growth with optimised financing structure and profitable business through industry-leading operating models. We have the capacity to pursue growth with a multi-channel approach and quickly react to opportunities. We invest strongly in servitisation and take advantage of solutions enabled by digitalisation.

Strategic focal points 2020–2023

Delivering the best customer experience

We offer easy and effortless services for our customers and create added value through services

Strong growth

We seek profitable growth with multichannel approach and optimised financing structure

Operational excellence

We create competitiveness and profitability through industry-leading operating models

Responsibility and sustainable development

Responsibility is a part of our DNA and plays important role in the work of everyone at Kojamo

The most competent personnel and a dynamic place to work

We are known for dynamic and effective corporate culture. We ensure our future competitiveness through competence development and employee experience

Renewal through digital solutions

We improve our business and create added value to our customers by taking advantage of solutions enabled by digitalisation

Our corporate responsibility is reflected in our mission of creating better urban housing

  • The sustainability themes we will report on the environment, the customer experience, the personnel and the economic responsibility — are based on discussions and ongoing dialogue with our stakeholders as well as our own assessment of what our most material themes are. These stakeholders include customers, our personnel, shareholders, financing providers, cooperation partners, non-governmental organisations, local operators, the authorities, policymakers and the media
  • Our report on the year 2019 marks the first time that we have applied the Global Reporting Initiative (GRI) framework and the European Public Real Estate Association's Sustainability Best Practices Recommendations
  • We will participate the Global Real Estate Sustainability Benchmark (GRESB) for the first time in 2020

ENVIRONMENT Responsibility and sustainable development

CUSTOMERS Delivering the best customer experience

PERSONNEL The most competent personnel and a dynamic place to work

ECONOMIC RESPONSIBILITY A responsible corporate citizen

Strong growth | Operational excellence | Renewal through digital solutions

Sustainability is visible in our every day life

Anti-grey economy models exceed legislative

requirements

Finland's most inspiring places to work recognition for the third consecutive year

90 EUR million tax footprint

4,951 years, indirect employment effect

0 data protection violations or deviations

75%

Personnel satisfaction index on a high level (control group: 68%)

93.7 TR index on a high level

-7.5% Our goal to decrease energy consumption during 2017–2025 according to VAETS II programme

All of

Kojamo's premises are WWF Green Office certified

Shared cars in use of Lumo tenants

Hydropowercertified property electricity at all properties

1,706 completed,

1,586 under construction, nearly zero-energy apartments

29,000 apartments' indoor temperature controlled by IoT solution

-1.2% specific water consumption (l/m3 )

-1.4% energy consumption index (kWh/m3 )

-1.2%

total energy consumption in properties (kWh/m3 )

-1.0% waste (kg/ apartment)

Kojamo plc's Interim Report January–March 2020 40

Kojamo's ten largest shareholders (as at 31 March 2020)

Shareholder Number of
shares
% of
shares
Nominee-registered and direct foreign
shareholders
84,338,152 34.1
1. Ilmarinen Mutual Pension Insurance
Company
28,037,814 11.3
2. Varma Mutual Pension Insurance Company 26,862,375 10.9
3. The Finnish Industrial Union 25,311,700 10.2
4. Trade Union of Education in Finland 15,081,498 6.1
5. Trade Union for the Public and Welfare
Sectors
12,400,000 5.0
6. Finnish Construction Trade Union 11,308,609 4.6
7. Trade Union PRO 9,960,270 4.0
8. Service Union United PAM 8,000,000 3.2
9. Åbo Akademi University Foundation 2,198,763 0.9
10. Elo Mutual Pension Insurance Company 1,795,345 0.7
Other Finnish
shareholders
21,849,873 8.8
Total 247,144,399 100.0

Source: Euroclear Finland

Share of nominee-registered and direct foreign ownership, %

Flagging notifications exceeding flagging

thresholds
Shareholder
Transaction
announced
Threshold Ownership
according
to
flagging
Stichting
PGGM
Depositary
21
Jun
2018
5% 6.07%

1–3/2020 1–3/2019 Change,% 2019
Total revenue,
M€
95.7 91.5 4.6 375.3
Net rental
income, M€
56.0 50.8 10.2 247.3
Net rental
income
margin, %
58.6 55.6 65.9
Profit
before
taxes, M€
51.7 38.9 32.8 1,031.3
Gross
investments, M€
62.1 38.0 63.4 259.9
Funds
From
Operations
(FFO), M€
29.4 26.3 11.8 140.7
FFO per share, € 0.12 0.11 9.1 0.57
Financial occupancy
rate,
%
96.9 96.9 97.2
Fair
value
of investment
properties, Bn€
6.3 5.2 22.0 6.3
Number
of apartments
35,392 34,792 1.7 35,272
Rental
apartments
under
construction
1,651 1,280 29.0 1,316
EPRA NAV per share,
15.35 11.55 32.9 15.49
Equity
ratio, %
45.3 40.7 46.9
Loan
to Value
(LTV), %
39.5 46.7 40.5

Consolidated income statement

M€ 1–3/2020 1–3/2019 1–12/2019
Total revenue 95.7 91.5 375.3
Maintenance expenses -33.1 -33.9 -91.1
Repair expenses -6.5 -6.7 -36.9
Net rental income 56.0 50.8 247.3
Administrative expenses -10.2 -9.3 -38.7
Other operating income and expenses 0.6 0.4 1.7
Profit/loss on sales of investment properties -0.1 0.0 0.1
Profit/loss on sales of trading properties 0.2
Profit/loss on fair value of investment properties 22.0 10.4 872.4
Depreciation, amortisation and impairment losses -0.3 -0.3 -1.1
Operating profit 68.1 52.0 1,081.9
Total amount of financial income and expenses -16.3 -13.1 -50.8
Share of result from associated companies 0.0 0.0 0.2
Profit before taxes 51.7 38.9 1,031.3
Current tax expense -4.6 -3.6 -19.9
Change in deferred taxes -5.7 -3.2 -186.2
Profit for the period 41.5 32.2 825.2

Balance sheet

M€ 31 March 2020 31 March 2019 31 December 2019
ASSETS
Non-current
assets
Intangible
assets
0.2 0.2 0.2
Investment properties 6,344.2 5,201.8 6,260.8
Property, plant and equipment 30.7 31.3 30.9
Investments in associated companies 2.4 2.2 2.4
Financial assets 0.7 0.6 0.7
Non-current
receivables
3.1 5.2 3.2
Derivatives 0.4 0.2
Deferred tax
assets
18.6 15.7 14.4
Total non-current assets 6,400.0 5,257.4 6,312.8
Current assets
Trading properties 0.1 0.4 0.1
Derivatives 0.3 0.4 0.3
Current tax assets 0.8 2.2 0.1
Trade and other receivables 8.2 7.5 7.7
Financial assets 70.9 187.5 132.1
Cash and cash equivalents 237.3 206.5 137.3
Total currents assets 317.7 404.4 277.6
TOTAL ASSETS 6,717.7 5,661.9 6,590.4

M€ 31 March 2020 31 March 2019 31 December 2019
EQUITY AND LIABILITIES
Equity attributable to shareholders of the parent company
Share capital 58.0 58.0 58.0
Share issue premium 35.8 35.8 35.8
Fair value reserve -51.5 -37.2 -44.7
Invested non-restricted equity reserve 164.4 164.4 164.4
Retained earnings 2,833.5 2,083.4 2,877.0
Equity attributable to shareholders of the parent company 3,040.2 2,304.4 3,090.6
Total equity 3,040.2 2,304.4 3,090.6
Non-current
liabilities
Loans and borrowings 2,313.2 2,534.9 2,429.3
Deferred tax liabilities 692.0 503.8 683.8
Derivatives 78.4 61.3 69.8
Provisions 0.5 0.6 0.5
Other
non-current liabilities
4.9 13.9 5.1
Total non-current
liabilities
3,089.0 3,114.4 3,188.4
Current liabilities
Loans and borrowings 432.4 99.8 244.9
Derivatives 1.4 0.1 0.2
Current
tax liabilities
0.9 0.6 2.0
Trade and other payables 153.8 142.6 64.3
Total current liabilities 588.4 243.0 311.4
Total liabilities 3,677.4 3,357.5 3,499.8
TOTAL EQUITY AND LIABILITIES 6,717.7 5,661.9 6,590.4

Kojamo plc's Interim Report January–March 2020

Financial key figures

31 Mar
2020
31 Dec
2019
30
Sep
2019
30
Jun
2019
31
Mar
2019
Equity
ratio, %
45.3 46.9 42.0 41.9 40.7
Interest
cover
4.3 4.3 4.4 4.4 4.3
Loan to Value (LTV),
%
39.5 40.5 46.7 46.9 46.7
Hedging
ratio, %
85 88 90 89 93
Average
interest
rate, %1)
1.8 1.8 1.8 1.8 1.8
Average
loan maturity, years
4.4 4.7 4.9 5.1 5.3
Average
interest
rate
fixing
period, years
4.6 4.9 5.2 5.4 5.6

1) Includes interest rate derivates

Development of housing production

Completed apartments, units

Quarterly development in Helsinki, units

Kojamo plc's Interim Report January–March 2020 47 Source: Annual data for Helsinki region: Helsinki Region Environmental Services Authority HSY, Follow-up of the Helsinki Region's Agreement on Land-use, Housing and Transport (MAL); Finland total: Statistics Finland; Helsinki: Living in Helsinki, construction review quarterly

Important information

This presentation shall not constitute an offer to sell or the solicitation of an offer to buy securitites in any jurisdiction. No part of this presentation, nor the fact of its distribution, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision.

This presentation includes forward-looking statements, which include statements regarding the Kojamo's business strategy, operating and financial targets, financial condition, profitability, results of operations and market data, as well as other statements that are not historical facts. Words such as "believe," "anticipate," "plan," "expect," "target," "estimate," "project," "predict," "forecast," "guideline," "should," "aim," "continue," "could," "guidance," "may," "potential," "will," as well as similar expressions and the negative of such expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying these statements. By their nature, forwardlooking statements are subject to numerous factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those projected. Undue reliance should not be placed on these forward-looking statements. Except for any ongoing disclosure obligation as required by applicable law, Kojamo does not have any intention or obligation to publicly update or revise any forward-looking statements, whether to reflect any future events or circumstances or otherwise.

Talk to a Data Expert

Have a question? We'll get back to you promptly.