Earnings Release • Nov 30, 2022
Earnings Release
Open in ViewerOpens in native device viewer
MEUR E B I T D A
complemented by classic and picante flavor spreads. has been complemented by new product – cream cheese bar contains even 42 % less sugar, comparing with similar ones in Lithuania.
New cream cheese with hemp and onions has also been introduced into the market
"Modest" AB and Vilkyškių pieninė AB. confirms the compliance with the highest requirements of safety and quality on food products and production. Food producing companies having IFS obtain wide opportunities to expand their business on new markets, gaining higher competitive advantage and consumer confidence; business productivity and brand image get improved.
powder
| 9 months of 2018 | 9 months of 2019 | 9 months of 2020 | 9 months of 2021 | 9 months of 2022 | |
|---|---|---|---|---|---|
| Revenue (Thousands EUR) | 76,165 | 82,262 | 88,476 | 106,831 | 175,665 |
| EBITDA (Thousands EUR) | 3,898 | 2,586 | 6,348 | 7,724 | 17,419 |
| EBITDA margin (%) | 5.1% | 3.1% | 7.2% | 7.2% | 9.9% |
| Net profit (loss) (Thousands EUR) | 513 | -421 | 3,107 | 3,968 | 12,329 |
| Profit (loss) margin (%) | 0.7% | -0.5% | 3.5% | 3.7% | 7.0% |
| Quantity of purchased milk, t | 199,062 | 195,798 | 206,432 | 226,070 | 241,288 |
| Profit (loss) per share (EUR) | 0.04 | -0.04 | 0.26 | 0.33 | 1.03 |
| Net financial debt (Thousands EUR) | 31,599 | 29,283 | 21,848 | 24,924 | 20,546 |
| During 9 months of 2022 sales revenue MEUR. |
increased by 64.4 |
percent, comparing with |
the same period |
last year and |
amounted to 175.7 |
| EBITDA reached 17.419 MEUR (increased |
more than twice |
comparing with the same |
period last year). |
||
| During 9 months of 2022 net profit of the |
group came to 12.329 |
MEur and was |
three times higher |
than at the same |
period last year. |
| During 9 months of 2022 a total of 241.3 of 2021). |
tho tones of basic |
indicators milk was |
purchased (increased |
by 6.7 % comparing |
with 9 months |
EBITDA, THOUSANDS EUR
NET PROFIT (LOSS), THOUSANDS EUR
| 3. SALES REVENUE BY MARKETS | |||
|---|---|---|---|
| (Thousand EUR) | 9 months of 2021 |
9 months of 2022 |
|
| 16,646 16% |
19,141 11% |
||
| 51,882 48% |
104,709 60% |
||
| Lithuania European Union Other countries |
38,303 36% |
51,815 29% |
| 4. SALES REVENUE BY OPERATING SEGMENTS |
|||||
|---|---|---|---|---|---|
| 9 months of 2022 | |||||
| (Thousand EUR) | 9 months of 2021 | ||||
| Cheese, cheese products and other | 45,685 | 43% | 72,031 | 41% | |
| Dry milk products | 18,436 | 17% | 28,332 | 16% | |
| Fresh milk products | 13,988 | 13% | 19,472 | 11% | |
| Cream | 28,722 | 27% | 55,830 | 32% |
| Thousand EUR | 2022.09.30 | 2021.12.31 |
|---|---|---|
| ASSETS | ||
| Property, plant and equipment | 47,638 | 48,771 |
| Right-of-use assets | 1,087 | 1,108 |
| Intangible assets | 4,176 | 4,186 |
| Non-current amounts receivable | 210 | 288 |
| Deferred income tax assets | - | 304 |
| Non-current assets | 53,111 | 54,657 |
| Inventories | 22,014 | 17,625 |
| Trade and other receivables | 20,617 | 14,271 |
| Prepayments | 827 | 622 |
| Cash and cash equivalents | 2,281 | 799 |
| Current assets | 45,739 | 33,317 |
| Total assets | 98,850 | 87,974 |
| Share capital | 3,463 | 3,463 |
| Share premium | 3,301 | 3,301 |
| Reserves | 2,087 | 2,174 |
| Retained earnings | 40,394 | 30,510 |
| Total equity attributable to owners of the Company | 49,245 | 39,448 |
| Non-controlling interest | 278 | 133 |
| Total equity | 49,523 | 39,581 |
| Borrowings | 17,362 | 17,050 |
| Lease liabilities | 454 | 403 |
| Government grants | 3,852 | 4,125 |
| Trade and other payables |
53 | 53 |
| Deferred income tax liability | 1,153 | - |
| Non-current liabilities | 22,874 | 21,631 |
| Borrowings | 4,657 | 6,420 |
| Lease liabilities | 354 | 290 |
| Income tax payable | 259 | 179 |
| Trade and other payables | 21,183 | 19,873 |
| Current liabilities | 26,453 | 26,762 |
| Total liabilities | 49,327 | 48,393 |
| Total equity and liabilities | 98,850 | 87,974 |
| Thousand EUR |
2022.01.01- 2022.09.30 |
2021.01.01- 2021.09.30 |
|---|---|---|
| Revenue | 175,665 | 106,831 |
| Cost of sales | -155,045 | -97,588 |
| Gross profit (loss) | 20,620 | 9,243 |
| Other operating income | 228 | 434 |
| Distribution expenses | -3,437 | -2,511 |
| Administrative expenses | -3,189 | -2,596 |
| Other operating expenses | -128 | -63 |
| Other gain (loss) - net |
88 | 65 |
| Results of operating activities | 14,182 | 4,572 |
| Finance income | 443 | 38 |
| Finance costs | -580 | -623 |
| Finance costs, net | -137 | -585 |
| Profit (loss) before income tax | 14,045 | 3,987 |
| Income tax expenses | -1,716 | -19 |
| Profit (loss) for the period | 12,329 | 3,968 |
| Attributable to: | ||
| Shareholders of the Company | 12,184 | 3,961 |
| Non-controlling interest | 145 | 7 |
| Profit (loss) for the period | 12,329 | 3,968 |
| Basic and diluted earnings per share (in EUR) | 1.03 | 0.33 |
| Thousand EUR | 2022.01.01- | 2021.01.01- |
|---|---|---|
| Profit (loss) for the period | 2022.09.30 12,330 |
2021.09.30 3,968 |
| Depreciation of property, plant and equipment | 3,141 | 3,679 |
| Amortization of intangible assets | 10 | 12 |
| Amortization and write-off of grants | -286 | -539 |
| Loss (gain) from disposal of property, plant and equipment | -26 | 40 |
| Income tax expenses Finance costs, net |
1,716 137 |
19 585 |
| 17,022 | 7,764 | |
| Change in inventories | -4,388 | -4,075 |
| Change in non-current amounts receivable | 78 | 98 |
| Change in trade and other receivables and prepayments | -7,170 | -3,920 |
| Change in trade and other payables | 1,282 | 4,528 |
| 6,824 | 4,395 | |
| Interest paid | -486 | -483 |
| Income tax paid | -179 | - |
| Net cash flows generated from operating activities | 6,159 | 3,912 |
| Payments for acquisition of property, plant and equipment | -1,718 | -1,750 |
| Payments for acquisition of intangible assets | - | -16 |
| Proceeds from sale of property, plant and equipment Acquisition of shares of the subsidiary |
78 - |
492 -271 |
| Loans granted | -300 | - |
| Government grants received | 13 | 99 |
| Loans recovered | 1,361 | 250 |
| Change in cash flows from investing activities due to a business combination |
- | -650 |
| Net cash flows generated from (used in) investing activities | ||
| -566 | -1,846 | |
| Proceeds from borrowings | 6,460 | 4,487 |
| Repayments of borrowings | -7,911 | -4,902 |
| Lease payments Dividends paid out |
-271 | -390 |
| Net cash flows generated from (used in) financing activities | -2,389 -4,111 |
-955 -1,760 |
| Net increase (decrease) in cash and cash equivalents | 1,482 | 306 |
| Cash and cash equivalents at 1 January |
799 | 181 |
| Cash and cash equivalents at 30 September | 2,281 | 487 |
Standards: ISO 22000 and FSSC 22000.
STRUCTURE OF "VILVI GROUP"
Board members re-elected for a four-year term on 29 April 2022.
AB
| OMX Vilnius | VLP1L | ||
|---|---|---|---|
| Shareholder | Shares | Ownership interest | |
| Swisspartners Versicherung AG Zweigniederlassung Österreich |
6,994,316 | 59%* | |
| Multi Asset Selection Fund | 2,035,729 | 17% | |
| Other shareholders | 2,912,955 | 24% | |
| Capital in total: | 11,943,000 | 100% | |
including the right to vote at the issuer's shareholders' meetings.
Gintaras Bertašius Director General Tel.: 8 441 55330 [email protected]
Vilkyškiai, Pagėgių sav. CRN: 277160980 Phone No: 8 441 55330 Fax.: 8 441 55242 [email protected] www.vilvigroup.eu
Vilija Milaševičiutė
Economics and Finance Director [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.