Investor Presentation • Aug 31, 2023
Investor Presentation
Open in ViewerOpens in native device viewer



On 14.04.2023 Vilkyškių pieninė, AB, the parent company of Vilvi Group, acquired the remaining 30% of the shares of "Baltic Dairy Board", SIA* and now owns a 100% shareholding.
*"Baltic Dairy Board", SIA is a Latvian company, specialising in producing and selling high value-added dairy ingredients, and milk and whey separation.
At "SB Insight" 2023 study Vilkyškių pieninė, AB ranked second among the most sustainable brands of the food and beverage industry in Lithuania. We are the leaders when compared to other dairy producers. Consumers assessed brands on the basis of sustainability - environmental and social responsibility criteria.



Less sugar jogurtų liniją papildė jogurtas su mangais, pasifloromis ir ispaninio šalavijo Chia sėklomis. Jame yra gerokai mažiau cukrų lyginant su panašių jogurtų cukraus kiekio vidurkiu Lietuvoje. The line of Less sugar yogurts was supplemented with yogurt with mango, passion fruit and Spanish sage Chia seeds. It contains much less sugar compared to the average sugar content of similar yogurts in Lithuania.
The line of Less sugar curd cheese was supplemented with new - caramelized banana-flavored curd cheese, which contains even 40% less sugar.


In February, "Vilvi Group" traditionally took part in the international exhibition of food industry "Gulfood 2023" in Dubai, The United Arab Emirates.
The main focus was on mozzarella cheese and milk/whey powder.


| H1 2019 | H1 2020 | H1 2021 | H1 2022 | H1 2023 | |
|---|---|---|---|---|---|
| Revenue (Thousands EUR) | 53,581 | 55,784 | 67,835 | 112,824 | 103,720 |
| EBITDA (Thousands EUR) | 1,208 | 3,324 | 3,917 | 11,568 | 7,673 |
| EBITDA margin (%) | 2.3% | 6.0% | 5.8% | 10.3% | 7.4% |
| Net profit (loss) (Thousands EUR) | -761 | 1,232 | 1,544 | 8,320 | 4,909 |
| Profit (loss) margin (%) | -1.4% | 2.2% | 2.3% | 7.4% | 4.7% |
| Quantity of purchased milk, t | 125,330 | 132,177 | 145,740 | 153,478 | 154,837 |
| Profit (loss) per share (EUR) | -0.06 | 0.10 | 0.13 | 0.70 | 0.41 |
| Net financial debt (Thousands EUR) | 29,198 | 23,641 | 25,857 | 20,614 | 12,056 |
At H1 2023 sales revenue decreased by 8.1 percent, comparing with the same period last year and amounted to 103.7 MEUR.
EBITDA reached 7,673 TEUR (decreased by 33.7 % comparing with the same period last year).
During H1 2023 net profit of the group came to 4.9 MEur and compared to the previous year in the same period decreased by 41.0 percent.
During H1 2023 a total of 154.8 tho tones of basic indicators milk was purchased (increased by 0.9 % comparing with H1 2022).

125,330 132,177 145,740 153,478 154,837 H1 2019 H1 2020 H1 2021 H1 2022 H1 2023
QUANTITY OF PUCHASED MILK, T


NET PROFIT (LOSS), THOUSANDS EUR

EBITDA, THOUSANDS EUR


| Lithuania | 11,996 | 11% | 17,076 | 17% | ||
|---|---|---|---|---|---|---|
| European Union | 69,286 | 61% | 49,104 | 47% | ||
| H1 2022 | Other countries | 31,542 | 28% | 37,540 | 36% | |
| Total revenue: | 112,824 | 103,720 | ||||
| Lithuania 11% Other countries 28% European Union 61% |
H1 2023 Lithuania 17% Other countries 36% European Union 47% |
Sales markets |
(Thousand EUR) H1 2022 H1 2023

| (Thousand EUR) | H1 2022 | H1 2023 | |||
|---|---|---|---|---|---|
| Cheese, cheese products and other | 49,504 | 44% | 44,025 | 42% | |
| Dry milk products | 19,057 | 17% | 20,205 | 20% | |
| Fresh milk products | 11,925 | 10% | 17,928 | 17% | |
| Cream | 32,338 | 29% | 21,562 | 21% | |
| Total: | 112,824 | 103,720 |
H1 2022 H1 2023


| Thousand EUR | 2023.06.30 | 2022.12.31 |
|---|---|---|
| ASSETS | ||
| Property, plant and equipment | 48,119 | 48,365 |
| Right-of-use assets | 944 | 1,082 |
| Intangible assets | 4,170 | 4,175 |
| Non-current amounts receivable | 321 | 111 |
| Non-current assets | 53,554 | 53,733 |
| Inventories | 14,177 | 25,493 |
| Trade and other receivables | 15,956 | 17,875 |
| Prepayments | 682 | 741 |
| Cash and cash equivalents | 7,246 | 621 |
| Current assets | 38,061 | 44,730 |
| Total assets | 91,615 | 98,463 |
| Share capital | 3,463 | 3,463 |
| Share premium | 3,301 | 3,301 |
| Reserves | 1,926 | 2,068 |
| Retained earnings | 42,541 | 40,749 |
| Total equity attributable to owners of the Company | 51,231 | 49,581 |
| Non-controlling interest | 16 | 321 |
| Total equity | 51,247 | 49,902 |
| Borrowings | 11,860 | 12,978 |
| Lease liabilities | 408 | 399 |
| Government grants | 3,533 | 3,743 |
| Trade and other payables |
42 | 42 |
| Deferred income tax liability | 774 | 790 |
| Non-current liabilities | 16,617 | 17,952 |
| Borrowings | 6,752 | 9,238 |
| Lease liabilities | 282 | 314 |
| Income tax payable | - | 344 |
| Trade and other payables | 16,717 | 20,713 |
| Current liabilities | 23,751 | 30,609 |
| Total liabilities | 40,368 | 48,561 |
| Total equity and liabilities | 91,615 | 98,463 |
| Thousand EUR | 2023.01.01- 2023.06.30 |
2022.01.01- 2022.06.30 |
|---|---|---|
| Revenue | 103,720 | 112,824 |
| Cost of sales | -93,593 | -99,115 |
| Gross profit (loss) | 10,127 | 13,709 |
| Other operating income | 111 | 151 |
| Distribution expenses | -2,308 | -2,278 |
| Administrative expenses | -2,371 | -2,145 |
| Other operating expenses | -111 | -83 |
| Other gain (loss) - net |
122 | 73 |
| Results of operating activities | 5,569 | 9,427 |
| Finance income | 15 | 225 |
| Finance costs | -695 | -396 |
| Finance costs, net | -680 | -171 |
| Profit (loss) before income tax | 4,889 | 9,256 |
| Income tax expenses | 19 | -936 |
| Profit (loss) for the period | 4,909 | 8,320 |
| Attributable to: | ||
| Shareholders of the Company | 4,912 | 8,250 |
| Non-controlling interest | -3 | 70 |
| Profit (loss) for the period | 4,909 | 8,320 |
| Basic and diluted earnings per share (in EUR) | 0.41 | 0.70 |
| Thousand EUR | 2023.01.01- | 2022.01.01- |
|---|---|---|
| 2023.06.30 | 2022.06.30 | |
| Profit (loss) for the period | 4,909 | 8,320 |
| Depreciation of property, plant and equipment | 2,311 | 2,301 |
| Amortization of intangible assets | 4 | 7 |
| Amortization and write-off of grants | -211 | -167 |
| Change in inventory write-down allowance | -2,010 | - |
| Loss (gain) from disposal of property, plant and equipment | -100 | -58 |
| Income tax expenses | -19 | 936 |
| Finance costs, net | 680 | 171 |
| 5,564 | 11,510 | |
| Change in inventories | 13,327 | 608 |
| Change in non-current amounts receivable | -210 | 4 |
| Change in trade and other receivables and prepayments | 1,939 | -8,365 |
| Change in trade and other payables | -4,488 | 908 |
| 16,132 | 4,665 | |
| Interest paid | -242 | -330 |
| Income tax paid | -237 | - |
| Net cash flows generated from operating activities | 15,653 | 4,335 |
| Payments for acquisition of property, plant and equipment | -1,969 | -573 |
| Payments for acquisition of intangible assets | 1 | - |
| Proceeds from sale of property, plant and equipment | 300 | 65 |
| Acquisition of shares of the subsidiary | -400 | - |
| Loans granted | -170 | - |
| Government grants received | 1 | 8 |
| Loans recovered | 200 | 1,359 |
| -2,037 | 859 | |
| Proceeds from borrowings | 377 | 6,100 |
| Repayments of borrowings | -3,981 | -8,128 |
| Lease payments | -222 | -172 |
| Dividends paid out | -3,165 | -2,389 |
| Net cash flows generated from (used in) financing activities | -6,991 | -4,589 |
| Net increase (decrease) in cash and cash equivalents | 6,625 | 605 |
| Cash and cash equivalents at 1 January | 621 | 799 |
| Cash and cash equivalents at 30 June | 7,246 | 1,404 |




Gintaras Bertašius, Chair of the Board, CEO of Vilkyškių pieninė AB
Vilija Milaševičiutė, Member of the Board, Chief Economics and Financial Officer at Vilkyškių pieninė AB
Rimantas Jancevičius, Member of the Board, Chief Purchasing Officer at Vilkyškių pieninė AB
Sigitas Trijonis, Member of the Board, Director of investment projects at Vilkyškių pieninė AB
Linas Strėlis, Independent member ot the Board
Andrej Cyba, Independent member ot the Board
Board members re-elected for a four-year term on 29 April 2022.


| Shareholder | Shares | Ownership interest |
|---|---|---|
| Swisspartners Versicherung AG Zweigniederlassung Österreich |
7,213,680 | 60%* |
| Multi Asset Selection Fund | 2,035,729 | 17% |
| Other shareholders | 2,693,591 | 23% |
| Capital in total: | 11,943,000 | 100% |
* Swisspartners Versicherung AG Zweigniederlassung Österreich has granted G. Bertašius (CEO at Vilkyškių pieninė AB) permission to exercise all the non-property rights of the shareholder, including the right to vote at the issuer's shareholders' meetings.

Chief Economics and Financial Officer Phone No: 8 441 55102 [email protected]
Vilkyškiai, Pagėgių sav. CRN: 277160980 Phone No: 8 441 55330 [email protected] www.vilvigroup.eu

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.