AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Ch. Charilaou Group Plc

Interim / Quarterly Report Sep 29, 2020

2453_ir_2020-09-29_69f10283-58da-46e5-a179-9807b0ca9f23.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

CONDENSED CONSOLIDATED STATEMENT OF TOTAL INCOME Period from 1 January 2020 to 30 June 2020

01/01-30/06 01/01-30/06
2020 2019
Income 258.594 1.008.067
Cost of sales (179.037) (602.249)
Gross profit 79.557 405.818
Sales and administrative expenses (148.496) (248.707)
Profit from operating activities (69.939) 157.111
Net finance costs (975) (2.468)
Profit before taxation (69.914) 154.643
Taxation - -
Net profit (69.914) 154.643
Other total income - -
Total income for the period (69.914) 154.643
Earnings per share attributed to the shareholders of the
parent company (cents) (0.03) 0.07

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 30 June 2020

30/06/2020 31/12/2019
ASSETS
Non-current assets
Plant and equipment 169.911 171.794
Intangible assets 438.584 438.584
608.495 610.378
Current assets
Stocks 487.726 444.726
Trade and other receivables 134.466 117.322
Financial assets at fair value through profit and loss 4.087 4.087
Tax refundable 23.211 22.052
Cash at bank and in hand 726.145 825.690
1.375.635 1.413.877
Total assets 1.984.130 2.024.255
EQUITY AND LIABILITIES
Equity
Share capital 362.430 362.430
Accumulated profits 1.364.404 1.434.318
Total equity 1.726.834 1.796.748
Current liabilities
Trade and other creditors 257.296 227.507
501.797 227.507
Total equity and liabilities 1.984.130 2.024.255

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Period from 1 January 2020 to 30 June 2020

Share capital
Accumulated
profits
Total
Balance –
1 January 2019
362.430 1.316.567 1.678.997
Net profit
for the year
130.365 130.365
Contribution for defence in
deemed
dividend distribution -- (12,614) (12.614)
Balance –
31 December
2019
362.430 1.434.318 1.796.748
Balance –
1 January 2020
362.430 1.434.318 1.796.748
Net loss
for the year
-- (69.914) (69.914)
Contribution for defence in
deemed
dividend distribution -- -- --
Balance –
30 June
2020
362.430 1.364.404 1.726.834

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS For the period from 1 January 2020 to 30 June 2020

01/01-30/06/
2020 31/12/2019
CASH FLOW FROM OPERATING ACTIVITIES
Profit
/ (loss) before taxation
(69.914) 157.684
Adjustments for:
Depreciation of plant and equipment 16.170 32.340
Depreciation of
computer programmes
806 1.613
Credit interest - (928)
Debit interest 2.468 532
(50.470) 191.241
Cash flow for operating activities before changes in working
capital
Decrease / (Increase) in stocks (43.000) (47.613)
(Increase)
/
Decrease in trade and other receivables
(17.144) 57.747
Increase
/
(Decrease)
in trade and other creditors
29.789 (12.969)
Cash flow (for)
/
from operating activities
(80.825) 188.406
Tax paid (1.159) (25.778)
Net cash flow (for)
/
from operating activities
(81.984) 162.628
CASH FLOW FROM INVESTING ACTIVITIES
Payment for the purchase of intangible assets -- (4.844)
Payment for the purchase of property, plant and equipment (15.093) (8.777)
Interest received - 928
Net cash flow for investing activities (15.093) (12.693)
CASH FLOW FROM FINANCING ACTIVITIES
Repayment of loans -- (1.048)
Payment of interest (2.468) (532)
Payment of contribution for defence
in
deemed dividend
distribution -- (12.614)
Net cash flow from financing activities (2.468) (14.194)
Net (decrease)/increase
in cash and cash equivalents
(99.545) 135.741
Cash and cash equivalents:
At beginning of period 825.690 689.949
At end of period 726.145 825.690

Talk to a Data Expert

Have a question? We'll get back to you promptly.