Interim / Quarterly Report • Sep 28, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| 01/01/2023- 30/06/2023 € |
01/01/2022- 30/06/2022 € |
|
|---|---|---|
| Income Credit dividends Credit bond interest Net gain/(loss) on trading of financial assets at fair |
17.014 19.082 |
2 - |
| value through profit and loss Other operating income – proceeds from lawsuit |
22.896 - |
(7.910) 10.500 |
| Gain on financial assets at fair value through profit and loss |
49.519 | 75.863 |
| 108.511 | 78.455 | |
| Expenses | ||
| Impairment in value of receivables Impairment in value of cash and cash equivalents Administrative costs |
- (774) (109.346) |
(1) (5.718) (103.154) |
| Loss from operating activities | (1.609) | (30.418) |
| Finance costs | (15.914) | (19.969) |
| Loss before taxation | (17.523) | (50.387) |
| Taxation | - | - |
| Net loss for the period | (17.523) | (50.387) |
| Other total income Other total income for the period after taxation |
- | - |
| Net total loss for the period | (17.523) | (50.387) |
| Net loss for the period attributable to: Parent Company's shareholders Minority interest |
(17.523) - |
(50.387) - |
| (17.523) | (50.387) | |
| Loss for the period per share attributable to the Parent Company's shareholders: - basic (cents) |
(0.0001) | (0.00017) |
| 30 June 2023 € |
31 December 2022 € |
|
|---|---|---|
| Assets | ||
| Non-current assets Investments at depreciated cost |
664.642 | 573.922 |
| Current assets Receivables |
19.203 | 12.071 |
| Financial assets at fair value through profit and loss Cash and cash equivalents |
1.155.850 1.414.610 |
1.302.086 1.338.306 |
| 2.589.663 | 2.652.463 | |
| Total assets | 3.254.305 | 3.226.385 |
| Equity and Liabilities Capital and reserves |
||
| Share capital | 8.644.229 | 8.644.229 |
| Accumulated losses | (6.117.209) | (6.099.686) |
| Total equity | 2.527.020 | 2.544.543 |
| Liabilities Current liabilities |
||
| Trade and other creditors | 129.487 | 84.112 |
| Borrowings Current tax liabilities |
597.314 484 |
597.246 484 |
| Total liabilities | 727.285 | 681.842 |
| Total Equity and Liabilities | 3.254.305 | 3.226.385 |
| Share capital € |
Accumulated Losses € |
Minority Interest € |
Total € |
|
|---|---|---|---|---|
| Balance as at 1 January 2023 |
8.644.229 | (6.099.686) | - | 2.544.543 |
| Total loss: Net loss for the period |
- | (17.523) | - | (17.523) |
| Total loss for the period |
- | (17.523) | - | (17.523) |
| Transactions with owners |
- | - | - | - |
| Balance as at 30 June 2023 |
8.644.229 | (6.117.209) | - | 2.527.020 |
| Share capital € |
Accumulated Losses € |
Minority Interest € |
Total € |
|
| Balance as at 1 January 2022 |
8.644.229 | (6.219.659) | - | 2.424.570 |
| Total loss: Net loss for the period |
- | (50.387) | - | (50.387) |
| Total loss for the period |
- | (50.387) | - | (50.387) |
| Transactions with owners |
- | - | - | - |
| Balance as at 30 June 2022 |
8.644.229 | (6.270.046) | - | 2.374.183 |
| 01/01/2023- 30/06/2023 |
01/01/2022- 30/06/2022 |
|
|---|---|---|
| € | € | |
| Cash flow for operating activities before changes in working capital Adjustments for: |
(1.609) | (30.418) |
| Charge for impairment in value of receivables Charge for impairment in value of cash and cash equivalents Changes in working capital: |
- 774 |
1 5.718 |
| Financial assets at fair value through profit and loss Other loans and receivables Trade and other creditors |
146.236 (7.132) 44.601 |
800.526 - 772 |
| 182.780 | 776.599 | |
| Dividends received Credit bond interest received |
(17.014) (19.082) |
(2) - |
| Net cash flow from/(for) operating activities | 146.774 | 776.597 |
| Cash flow from investing activities | ||
| Dividends received Interest received Investments at depreciated cost |
17.014 19.082 (90.720) |
2 - - |
| Net cash from investing activities | (54.624) | 2 |
| Cash flow for financing activities |
||
| Interest paid | (15.914) | (19.969) |
| Net cash for financing activities | (15.914) | (19.969) |
| Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
76.326 741.060 817.296 |
756.630 723.368 1.479.998 |
| Cash and cash equivalents comprise: Cash in hand and at bank Bank Overdrafts |
1.414.610 (597.314) 817.296 |
2.249.365 (769.367) 1.479.998 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.