AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Astarta Holding PLC

Interim / Quarterly Report Aug 30, 2024

5514_ir_2024-08-30_daf4c79f-07f0-430f-858a-e2fc5ea11912.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT

for the period of six months ending 30 June 2024

Name of the issuing entity: ASTARTA HOLDING PLC

Registered office: 1 Lampousas Street, 1095, Nicosia, Cyprus

Unique registration code: HE 438414

Issued share capital: EUR250,000

The regulated market on which the issued securities are traded: Warsaw Stock Exchange (Giełda Papierów Wartościowych)

CONTENTS

I.
II.
Interim Management Report…………………………………………………………………………3
Statement by the Members of the Board of Directors and other responsible
officers………………………………………………………………………………………………………………….16
III. Condensed Consolidated Financial Statements ……………………………………………17
Condensed Consolidated Income Statement
Condensed Consolidated Statement of Comprehensive Income
Condensed Consolidated Statement of Cash Flows
Condensed Consolidated Statement of Changes in Equity
Notes to the Condensed Consolidated Financial Statements

Note: These financial statements have been prepared in accordance with the international reporting standards adopted by the European Union ("IFRS"). Differences between totals and sums of the parts are possible due to rounding.

INTERIM MANAGEMENT REPORT

The Board of Directors of ASTARTA HOLDING PLC presents its Interim Management Report to be followed by the Non-Audited, Interim Condensed Consolidated Financial Statements of the Company for the six-month period ended 30 June 2024.

ECONOMIC PERFORMANCE AND FINANCIAL ANALYSIS

Astarta's 1H24 consolidated revenues grew by 12% y-o-y to EUR321m. Sugar Production was the main growth driver accounting for 40% of the total or EUR128m (+48% y-o-y) followed by the Agriculture with 31% at EUR99m (-2% y-o-y). Soybean Processing contributed 18% of Astarta's consolidated revenues or EUR58m (-18% y-o-y), Cattle Farming - 8% at EUR25m, up by 20% y-o-y. Export sales increased to 67% of consolidated revenues or EUR215m in 1H24 vs 55% in 1H23.

Gross profit at EUR127m (+1% y-o-y). Gross margin narrowing by 5pp y-o-y to 39% in 1H24 on lower soft commodity prices.

EBITDA declined by 12% y-o-y to EUR86m. EBITDA margin came in at 27%, down by 7pp y-o-y on weaker pricing and higher selling and distribution expenses.

Excluding the impact of IAS41, the Gross margin decreased by 3pp y-o-y to 41%. EBITDA margin declined by 6pp y-o-y to 28%.

SUMMARY P&L

EURk 1H23 1H24
Revenues, including 287 250 320 710
Agriculture 100 538 98 868
Sugar Production 86 099 127 542
Soybean Processing 71 063 58 352
Cattle Farming 20 842 25 091
Cost of sales, including (193 114) (225 297)
Effect of FV remeasurement of AP* (32 319) (35 638)
Changes in FV of BA and AP* 31 812 31 214
Gross profit 125 948 126 627
Gross profit margin 44% 39%
EBIT 73 115 60 640
Depreciation and Amortisation, including 24 134 25 193
Charge of right-of-use assets 9 435 10 879
EBITDA, incl. 97 249 85 833
Agriculture 43 678 44 257
Sugar Production 24 104 12 204
Soybean Processing 20 106 16 448
Cattle Farming 9 483 14 548
EBITDA margin 34% 27%
Interest expense on lease liability (10 805) (11 777)
Other finance costs (2 097) (385)
Forex gain 1 457 730
Net profit 54 725 47 111
Net profit margin 19% 15%

*FV – Fair value, BA – Biological assets, AP – Agricultural produce

EURk 1H23 1H24
Gross Profit, ex BA & AP remeasurement 126 455 131 051
Gross Margin, ex BA & AP remeasurement 44% 41%
EBITDA, ex BA & AP remeasurement 97 756 90 257
EBITDA margin, ex BA & AP remeasurement 34% 28%

Non-Audited Interim Report for the six-month period ended 30 June 2024 3

EURk 1H23 1H24
Pre-tax income 61 729 49 267
Depreciation and amortisation 24 134 25 193
Financial interest expenses, net 1 887 226
Interest on lease liability 10 805 11 777
Changes in FV of BA and AP* (31 812) (31 214)
Disposal of revaluation of AP in COR* 32 319 35 638
Forex gain (1 457) (730)
Income taxes paid (8 110) (4 508)
Working Capital changes (21 062) 29 850
Other 840 642
Operating Cash Flows 69 273 116 141
Investing Cash Flows (8 707) (18 759)
Debt repayment, Net (27 304) (8 439)
Finance interest paid (2 602) (1 722)
Lease repayment (mainly land) (22 643) (25 289)
Dividends paid (12 125) -
Financing Cash Flows (64 674) (35 450)

*FV – Fair Value, BA – Biological Assets, AP – Agricultural Produce, COR – cost of revenue

Operating Cash Flow increased by 68% y-o-y to EUR116m on sale of inventories. Operating Cash flows before Working Capital amounted to EUR86m vs EUR90m in 1H23. Investing Cash Flows doubled to EUR19m, with the largest investments going into the Sugar production and Agriculture.

SUMMARY BALANCE SHEET

EURk 1H23 YE23 1H24
Right-of-use asset (mainly land) 105 987 107 142 118 762
Biological assets (non-current) 33 481 36 614 41 418
PP&E and other non-current assets 185 492 191 511 191 982
Inventories, including RMI* 143 773 254 939 103 088
Biological assets (current) 151 909 17 497 126 821
AR and other current assets 61 769 89 277 75 715
Cash and equivalents 21 087 13 291 72 843
Total Assets 703 498 710 271 730 629
Equity 518 322 498 811 518 882
Long-term loans 12 332 34 829 29 075
Lease liability (mainly land) 86 256 86 033 95 428
Other 7 357 6 164 7 752
Non-current liabilities 105 945 127 026 132 255
Short-term debt and similar 27 943 17 212 16 244
Current lease liability (mainly land) 26 105 31 555 27 954
Other 25 183 35 667 35 294
Current liabilities 79 231 84 434 79 492
Total equity and liabilities 703 498 710 271 730 629
EBITDA LTM 183 877 145 368 133 952
RMI* 78 542 181 112 38 535
Net debt total 131 549 156 338 95 858
ND total/EBITDA (х) 0.7 1.1 0.7
Adjusted net debt = (ND-RMI) 53 007 (24 774) 57 323
Adj ND/EBITDA (х) 0.3 (0.2) 0.4

*RMI = Total Finished Goods

Net Financial Debt (excl. lease liabilities) turned to a positive cash position of EUR28m. End-1H24 Net Debt down 27% y-o-y at EUR96m.

Share in consolidated revenues: 31% Segment revenues: EUR99m Export sales (value): 93%

SALES VOLUMES OF KEY CROPS AND REALIZED PRICES

1H23 1H24
kt EUR/t kt EUR/t
Corn 286 237 338 193
Wheat 47 168 80 202
Sunseeds 60 373 20 313
Rapeseeds 3 552 20 439

FINANCIAL RESULTS

EURk 1H23 1H24
Revenues, including 100 538 98 868
Corn 67 714 65 185
Wheat 7 859 16 215
Sunseeds 22 495 6 283
Rapeseeds 1 699 8 926
Cost of sales, including (67 472) (62 643)
Land lease depreciation (9 145) (10 341)
Changes in FV of BA and AP* 29 446 26 886
Gross profit 62 512 63 111
Gross profit margin 62% 64%
G&A expense (7 306) (5 602)
S&D expense (26 838) (30 018)
Other operating expense (2 069) (871)
EBIT 26 299 26 620
EBITDA 43 678 44 257
EBITDA margin 43% 45%
Interest on lease liability (9 652) (10 748)
CAPEX (4 994) (8 843)
Cash outflow on land lease liability (22 040) (24 420)

*FV – Fair Value, BA – Biological Assets, AP – Agricultural Produce

Revenues stood at EUR99m (-2% y-o-y) amid weaker prices partly offset by higher sales volumes.

Exports generated robust 93% of the segment revenues in 1H24 (+18pp y-o-y).

Grain and oilseed sales volumes were 15% higher y-o-y at 472kt in 1H24.

Gross profit flat y-o-y at EUR63m with Gross margin up by 2pp y-o-y to 64% in 1H24. EBITDA flat y-o-y at EUR44m with the EBITDA margin widening from 43% to 45% in 1H24.

Source: Company's data

The abnormally hot and rain-free weather prompted Astarta to speed up harvesting of winter crops. Less favorable weather conditions also led to declines in 2024 yields. Western regions of operations enjoyed higher precipitation and winter crop yields. Overall, yields were higher than corresponding Ukrainian averages.

Gross winter wheat yield amounted to 5.3 t/ha (-16% y-o-y) implying 260kt (-4% y-o-y) harvest.

Rapeseeds yield averaged 3.4 t/ha (-17% y-o-y) with 40kt (-29% y-o-y) output.

2024 late crops harvesting is underway.

Winter rapeseeds sowing for 2025 harvest started in mid-Aug. Planned crop acreage - 20kha.

Winter wheat harvesting in the Vinnytsia region, July 2024

Source: APK-inform

According to MinAgro, domestic early crops harvesting was complete by end-August. Wheat production totaled 21.7mt (-3% y-o-y), yielding 4.5t/ha (-6% y-o-y). Rapeseeds harvest reached 3.4mt (-16% y-o-y), yielding 2.7t/ha (-5% y-o-y). In view of less favorable weather conditions average crop yields declined y-o-y.

Late crops harvesting is currently underway, except corn. MinAgro estimates corn harvest of 25mt vs 29mt in 2023.

In 1H24 grain and oilseeds exports grew to 34mt (+19% y-o-y) driven by improved seaborne export logistics. The EU and Asian countries were the key destinations at 80% of total volumes. Astarta's share in exports was above 1% in 1H24.

In 2024 and one year since the Ukrainian Sea Corridor opening the argi-produce exports reached the pre-war levels of around 6-7mt/month. Some decline in exports was observed from May'24 reflecting depleting of stocks ahead of the new harvesting season.

Global grain prices continued to decline y-o-y in 1H24: wheat averaged EUR217/t (-16% y-o-y) on the EU market and corn price decreased by 23% y-o-y to EUR195/t. There is still a wide price differential between international and Ukrainian grain prices due to high costs of export logistics.

Share in consolidated revenues: 40% Segment revenues: EUR128m Export sales (value): 57%

SUGAR AND BY-PRODUCTS SALES VOLUMES AND REALIZED PRICES

1H23 1H24
Sugar, kt 120 211
Sugar-by products, kt* 21 44
Sugar prices, EUR/t 697 585

*Granulated sugar beet pulp and molasses

FINANCIAL RESULTS

EURk 1H23 1H24
Revenues 86 099 127 542
Cost of sales (58 360) (98 557)
Gross profit 27 739 28 985
Gross profit margin 32% 23%
G&A expense (2 768) (2 711)
S&D expense (4 545) (17 985)
Other operating expense (481) (999)
EBIT 19 945 7 290
EBITDA 24 104 12 204
EBITDA margin 28% 10%
CAPEX (2 335) (8 020)

Revenues grew by 48% y-o-y to EUR128m amid 77% y-o-y surge in sugar sales volumes to 211kt in 1H24.

Sugar exports accounted for 58% of the segment's revenues vs 27% in 1H23. By volume Astarta's sugar exports totaled 117kt in 1H24, a four-fold increase y-o-y.

In 1H24 Astarta's top exporting regions were the EU and MENA.

Gross profit totaled EUR29m (+4% y-o-y) with Gross margin declining from 32% in 1H23 to 23% in 1H24 amid 16% y-o-y drop in the average sugar sales price. 1H24 EBITDA halved y-o-y to EUR12m and the EBITDA margin declined by 18pp y-o-y to 10% following higher S&D expenses.

The Company started sugar beet harvesting on the 20th of August.

Source: Bloomberg

With Ukrainian sugar beets in a good condition, harvesting is expected from end-Aug - mid-Sept, depending on the region. Harvested area is estimated at 254kha (+2% y-o-y) according to MinAgro.

Sugar exports from Ukraine reached 436kt in 1H24 (+69% y-o-y). The EU market was the main destination accounting for 69% of total exports. Top importing countries were Bulgaria, Hungary and Italy.

Strong export volumes in 1H24 preceded the introduction of quantitative limits by the EU on 6th June 2024. As imports of sugar since beginning of 2024 already exceeded the tariff-free quota of 263kt, further sales to the EU were halted until end-2024.

A new tariff-free quota of 109kt for Ukrainian sugar imports was set by the EU for the period 1st January - 5th June 2025.

Considering the above, Ukrainian sugar producers are actively exploring non-EU markets regionally, as well as countries in Africa and the Middle East for sugar sales.

Global white sugar prices weakened by 4% y-o-y to USD603/t during the 1H24 amid improved weather conditions in the main sugar producing regions, leading to higher stocks.

Ukrainian sugar traded at an average of USD515/t excl. VAT during 1H24 (-20% y-o-y) in the domestic market.

SOYBEAN PROCESSING

Share in consolidated revenues: 18% Segment revenues: EUR58m Export sales (value): 86%

PRODUCTION VOLUMES

kt 1H23 1H24
Soybeans processed 125 122
Soybean meal 94 89
Soybean oil 24 24

SOYBEAN PRODUCTS SALES VOLUMES AND REALIZED PRICES

EUR/t
433
27 724
kt
88

FINANCIAL RESULTS

EURk 1H23 1H24
Revenues, including 71 063 58 352
Soybean meal 50 055 37 884
Soybean oil 20 531 19 640
Cost of sales (46 577) (38 917)
Gross profit 24 486 19 435
Gross profit margin 34% 33%
G&A expense (386) (400)
S&D expense (4 630) (3 290)
Other operating expense (196) (144)
EBIT 19 274 15 601
EBITDA 20 106 16 448
EBITDA margin 28% 28%
CAPEX (369) (923)

Revenues were down by 18% y-o-y to EUR58m on lower sales prices of soybean products. Exports contributed 86% of segment revenues with the EU countries being the main customers.

Gross profit down by 21% y-o-y to EUR19m and Gross profit margin almost flat at 33% in 1H24. EBITDA 18% down y-o-y to EUR16m with EBITDA margin steady at 28%.

Source: APK-inform

According to the MinAgro, Ukraine's 2024 area under soybean stands at 2.6mha (+46% y-o-y) implying crop close to 6mt. Harvesting is currently underway.

Soybean crop, the Poltava region, July 2024

Share in consolidated revenues: 8% Segment revenues: EUR25m 100% - domestic sales

MILK PRODUCTION VOLUME, HERD AND PRODUCTIVITY*

1H23 1H24
Milk production, kt 59 62
Herd, k heads 25 28
Unit milk yield, kg/day 26.8 27.6

*average reporting period number

MILK SALES AND REALIZED PRICES

1H23 1H24
Milk sales, kt 57 60
Milk price, EUR/t 342 385

FINANCIAL RESULTS

EURk 1H23 1H24
Revenues 20 842 25 091
Cost of sales (13 732) (15 157)
BA revaluation 2 366 4 328
Gross profit 9 476 14 262
Gross profit margin 45% 57%
G&A expense (797) (697)
S&D expense (170) (146)
Other operating expense (199) (157)
EBIT 8 310 13 262
EBITDA 9 483 14 548
EBITDA margin 45% 58%
CAPEX (1 525) (1 598)

1H24 revenues up by 20% y-o-y to EUR25m on both higher sales volumes and prices generating 51% higher y-o-y Gross profit of EUR14m. Gross margin widened to 57%. EBITDA also increased by 53% y-o-y to EUR15m with EBITDA margin up 13pp y-o-y to 58% in 1H24.

Average herd increased to 28k heads in 1H24 (+11% y-o-y). Unit milk yield improved by 3% yo-y to 28kg/day bringing output to 62kt of milk (+5% y-o-y) in 1H24.

Source: InfAgro

Milk sales price in 1H24 was 12% higher y-o-y at EUR385/t, and 11% above the average domestic market price (EUR345/t) reflecting a quality premium.

According to the MinAgro, end-June Ukraine's total cows' headcount stood at 1.3m (-7% y-o-y), incl. 380k heads at industrial enterprises (-2% y-o-y). Astarta's share in the latter was 7% as of 1H24.

Baling straw for roughage and bedding in the Khmelnytskyi region, July 2024

ALTERNATIVE PERFORMANCE MEASURES

To comply with ESMA Directive on Alternative Performance Measures ("APMs"), ASTARTA HOLDING PLC presents this additional disclosure, which enhances the comparability, reliability, and comprehension of its financial information.

The Company presents its results in accordance with International Financial Reporting Standards (IFRS), but also considers certain supplemental non-IFRS measures used for performance analysis and reporting.

These Alternative Performance Measures are:

  • Gross Margin
  • EBITDA (EBITDA LTM) and EBITDA Margin
  • Net Debt Total
  • Net Financial Debt
  • Adjusted Net Debt
  • Working Capital Changes
  • Operating Cash Flows before Working Capital Changes.

ALTERNATIVE PERFORMANCE MEASURES TABLE

APM Calculation 1H23 1H24
Gross Margin Gross Profit divided by Revenues, in % 44% 39%
EBITDA Profit from operations adding back total
amortization
of
intangible
assets,
total
depreciation of property plant and equipment
and right-of-use-assets and impairment of
fixed assets, in EURk
97 249 85 833
EBITDA LTM Profit from operations adding back total
amortization
of
intangible
assets,
total
depreciation of property plant and equipment
and right-of-use-assets and impairment of
fixed assets during the last twelve month, in
EURk
183 877 133 952
EBITDA Margin EBITDA divided by Revenues, in % 34% 27%
Net Debt Total Sum of Non-current and Current Loans and
borrowings adding Non-current and Current
portion of Lease Liabilities less Cash and
cash
equivalents
and
Short-Term
Cash
Deposits, in EURk
131 549 95 858
Net Financial Debt Net Debt Total less sum of Non-current and
Current portion of Lease Liabilities, in EURk
19 188 (27 524)
Adjusted Net Debt Net Debt Total less Total Finished Goods
(RMI), in EURk
53 007 57 323
Working Capital Changes Decrease/(Increase) in Inventories adding
Decrease/(Increase) in Trade and Other
Receivables adding Decrease/(Increase) in
Biological Assets due to Other Changes
adding Increase/(Decrease) in Trade and
Other Payables, in EURk
(21 062) 29 850
Operating Cash Flows before
Working Capital Changes
Cash flows provided by operating activities
less Working Capital Changes, in EURk
90 335 86 291

Astarta believes that these APMs better reflect the Company's core operating activities and provide both management and investors communities with information regarding operating performance, which is more useful for evaluating the financial position of the Company than traditional measures, to the exclusion of external factors unrelated to their performance.

The Company identified principal risks and uncertainties for the second half of the financial year 2024:

Regulatory risk, such as state regulation and supervision.

The business may be affected by changes in fiscal, tax or other regulations. In particular, the changes in the legislation relate to the reduction of the impact of the activities by agricultural companies on climate change, and the introduction of additional requirements for the disclosure of non-financial information.

Financial risk, such as currency risk.

High volatility of the Ukrainian hryvnia and exchange rate fluctuations may affect the business.

Commercial risk, such as price risk (for purchasing/selling).

Volatility of the raw material prices may affect the results of operational activity and profitability. Risks of unprofitable trading activity.

Operational risk, such as military operations.

A negative impact on the continuation of business process: military mobilisation, travel restrictions, loss (including death) of employees. damage to assets; the impossibility of operating due to hostilities in certain territories; the insufficiency and impossibility of obtaining enough inventories, fuel, etc; the destruction of logistics chains; difficulties in obtaining sufficient services to ensure production and work processes (water supply, electricity supply, Internet, etc.).

OTHER SUBSTANTIAL INFORMATION WHICH AFFECTS OR COULD AFFECT THE ASSESSMENT OR EVALUATION REGARDING PROFITS AND LOSSES, THE PROSPECTS AND TRENDS OF THE OPERATIONS AND GAIN OR LOSS OF IMPORTANT CONTRACTS OR CO-OPERATIONS

There is no other substantial information which affects or could affect the assessment or evaluation of Company's profitability, its financial position and developing trends, except those disclosed in this Interim Management Report and in Notes to the Condensed Consolidated Financial Statements.

RELATED PARTIES' TRANSACTIONS DURING THE SIX MONTHS OF THE FINANCIAL YEAR 2024

The transactions of the Company with related parties are stated under note 21 RELATED PARTY TRANSACTIONS of the Non-Audited, Interim Condensed Consolidated Financial Statements.

STATEMENT BY THE MEMBERS OF THE BOARD OF DIRECTORS OF ASTARTA HOLDING PLC AND OTHER RESPONSIBLE OFFICERS FOR THE PREPARATION OF THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2024

In accordance with Section 10, subsections (3) (c) and (7) of the Transparency Requirements (Securities Admitted to Trading on a Regulated Market) Law of 2007 as amended (the "Law"), we, the Members of the Board of Directors and other responsible officers for the preparation of the Condensed Consolidated Financial Statements for the six-month period ended 30 June 2024 (the 'Condensed Consolidated Financial Statements) of ASTARTA HOLDING PLC, hereby state that to the best of our knowledge:

a) the Condensed Consolidated Financial Statements of ASTARTA HOLDING PLC for the sixmonth period ended 30 June 2024:

i. have been prepared in accordance with the applicable set of accounting standards and in accordancewith the provisions of Section10, subsection (4) of the Law, and

ii. give a true and fair view of the assets, liabilities, financial position and profit or loss of ASTARTA HOLDINGPLC, and theundertakings included in the consolidated accounts as awhole, and

b) the Interim Management Report for the six-month period ended 30 June 2024 includes a fair review of the information required under Section 10, subsection (6) oftheLaw.

Viktor Ivanchyk Executive Director (signed)
Savvas Perikleous Executive Director (signed)
Viacheslav Chuk Executive Director (signed)
Howard Dahl Non-Executive, Independent
Director
(signed)
Gilles Mettetal Non-Executive, Independent
Director
(signed)
Markiyan Markevych Non-Executive Director (signed)

MEMBERS OF THE BOARD OF DIRECTORS OF ASTARTA HOLDING PLC

PERSON RESPONSIBLE FOR THE PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY

Liliia Lymanska Chief Financial Officer of LLC
Firm "Astarta-Kyiv", main
operating subsidiary of
(signed)
ASTARTA HOLDING PLC

27 August 2024

Nicosia, Cyprus

Disclaimer regarding forecasts. Certain statements contained in this report may constitute forecasts and estimates. Such predictions are subject to a number of risks, uncertainties and other factors that could cause actual results to differ from the anticipated results expressed or implied via forward-looking statements.

ASTARTA HOLDING PLC CONDENSED СONSOLIDATED FINANCIAL STATEMENTS A S A T AND FOR THE SIX MONTHS ENDED 3 0 JUNE 202 4

CONTENTS

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 19
CONDENSED CONSOLIDATED INCOME STATEMENT 21
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 23
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 25
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 27
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 29

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2024

(in thousands of Ukrainian hryvnias) Notes 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
ASSETS
Non-current assets
Property, plant and equipment 4 8 224 733 8 030 921 7 387 406
Right-of-use assets 5 5 148 899 4 522 250 4 239 550
Intangible assets 37 815 18 475 8 263
Biological assets 6 1 795 650 1 545 391 1 339 243
Long-term receivables and prepayments 8 10 568 10 144 8 617
Deferred tax assets 50 255 23 805 15 521
Total non-current assets 15 267 920 14 150 986 12 998 600
Current assets
Inventories 7 4 469 226 10 760 434 5 751 073
Biological assets 6 5 498 288 738 512 6 076 455
Trade accounts receivable 8 1 142 331 1 653 477 697 191
Other accounts receivable and prepayments 8 2 134 550 2 112 826 1 767 821
Current income tax 5 768 1 887 5 704
Short-term cash deposits - 1 100 5 000
Cash and cash equivalents 9 3 158 087 559 899 838 503
Total current assets 16 408 250 15 828 135 15 141 747
Total assets 31 676 170 29 979 121 28 140 347
EQUITY AND LIABILITIES
Equity 10
Share capital 1 663 1 663 1 663
Additional paid-in capital 369 798 369 798 369 798
Retained earnings 19 706 841 18 065 220 17 531 705
Revaluation surplus 2 042 435 2 245 195 2 525 594
Treasury shares (85 161) (107 790) (137 875)
Currency translation reserve 460 347 479 704 442 261
Total equity 22 495 923 21 053 790 20 733 146
Non-current liabilities
Loans and borrowings 11 1 260 522 1 470 056 493 271
Net assets attributable to non-controlling participants 30 953 24 302 31 393
Other long-term liabilities 102 058 525 1 646
Lease liability 5 4 137 265 3 631 278 3 450 280
Deferred tax liabilities 203 083 235 343 261 227
Total non-current liabilities 5 733 881 5 361 504 4 237 817
Current liabilities
Loans and borrowings 11 1 903 170 445 688 589
Current portion of long-term loans and borrowings 11 702 329 556 048 429 183
Trade accounts payable 347 757 470 448 383 553
Current portion of lease liability 5 1 211 957 1 331 884 1 044 224
Current income tax 74 461 150 795 168 827
Other liabilities and accounts payable 12 1 107 959 884 207 455 008
Total current liabilities 3 446 366 3 563 827 3 169 384
Total equity and liabilities 31 676 170 29 979 121 28 140 347

On 27 August 2024 the Board of Directors of ASTARTA HOLDING PLC and responsible officer approved and authorised these Condensed consolidated interim financial statements for issue.

___(signed)____________ ___(signed)_________

Viktor Ivanchyk Executive Director of ASTARTA HOLDING PLC

Liliia Lymanska Chief Financial Officer of LLC firm "Astarta-Kyiv", main operating subsidiary of ASTARTA HOLDING PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2024

(in thousands of Euros) Notes 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
ASSETS
Non-current assets
Property, plant and equipment 4 189 707 190 270 184 682
Right-of-use assets 5 118 762 107 142 105 987
Intangible assets 872 437 207
Biological assets 6 41 418 36 614 33 481
Long-term receivables and prepayments 8 244 240 215
Deferred tax assets 1 159 564 388
Total non-current assets 352 162 335 267 324 960
Current assets
Inventories 7 103 088 254 939 143 773
Biological assets 6 126 821 17 497 151 909
Trade accounts receivable 8 26 348 39 174 17 430
Other accounts receivable and prepayments 8 49 234 50 058 44 196
Current income tax 133 45 143
Short-term cash deposits - 26 125
Cash and cash equivalents 9 72 843 13 265 20 962
Total current assets 378 467 375 004 378 538
Total assets 730 629 710 271 703 498
EQUITY AND LIABILITIES
Equity 10
Share capital 250 250 250
Additional paid-in capital 55 638 55 638 55 638
Retained earnings 837 597 796 998 780 915
Revaluation surplus 70 523 77 524 87 207
Treasury shares (4 310) (5 325) (6 103)
Currency translation reserve (440 816) (426 274) (399 585)
Total equity 518 882 498 811 518 322
Non-current liabilities
Loans and borrowings 11 29 075 34 829 12 332
Net assets attributable to non-controlling participants 714 576 785
Other long-term liabilities 2 354 12 41
Lease liability 5 95 428 86 033 86 256
Deferred tax liabilities 4 684 5 576 6 531
Total non-current liabilities 132 255 127 026 105 945
Current liabilities
Loans and borrowings 11 44 4 038 17 214
Current portion of long-term loans and borrowings 11 16 200 13 174 10 729
Trade accounts payable 8 021 11 145 9 589
Current portion of lease liability 5 27 954 31 555 26 105
Current income tax 1 717 3 573 4 221
Other liabilities and accounts payable 12 25 556 20 949 11 373
Total current liabilities 79 492 84 434 79 231
Total equity and liabilities 730 629 710 271 703 498

On 27 August 2024 the Board of Directors of ASTARTA HOLDING PLC and responsible officer approved and authorised these Condensed consolidated interim financial statements for issue.

___(signed)____________ ___(signed)_________

Viktor Ivanchyk Executive Director of ASTARTA HOLDING PLC

Liliia Lymanska Chief Financial Officer of LLC firm "Astarta-Kyiv", main operating subsidiary of ASTARTA HOLDING PLC

CONDENSED CONSOLIDATED INCOME STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2024

(in thousands of Ukrainian hryvnias) Notes 2024 2023
(unaudited) (unaudited)
Revenues 13 13 522 083 11 340 778
Cost of revenues 14 (9 503 207) (7 628 100)
Changes in fair value of biological assets and agricultural produce 1 337 362 1 267 003
Gross profit 5 356 238 4 979 681
Other operating income 18 134 13 930
General and administrative expense 15 (423 335) (473 831)
Selling and distribution expense 16 (2 173 925) (1 436 787)
Other operating expense 17 (198 312) (186 996)
Profit from operations 2 578 800 2 895 997
Interest expense on lease liability 18 (496 579) (426 752)
Other finance costs 18 (76 180) (114 412)
Foreign currency exchange gain 30 690 57 566
Finance income 18 59 860 31 716
Other income 2 495 2 352
Profit before tax 2 099 086 2 446 467
Income tax expense 19 (90 576) (276 838)
Net profit 2 008 510 2 169 629
Net profit attributable to:
Equity holders of the parent company 2 008 510 2 169 629
Weighted average basic shares outstanding (in thousands of shares) 24 362 24 250
Basic earnings per share attributable to shareholders of the company 82,44 89,47
from continued operations (in Ukrainian hryvnias)
Weighted average diluted shares outstanding (in thousands of shares) 24 362 24 470
Diluted earnings per share attributable to shareholders of the company 82,44 88,66
from continued operations (in Ukrainian hryvnias)

CONDENSED CONSOLIDATED INCOME STATEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2024

(in thousands of Euros) Notes 2024 2023
(unaudited) (unaudited)
Revenues 13 320 710 287 250
Cost of revenues 14 (225 297) (193 114)
Changes in fair value of biological assets and agricultural produce 31 214 31 812
Gross profit 126 627 125 948
Other operating income 427 352
General and administrative expense 15 (10 022) (11 963)
Selling and distribution expense 16 (51 706) (36 491)
Other operating expense 17 (4 686) (4 731)
Profit from operations 60 640 73 115
Interest expense on lease liability 18 (11 777) (10 805)
Other finance costs 18 (1 797) (2 901)
Foreign currency exchange gain 730 1 457
Finance income 18 1 412 804
Other income 59 59
Profit before tax 49 267 61 729
Income tax expense 19 (2 156) (7 004)
Net profit 47 111 54 725
Net profit attributable to:
Equity holders of the parent company 47 111 54 725
Weighted average basic shares outstanding (in thousands of shares) 24 362 24 250
Basic earnings per share attributable to shareholders of the company
from continued operations (in Euros)
1,93 2,26
Weighted average diluted shares outstanding (in thousands of shares) 24 362 24 470
Diluted earnings per share attributable to shareholders of the company
from continued operations (in Euros)
1,93 2,24

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 30 JUNE 2024

(in thousands of Ukrainian hryvnias) 2024
(unaudited)
2023
(unaudited)
Profit for the period 2 008 510 2 169 629
Other comprehensive loss
Other comprehensive loss to be reclassified to profit or loss in subsequent
periods:
Translation difference (19 357) (378)
Net other comprehensive loss to be reclassified to profit or loss in
subsequent periods
(19 357) (378)
Other comprehensive income not to be reclassified to profit or loss in
subsequent periods:
Increase of revaluation reserve 81 83
Income tax effect (12) (13)
Net other comprehensive income not to be reclassified to profit or loss in
subsequent periods
69 70
Total other comprehensive loss (19 288) (308)
Total comprehensive income 1 989 222 2 169 321
Attributable to:
Equity holders of the parent 1 989 222 2 169 321
Total comprehensive income for the six months as at 30 June 1 989 222 2 169 321

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 30 JUNE 2024

(in thousands of Euros) 2024
(unaudited)
2023
(unaudited)
Profit for the period 47 111 54 725
Other comprehensive loss
Other comprehensive loss to be reclassified to profit or loss in subsequent
periods:
Translation difference (14 542) (13 519)
Net other comprehensive loss to be reclassified to profit or loss in
subsequent periods
(14 542) (13 519)
Other comprehensive income not to be reclassified to profit or loss in
subsequent periods:
Increase of revaluation reserve 2 2
Income tax effect (0) (0)
Net other comprehensive income not to be reclassified to profit or loss in
subsequent periods
2 2
Total other comprehensive loss (14 540) (13 517)
Total comprehensive income 32 571 41 208
Attributable to:
Equity holders of the parent 32 571 41 208
Total comprehensive income for the six months as at 30 June 32 571 41 208

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 30 JUNE 2024

(in thousands of Ukrainian hryvnias) Notes 2024
(unaudited)
2023
(unaudited)
Operating activities
Profit before tax 2 099 086 2 446 467
Adjustments for:
Depreciation and amortization 1 039 972 953 869
Allowance for trade and other accounts receivable 17 (5 709) 3 056
Loss on disposal of property, plant and equipment 17 14 522 15 009
VAT written off 17 11 646 6 831
Interest income 18 (57 954) (29 867)
Other finance income 18 (1 906) (1 849)
Interest expense 18 61 035 90 266
Other finance costs 18 8 425 15 874
Interest expense on lease liability 18 496 579 426 752
Changes in fair value of biological assets and agricultural produce (1 337 362) (1 267 003)
Disposal of revaluation in agricultural produce in the cost of revenues 14 1 503 242 1 276 601
Net profit attributable to non-controlling participants in limited liability
company subsidiaries
18 6 720 8 272
Foreign exchange gain (30 690) (57 566)
Working capital adjustments:
Decrease (increase) in inventories 4 854 716 2 184 110
Decrease in trade and other receivables 611 927 712 256
Increase in biological assets due to other changes (3 772 494) (3 433 379)
Decrease in trade and other payables (461 932) (295 436)
Income taxes paid (186 075) (320 539)
Cash flows provided by operating activities 4 853 748 2 733 724
Investing activities
Purchase of property, plant and equipment, intangible assets and other
non-current assets
(833 430) (374 414)
Proceeds from disposal of property, plant and equipment 1 524 1 843
Interest received 18 57 954 29 867
Cash deposits placement - (5 000)
Cash deposits withdrawal 1 100 3 518
Cash flows used in investing activities (772 852) (344 186)
Financing activities
Proceeds from loans and borrowings 116 836 1 493 269
Repayment of loans and borrowings (465 169) (2 572 435)
Dividends paid - (492 625)
Payment of lease liabilities 5 (552 746) (468 176)
Payment of interest on lease liabilities 5 (491 174) (426 752)
Interest paid (71 098) (102 836)
Cash flows used in financing activities (1 463 351) (2 569 555)
Net increase in cash and cash equivalents 2 617 545 (180 017)
Cash and cash equivalents as at 1 January 559 899 1 018 898
Currency translation difference (19 357) (378)
Cash and cash equivalents as at 30 June 3 158 087 838 503

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 30 JUNE 2024

(in thousands of Euros) Notes 2024 2023
(unaudited) (unaudited)
Operating activities
Profit before tax 49 267 61 729
Adjustments for:
Depreciation and amortization 25 193 24 134
Allowance for trade and other accounts receivable 17 (135) 77
Loss on disposal of property, plant and equipment 17 343 380
VAT written off 17 275 173
Interest income 18 (1 367) (757)
Other finance income 18 (45) (47)
Interest expense 18 1 440 2 289
Other finance costs 18 198 402
Interest expense on lease liability 18 11 777 10 805
Changes in fair value of biological assets and agricultural produce (31 214) (31 812)
Disposal of revaluation in agricultural produce in the cost of revenues 14 35 638 32 319
Net profit attributable to non-controlling participants in limited liability company
subsidiaries
18 159 210
Foreign exchange gain (730) (1 457)
Working capital adjustments:
Decrease (increase) in inventories 117 604 55 261
Decrease in trade and other receivables 14 824 18 021
Increase in biological assets due to other changes (91 388) (86 869)
Decrease in trade and other payables (11 190) (7 475)
Income taxes paid (4 508) (8 110)
Cash flows provided by operating activities 116 141 69 273
Investing activities
Purchase of property, plant and equipment, intangible assets and other non
current assets
(20 190) (9 473)
Proceeds from disposal of property, plant and equipment 37 47
Interest received 18 1 367 757
Cash deposits placement - (127)
Cash deposits withdrawal 27 89
Cash flows used in investing activities (18 759) (8 707)
Financing activities
Proceeds from loans and borrowings 2 830 37 782
Repayment of loans and borrowings (11 269) (65 086)
Dividends paid - (12 125)
Payment of lease liabilities 5 (13 641) (11 838)
Payment of interest on lease liabilities 5 (11 648) (10 805)
Interest paid (1 722) (2 602)
Cash flows used in financing activities (35 450) (64 674)
Net increase in cash and cash equivalents 61 932 (4 108)
Cash and cash equivalents as at 1 January 13 265 26 158
Currency translation difference (2 354) (1 088)
Cash and cash equivalents as at 30 June 72 843 20 962

CONDENSED СONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED 30 JUNE 2024

Attributable to equity holders of the parent company

(in thousands of Ukrainian hryvnias) Share
capital
Additional
paid-in
capital
Retained
earnings
Revaluation
surplus
Treasury
shares
Currency
translation
reserve
Total equity
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
As at 31 December 2023 1 663 369 798 18 065 220 2 245 195 (107 790) 479 704 21 053 790
Net profit - - 2 008 510 - - - 2 008 510
Share of non-controlling participants in LLC in
revaluation surplus, net of deferred tax
- - - 69 - - 69
Translation difference - - - - - (19 357) (19 357)
Total other comprehensive income, net of tax - - - 69 - (19 357) (19 288)
Total comprehensive income - - 2 008 510 69 - (19 357) 1 989 222
Distribution of dividends - - (547 089) - - - (547 089)
Share-based incentive plans - - (22 629) - 22 629 - -
Realisation of revaluation surplus, net of tax - - 202 829 (202 829) - - -
As at 30 June 2024 1 663 369 798 19 706 841 2 042 435 (85 161) 460 347 22 495 923

Attributable to equity holders of the parent company

(in thousands of Euros) Share
capital
Additional
paid-in
capital
Retained
earnings
Revaluation
surplus
Treasury
shares
Currency
translation
reserve
Total equity
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
As at 31 December 2023 250 55 638 796 998 77 524 (5 325) (426 274) 498 811
Net profit - - 47 111 - - - 47 111
Share of non-controlling participants in LLC in
revaluation surplus, net of deferred tax
- - - 2 - - 2
Translation difference - - - - - (14 542) (14 542)
Total other comprehensive loss, net of tax - - - 2 - (14 542) (14 540)
Total comprehensive income - - 47 111 2 - (14 542) 32 571
Distribution of dividends - - (12 500) - - - (12 500)
Share-based incentive plans - - (1 015) - 1 015 - -
Realisation
of revaluation surplus, net of tax
- - 7 003 (7 003) - - -
As at 30 June 2024 250 55 638 837 597 70 523 (4 310) (440 816) 518 882

CONDENSED СONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED 30 JUNE 2023

Attributable to equity holders of the parent company

(in thousands of Ukrainian hryvnias) Share
capital
Additional
paid-in
capital
Retained
earnings
Revaluation
surplus
Treasury
shares
Currency
translation
reserve
Total equity
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
As at 31 December 2022 1 663 369 798 15 569 378 2 810 847 (137 875) 442 639 19 056 450
Net profit - - 2 169 629 - - - 2 169 629
Share of non-controlling participants in LLC in
revaluation surplus, net of deferred tax
- - - 70 - - 70
Translation difference - - - - - (378) (378)
Total other comprehensive loss, net of tax - - - 70 - (378) (308)
Total comprehensive income - - 2 169 629 70 - (378) 2 169 321
Distribution of dividends - - (492 625) - - - (492 625)
Realisation of revaluation surplus, net of tax - - 285 323 (285 323) - - -
As at 30 June 2023 1 663 369 798 17 531 705 2 525 594 (137 875) 442 261 20 733 146

Attributable to equity holders of the parent company

(unaudited)
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(unaudited)
As at 31 December 2022
250
55 638
728 463
97 057
(6 103)
(386 066)
489 239
Net profit
-
-
54 725
-
-
-
54 725
Share of non-controlling participants in LLC in
-
-
-
2
-
-
2
revaluation surplus, net of deferred tax
Translation difference
-
-
-
-
-
(13 519)
(13 519)
Total other comprehensive loss, net of tax
-
-
-
2
-
(13 519)
(13 517)
Total comprehensive income
-
-
54 725
2
-
(13 519)
41 208
Distribution of dividends
-
-
(12 125)
-
-
-
(12 125)
Realisation
of revaluation surplus, net of tax
-
-
9 852
(9 852)
-
-
-
As at 30 June 2023
250
55 638
780 915
87 207
(6 103)
(399 585)
518 322
(in thousands of Euros) Share
capital
Additional
paid-in
capital
Retained
earnings
Revaluation
surplus
Treasury
shares
Currency
translation
reserve
Total equity

1. BACKGROUND

a) Organisation and operations

These condensed consolidated financial statements are prepared by ASTARTA HOLDING PLC (the "Company"), the Company is a Cyprus public limited company and registered under the Cyprus Companies Law, Cap. 113. The Company was incorporated as ASTARTA Holding N.V. in Amsterdam, the Netherlands, on 9 June 2006.

On 06 April 2022 the Board of Directors of ASTARTA Holding N.V. adopted a resolution on the approval of the proposal of the Board to convert ASTARTA Holding N.V., a public limited company (naamloze vennootschap) governed by Dutch law, into ASTARTA HOLDING PLC, a public limited company governed by Cyprus Companies Law, Cap. 113, i.e. by way of a cross-border migration of the registered office of the Company without its dissolution or liquidation followed by its subsequent reregistration in accordance with Cyprus Companies Law, Cap. 113.

On 16 June 2022 conversion proposal was approved on Annual General meeting of shareholders.

With effect from 16 September 2022, the Company's registered office and corporate domicile was transferred to Cyprus and the Company is registered in the Registrar of Companies in Cyprus.

On and from 16 September 2022, the Company's legal address is Lampousas 1, 1095, Nicosia, Cyprus.

On 4 July 2006 the shareholders of the Company contributed their shares in the Cyprus based company Ancor Investments Ltd to ASTARTA HOLDING PLC. After the contribution, ASTARTA HOLDING PLC owns 100% of share capital of Ancor Investment Ltd.

Ancor Investments Ltd owns 99.99% of the capital of LLC Firm "Astarta-Kyiv" (Astarta-Kyiv) registered in Ukraine, which in turn controls a number of subsidiaries in Ukraine (hereinafter the Company and its subsidiaries are collectively referred to as the "Group" or "Astarta").

On 16 August 2006 the Company's shares were admitted for trading on the Warsaw Stock Exchange. The first quotation of the shares on the Warsaw Stock Exchange took place on 17 August 2006.

The Group specializes in sugar production, crop growing, soybean processing and cattle farming. The croplands, sugar and soybean processing plants and cattle operations are mainly located in the Poltava, Vinnytsia, Khmelnytsky, Chernihiv, Zhytomyr, Ternopil and Kharkiv oblasts (administrative regions) of Ukraine. The Group's business is vertically integrated because sugar is produced primarily using own-grown sugar beet and soybeans processed are also grown in-house.

b) Ukrainian business environment

The events which led to the annexation of Crimea by the Russian Federation in February 2014 and the conflict in the East of Ukraine which started in spring 2014 have not been resolved to date. On 24 February 2022 the Russian Federation started full-scale military invasion of Ukraine. Following that the Ukrainian government introduced a martial law throughout Ukraine.

Under martial law the National Bank of Ukraine ("NBU") introduced a range of temporary restrictions that had impact on the economic environment, such as restriction of cross-border payments in foreign currency, fixing the official exchange rate for USD for the period from 24 February 2022 till 3 October 2023 at 29,25-36,57 UAH per 1 USD, suspending debit transactions from the accounts of residents of the state that carried out an armed aggression against Ukraine. Since 3 October 2023 the NBU has shifted to the regime of managed flexibility of the exchange rate for USD. On 13 June 2024 the NBU decreased the refinancing rate from 13.5% to 13%. These measures were designed to preserve the stability of the Ukrainian financial system, support the Armed Forces of Ukraine and functioning of critical infrastructure.

Inflation picked up ahead of the military invasion and continued to unfold after the Russian invasion of Ukraine on 24 February 2022. Food and fuel experienced the highest spikes due to surging demand and disruptions in supply chains. Disrupted logistics and higher production costs along with increase in global energy prices continues to fuel inflation in Ukraine.

The Ukrainian government took various measures to support agricultural operations in Ukraine. The government approved a mechanism of state guarantees for the loans to small and medium-sized farmers.

Ukraine's economic growth depends upon resolving the Russian invasion of Ukraine, successful implementation of necessary reforms the recovery strategy by the Ukrainian government and cooperation with international donors.

The long-term effects of the current economic situation are difficult to predict and management's current expectations and estimates could differ from the actual results.

The ongoing political and economic uncertainties persist due to the Russian military invasion of Ukraine in February 2022 and they continue to affect the Ukrainian economy and the Group's business.

2. BASIS OF PREPARATION

a) Statement of compliance

These condensed consolidated financial statements for the six months ended 30 June 2024 has been prepared in accordance with IAS 34 Interim Financial Reporting.

These condensed consolidated interim financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company's annual financial statements for the year ended 31 December 2023 which have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS-EU) and the requirements of the Cyprus Companies Law Cap.113. The material accounting policies applied in the preparation of these condensed consolidated financial statements are set in Note 3 or in the separate Notes to these condensed consolidated financial statements.

b) Going Concern

On 24 February 2022 Russia initiated a full-scale military invasion of Ukraine. This was followed up by the immediate enactment of martial law by the government of Ukraine and corresponding introduction of the related temporary restrictions that impact the economic environment. Considering the above, Astarta has assessed the going concern assumption based on which the financial statements have been prepared.

Geographical diversification of the Group's assets' location allows it to keep most of the assets apart from the regions under intense military hostilities. The assets of the Group are located in the Central part of Ukraine (the Poltava region), the Northern part of Ukraine (the Chernihiv region), the East (the Kharkiv region) and the Western part (the Khmelnytskyi, Vinnytsya, Zhytomyr and Ternopil regions). As at the date of the issue of these condensed consolidated financial statements:

  • intensive military hostilities have been localized in the regions, where Astarta does not operate its key assets;
  • no critical assets preventing the Group from continuing operations have been damaged;
  • no material assets have been lost or located on uncontrolled territories.

Agricultural subsidiaries of the Group perform maintenance operations. By the time of these condensed financial statements winter crops harvesting complete and a new sugar production season started.

In 2023 the Group operated all its sugar plants, production cycle is finished in January 2024 and produced sugar is in stock. The processing of sugar beets from 2022/23 agricultural season was continuing in January 2024 due to adverse weather conditions for harvesting of sugar beet. The Group plans to operate all of its sugar plants in 2024 production season.

As of the date of the issue of these condensed consolidated financial statements, the soybean processing plant operated at its normal crushing capacity.

The management of the Group expects to continue shipments of the goods to local buyers and to nearby EU countries. In-house agricultural and office IT solutions allow Astarta to support business processes remotely under current conditions if needed. However, in case of any disruption to centralized systems, all operating subsidiaries can operate autonomously.

Astarta continues to sell crops, sugar, milk and soybean crushing products on the domestic market as well as expanding export operations. During 2023, the export through the Black Sea ports was partially renewed and the Group exported grain to various countries via sea transportation routes. The Group also realises export sales via railway and using trucks for sugar and soybean products.

The Group has required storage capacities to take and keep the future harvest. As of today, the main remaining issue is logistics and its cost. Export is possible for all types of commodities.

Astarta is not trading with the entities on the Ukrainian, EU and US sanctions lists or entities associated with the individuals under those sanctions.

As at 30 June 2024 the Group was in compliance with covenants on its loans. The Group does not foresee the breach of covenants during 2024. As at 30 June 2024 management also prepared the forecast of covenants up until and covering Q3 2025. Based on this, management expects that the Group will be able to meet the covenants for the upcoming 12 months from the date of these condensed financial statements with considerable headroom for the contracted ratios. In management's view, the sustainability of headroom will be ensured through the stable level of external long-term debt. Amid further improvement of market conditions, Ukrainian sugar producers can trade with EU markets and Worldwide within quotas established by the EU and Cabinet of Ministry of Ukraine. Stable level of external long-term debt will be maintained through the servicing of existing debt as per initial loan schedules.

As of the date of these condensed consolidated financial statements, condition and safety of the Group's assets are not significantly affected by the military invasion by the Russian Federation and the operating, logistic processes were reassessed by the Group to ensure continuity of its business, as described above. Management is taking appropriate actions to continuously revise its businesses processes and practices and prepared a 12 months budget from the date of these condensed consolidated financial statements based on the assumption that the degree of intensity of military hostilities in the regions where the Group's assets are located and the area of the Ukrainian territory currently invaded by the Russian troops is not largely increased; the Group is able to carry out sowing and harvesting of crops; the Group is able to continue deliver its goods domestically and for export combining different means of transportation available; it will be possible to operate sugar processing plants after harvesting sugar beet in 2024/25; the Group will be able to obtain export licenses for some of its agricultural products.

While the Group's operations were not largely impacted so far and management prepared its 12 months budget based on the known facts and events, there is a significant uncertainty over the future development of the Russian armed intervention, its duration and short and long-term impact on the Group, its assets, employees and operations. There might be multiple scenarios of further development with unknown likelihood, and the magnitude of the impact on the Group might vary from significant to severe. This represents a single source of material uncertainty, which may cast significant doubt about the Group's ability to continue as a going concern and, therefore, the Group may be unable to realise its assets and discharge its liabilities in the normal course of business. Management is frequently assessing the current situation and making appropriate adjustments to its business operations to mitigate any affects on the Group. Based on these and other steps the Group is taking, management concluded that it is appropriate to prepare the condensed consolidated financial statements on a going concern basis.

c) Basis of consolidation

These condensed consolidated financial statements have been prepared on a going concern basis which assumes the Group will be able to realise its assets and discharge its liabilities in the normal course of business for the foreseeable future.

The condensed consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 30 June 2024. Subsidiaries are those investees that are controlled by the Group. Control is achieved as the Group exercises, or has rights, to variable returns from its involvement with the investee and can affect those returns through its power over the investees.

ASTARTA HOLDING PLC

As at 30 June 2024 ASTARTA HOLDING PLC owns shares, directly and indirectly, in a number of subsidiaries with the following percentage of ownership:

30 June
2024
31 December
2023
30 June
2023
Name of Subsidiaries: Activity Place of
business,
country
% of
ownership
% of
ownership
% of
ownership
Ancor Investments Ltd Trade and
investment activities
Cyprus 100,00% 100,00% 100,00%
Astarta Trading Ltd Trade Cyprus 100,00% 100,00% 100,00%
Astarta Trading GmbH Trade Switzerland 100,00% 100,00% 100,00%
LLC Firm "Astarta-Kyiv" Asset management Ukraine 99,99% 99,99% 99,99%
LLC "APO "Tsukrovyk Poltavshchyny" Sugar production Ukraine 99,73% 99,73% 99,73%
LLC "Agricultural company "Dovzhenko" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Astarta Agro Trade" Trade Ukraine 99,99% 99,99% 99,99%
LLC "Agricultural company "Dobrobut" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Globinskiy processing factory" Soybean processing Ukraine 99,99% 99,99% 99,99%
LLC "IIC "Poltavazernoproduct" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "List-Ruchky" Agricultural Ukraine 74,99% 74,99% 74,99%
LLC "Agropromgaz" Trade Ukraine 99,97% 99,97% 99,97%
LLC "Khmilnitske" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Volochysk-Agro" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Agricultural company "Astarta
Prykhorollia"
Agricultural Ukraine 99,99% 99,99% 99,99%
ALLC "Nika" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Zhytnytsya Podillya" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Astarta Service" * Service Ukraine 0,00% 99,99% 99,99%
LLC "Tsukoragroprom" Sugar production Ukraine 99,99% 99,99% 99,99%
LLC "Zerno-Agrotrade" Storage and trade Ukraine 99,99% 99,99% 99,99%
LLC "Novoorzhytskiy sugar plant" Sugar production Ukraine 99,99% 99,99% 99,99%
LLC "Globinskiy bioenergetichniy complex" Biogas production Ukraine 99,99% 99,99% 99,99%
PE "TMG" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Eco Energy Ukraine" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Agri Chain" Research and
development
Ukraine 99,99% 99,99% 99,99%
LLC "Narkevichy sugar plant" Sugar production Ukraine 99,99% 99,99% 99,99%
PJSC "Ukrainian Agro-Insurance Company" Insurance Ukraine 99,99% 99,99% 99,99%
LLC "Astarta Invest Service" Land management Ukraine 99,99% 99,99% 99,99%
LLC "Astarta Agro Protein" Soybean processing Ukraine 99,99% 99,99% 99,99%
LLC "Podil Agricultural Traditions" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Chernihiv Eko Plus" Agricultural Ukraine 99,99% 99,99% 99,99%
LLC "Chernihiv Agricultural Traditions" ** Agricultural Ukraine 0,00% 99,99% 99,99%

Place of business of all subsidiaries has not changed since previous year.

* As at 30 June 2024 LLC "Astarta Service" was merged with LLC Firm "Astarta-Kyiv".

** As at 30 June 2024 LLC "Chernihiv Agricultural Traditions" was merged with LLC "Chernihiv Eko Plus".

d) Basis of accounting

The condensed consolidated financial statements are prepared on a historical cost basis, except for buildings, constructions and machinery and equipment classified as property, plant and equipment accounted under revaluation model, biological assets at fair value less estimated costs to sell and agricultural produce stated at cost which is determined as fair value less estimated costs to sell at the point of harvest.

e) Transactions eliminated on consolidation

Intercompany balances and transactions, and any unrealised gains arising from intercompany transactions, are eliminated in preparing the condensed consolidated financial statements.

f) Net assets attributable to non-controlling participants in limited liability companies

Substantially all the Group's subsidiaries are Ukrainian limited liability companies. Under Ukrainian law, a participant in a limited liability company may unilaterally withdraw from the company. In such case, the company is obliged to pay the withdrawing participant's a share of the net assets of the company not later than in 12 months from the date of the withdrawal. Redemption amount of participant's a share of the net assets of the company is assessed based on market value of net assets. Since the non-controlling participants in limited liability companies did not announce their intentions to withdraw, their interest was recognised as a non-current liability. Limited liability company's noncontrolling participants' share in the net profit/loss is recorded as a finance expense.

g) Functional and presentation currency

Each entity in the Group determines its own functional currency and items included in the separate financial statements of each entity are measured using that functional currency. The functional currency of the Company and its Swiss and Cypriot subsidiaries is Euro (EUR). The operating subsidiaries registered in Ukraine have the Ukrainian hryvnia (UAH) as their functional currency.

The condensed consolidated financial statements are presented in UAH, which is a primary presentation currency, and all values are rounded to the nearest thousand, except when otherwise indicated. For the benefit of certain users, the Group also presents all numerical information in EUR. The translation of UAH denominated assets and liabilities into EUR in these condensed consolidated financial statements does not necessarily mean that the Group could realise or settle in EUR the reported values of these assets and liabilities. Likewise, it does not necessarily mean that the Group could return or distribute the reported EUR value retained earnings to its shareholders. For the purpose of presenting financial information in EUR, assets and liabilities of the Ukrainian subsidiaries are translated from UAH to EUR using the official closing rates at each reporting date. Components of equity are translated at the historic rate. Annual realisation of revaluation surplus is translated at historical rate. Income and expense items are translated at the average exchange rates for the quarter, unless the exchange rates fluctuate significantly during that period, in which case the exchange rates at the dates of the transactions are used. Disclosure line items are translated using annual weighted average official exchange rate. For translation of UAH figures into EUR figures for the cash flow statement the Group uses average UAH/EUR exchange rate. For the purposes of presenting financial information in UAH, assets and liabilities of the subsidiaries for which functional currency in EUR are translated from EUR to UAH using the official closing rates at each reporting date and income and expenses are translated at the official spot rates at the date of transaction.

Translation differences arising, if any, are recognised in other comprehensive income and accumulated in the Currency translation reserve.

Currency Average reporting period rate Reporting date rate 2024 2023 30 June 2024 31 December 2023 30 June 2023 EUR 41.28 39.52 43.35 42.21 40.00 USD 39.01 36.57 40.54 37.98 36.57

The principal Ukrainian Hryvnia ("UAH") exchange rates used in the preparation of the condensed consolidated financial statements are as follows:

3. MATERIAL ACCOUNTING POLICY INFORMATION

The material accounting policy information and methods of computation adopted in the preparation of these condensed consolidated financial statements are the same as those applied by the Group in its annual financial statements for the year ended 31 December 2023.

a) New and amended standards and interpretations adopted

The following amended standards became effective from 1 January 2024, but did not have any material impact on the Group:

  • Amendments to IAS 1 Presentation of Financial Statements:
    • Classification of Liabilities as Current or Non-current Date (issued on 23 January 2020);
    • Classification of Liabilities as Current or Non-current Deferral of Effective Date (issued on 15 July 2020); and
    • Non-current Liabilities with Covenants (issued on 31 October 2022 and effective for annual periods beginning on or after 1 January 2024);
  • Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback (issued on 22 September 2022 and applicable for annual periods beginning on or after 1 January 2024);
  • Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements (issued on 25 May 2023, endorsed by EU on 15 May 2024).

These amendments did not have any impact on the amounts recognised in prior periods and do not significantly affect the current or future periods.

b) New and amended standards and interpretations not yet adopted

The Group has not adopted the following new standards and amendments to standards, including any consequential amendments to other standards, with a date of initial application of 1 January 2025:

Effective for annual period beginning on or after in EU

New IFRS standards

IFRS
19
Subsidiaries
without
Public
Accountability:
Disclosures2 (issued on 9 May 2024)
Not yet endorsed by EU

IFRS 18 Presentation and Disclosure in Financial Statements
(issued on 9 April 2024)
Not yet endorsed by EU
Amendments to existing standards and interpretations

Amendments to the Classification and Measurement of
Financial Instruments (Amendments to IFRS 9 and IFRS 7)
(issued on 30 May 2024)
Not yet endorsed by EU

Amendments to IAS 21 The Effects of Changes in Foreign
Exchange Rates: Lack of Exchangeability (issued on 15
August 2023)
Not yet endorsed by EU

The Group is assessing of the effect of the new standard IFRS 18 Presentation and Disclosure in Financial Statements on the Group's condensed consolidated financial statements. Unless otherwise described above, the new standards and interpretations are not expected to affect significantly the Group's condensed consolidated financial statements.

4. PROPERTY, PLANT AND EQUIPMENT

During the six months ended 30 June 2024, the Group acquired assets with a cost of UAH 783,248 thousand or EUR 18,974 thousand.

During the six months ended 30 June 2023, the Group acquired assets with a cost of UAH 368,174 thousand or EUR 9,315 thousand.

Assets with a carrying amount of UAH 15,927 thousand or EUR 386 thousand were disposed of during the six months ended 30 June 2024 (30 June 2023: UAH 18,973 thousand or EUR 480 thousand).

5. RIGHT-OF-USE ASSETS AND LEASE LIABILITY

i. Amounts recognised in the condensed consolidated statement of financial position

The balance sheet shows the following amounts relating to leases:

31 June 2024 31 December 2023 31 June 2023
(in thousands of Ukrainian hryvnias) (unaudited) (audited) (unaudited)
Right-of-use assets
Land 4 936 428 4 296 946 4 028 947
Office premises 211 056 206 869 210 492
Warehouse 1 415 18 435 111
Total right-of-use assets 5 148 899 4 522 250 4 239 550
Lease liabilities
Non-current 4 137 265 3 631 278 3 450 280
Current portion 1 211 957 1 331 884 1 044 224
Total right-of-use liabilities 5 349 222 4 963 162 4 494 504
31 June 2024 31 December 2023 31 June 2023
(in thousands of Euros) (unaudited) (audited) (unaudited)
Right-of-use assets
Land 113 861 101 804 100 722
Office premises 4 868 4 901 5 262
Warehouse 33 437 3
Total right-of-use assets 118 762 107 142 105 987
Lease liabilities
Non-current 95 428 86 033 86 256
Current portion 27 954 31 555 26 105
Total right-of-use liabilities 123 382 117 588 112 361

Additions to the right-of-use assets during the 6 months 2024 were UAH 1,142,557 thousand or EUR 27,678 thousand (6 months 2023: UAH 840,324 thousand or EUR 21,261 thousand).

ii. Amounts recognised in the condensed consolidated income statement

The condensed consolidated income statement shows the following amounts relating to leases:

(in thousands of Ukrainian
hryvnias)
(in thousands of Euros)
2024 2023 2024 2023
Notes (unaudited) (unaudited) (unaudited) (unaudited)
Depreciation charge of right-of-use assets
Land 426 888 361 449 10 341 9 145
Office premises 11 921 11 404 289 289
Warehouse 10 282 47 249 1
Total depreciation charge of right-of-use assets 449 091 372 900 10 879 9 435
Interest expense on lease liabilities (cost of
disposal included)
15 496 579 426 752 11 777 10 805
Expenses relating to short-term leases (included
in operating expense)
9 379 3 829 219 96
Expenses relating to variable lease payments not
included in the measurement of lease
liabilities (included in operating expenses)
11 510 32 399 269 813

The total settlement for leases for the six months 2024 was UAH 1,076,991 thousand or EUR 26,090 thousand (2023: UAH 929,184 thousand or EUR 23,510 thousand). The total amount settled in cash for the six months 2024 was UAH 1,043,920 thousand or EUR 25,289 thousand (2023: UAH 894,928 thousand or EUR 22,643 thousand), including cash outflow for land lease in the amount of UAH 1,007,647 thousand or EUR 24,420 thousand (2023: UAH 871,114 thousand or EUR 22,040 thousand) and is classified as the financing activities in the condensed consolidated statement of cash flows. The amount settled in kind with agricultural produce for the six months 2024 was UAH 33,071 thousand or EUR 801 thousand (2023: UAH 34,256 thousand or EUR 867 thousand). Transfer of agricultural produce is accounted as sale and then the respective account receivables and lease liabilities are settled. Sales amount of agricultural produce is estimated on the basis of market price.

iii. The group's leasing activities

The Group leases land, office premises and warehouses for operating activities. Land lease contracts are typically made for fixed periods of 1 to 49 years. Warehouse lease contracts are typically made for fixed periods less than 12 months, management considers usage period for some warehouses of 3 years, other premises are used by the Group for current storage of finished goods and the Group has no intention to extend the lease. Lease payment associated with a short-term lease are recognised as an expense as occurred. Lease terms are negotiated on an individual basis and contain a range of different terms and conditions.

The lease agreements do not impose any covenants and leased assets may not be used as security for borrowing purposes.

6. BIOLOGICAL ASSETS

Biological assets consist of current biological assets (crops) and non-current biological assets (livestock).

Livestock include cattle and other livestock. Cattle consist of dairy livestock with an average yearly lactation period of nine months, immature cattle and cattle intended for sale. Other livestock mainly represent pigs, horses and sheep. The valuation of the biological assets is within level 3 of the fair value hierarchy.

ASTARTA HOLDING PLC

Condensed consolidated financial statements as at and for the six months ended 30 June 2024

As at 30 June biological assets comprise the following groups:

(Amounts in thousands of
Ukrainian hryvnias)
30 June 2024 31 December 2023 30 June 2023
Units Amount
(unaudited)
Units Amount
(audited)
Units Amount
(unaudited)
Non-current biological
assets:
Cattle 28 110 1 795 579 27 055 1 545 318 25 465 1 339 160
Other livestock 71 73 83
Total non-current biological
assets
1 795 650 1 545 391 1 339 243
Сurrent biological assets
Crops: Hectares Hectares Hectares
Sugar beet 37 426 1 865 225 - - 38 666 2 271 638
Corn 6 064 93 377 1 692 48 301 19 152 284 495
Winter wheat 47 418 998 137 48 998 451 757 42 714 790 672
Soy 70 104 1 707 519 - - 55 352 1 489 986
Sunflower 18 142 344 148 - - 27 700 597 278
Rapeseeds 11 225 489 835 11 940 238 454 13 803 613 036
Other 41 47 - - 2 221 29 350
Total current biological
assets
190 420 5 498 288 62 630 738 512 199 608 6 076 455
Total biological assets 7 293 938 2 283 903 7 415 698
(Amounts in thousands of
Euros)
30 June 2024 31 December 2023 30 June 2023
Units Amount
(unaudited)
Units Amount
(audited)
Units Amount
(unaudited)
Non-current biological assets:
Cattle 28 110 41 416 27 055 36 612 25 465 33 479
Other livestock 2 2 2
Total non-current biological
assets
41 418 36 614 33 481
Сurrent biological assets
Crops: Hectares Hectares Hectares
Sugar beet 37 426 43 022 - - 38 666 56 790
Corn 6 064 2 154 1 692 1 144 19 152 7 112
Winter wheat 47 418 23 023 48 998 10 703 42 714 19 767
Soy 70 104 39 385 - - 55 352 37 249
Sunflower 18 142 7 938 - - 27 700 14 932
Rapeseeds 11 225 11 298 11 940 5 650 13 803 15 326
Other 41 1 - - 2 221 733
Total current biological assets 190 420 126 821 62 630 17 497 199 608 151 909
Total biological assets 168 239 54 111 185 390

7. INVENTORIES

Inventories as at 30 June are as follows:

(in thousands of Ukrainian hryvnias) 30 June 2024 31 December 2023 30 June 2023
(unaudited) (audited) (unaudited)
Finished goods:
Sugar products 1 080 681 4 257 624 1 665 518
Agricultural produce 504 520 3 174 065 1 295 821
Soybean processing 83 546 210 942 178 612
Cattle farming 1 856 1 764 1 816
Total finished goods 1 670 603 7 644 395 3 141 767
Raw materials and consumables for:
Agricultural produce 887 074 799 784 821 870
Sugar production 701 364 719 922 612 106
Cattle farming 259 302 282 240 210 510
Consumables for joint utilization 687 428 173 628 728 216
Other production 39 148 40 640 53 699
Total raw material and consumables 2 574 316 2 016 214 2 426 401
Investments into future crops 224 307 1 099 825 182 905
Total inventories 4 469 226 10 760 434 5 751 073
(in thousands of Euros) 30 June 2024 31 December 2023 30 June 2023
(unaudited) (audited) (unaudited)
Finished goods:
Sugar products 24 928 100 872 41 637
Agricultural produce 11 637 75 200 32 395
Soybean processing 1 927 4 998 4 465
Cattle farming 43 42 45
Total finished goods 38 535 181 112 78 542
Raw materials and consumables for:
Agricultural produce 20 462 18 949 20 546
Sugar production 16 177 17 057 15 302
Cattle farming 5 981 6 687 5 263
Consumables for joint utilization 15 856 4 114 18 205
Other production 903 963 1 342
Total raw material and consumables 59 379 47 770 60 658
Investments into future crops 5 174 26 057 4 573
Total inventories 103 088 254 939 143 773

8. TRADE AND OTHER ACCOUNTS RECEIVABLE AND PREPAYMENTS

Trade and other accounts receivable, and prepayments as at 30 June are as follows:

(in thousands of Ukrainian hryvnias) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Long-term receivables and prepayments
Advances to suppliers 7 073 8 009 6 074
Other long-term receivables 3 495 2 135 2 543
Total long-term receivables and prepayments 10 568 10 144 8 617
Current accounts receivable and prepayments
Trade receivables 1 179 137 1 695 849 739 204
Less credit loss allowance (36 806) (42 372) (42 013)
Total trade receivable 1 142 331 1 653 477 697 191
Prepayments and other non-financial assets:
VAT recoverable and prepaid 1 812 697 1 728 062 1 452 363
Advances to suppliers 356 816 427 069 343 694
Less allowance (106 086) (106 265) (98 102)
Total prepayments and other non-financial
assets
2 063 427 2 048 866 1 697 955
Other financial assets:
Government bonds 58 442 51 955 61 775
Other receivables 18 178 17 714 13 721
Less credit loss allowance (5 497) (5 709) (5 630)
Total other financial assets 71 123 63 960 69 866
Total current accounts receivable and
prepayments
2 134 550 2 112 826 1 767 821
Total trade and other accounts receivable 3 276 881 3 766 303 2 465 012
(in thousands of Euros) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Long-term receivables and prepayments
Advances to suppliers 163 189 151
Other long-term receivables 81 51 64
Total long-term receivables and prepayments 244 240 215
Current accounts receivable and prepayments
Trade receivables 27 197 40 178 18 480
Less credit loss allowance (849) (1 004) (1 050)
Total trade receivable 26 348 39 174 17 430
Prepayments and other non-financial assets:
VAT recoverable and prepaid 41 811 40 942 36 310
Advances to suppliers 8 230 10 118 8 593
Less allowance (2 447) (2 518) (2 453)
Total prepayments and other non-financial
assets
47 594 48 542 42 450
Other financial assets:
Government bonds 1 348 1 231 1 544
Other receivables 419 420 343
Less credit loss allowance (127) (135) (141)
Total other financial assets 1 640 1 516 1 746
Total current accounts receivable and
prepayments
49 234 50 058 44 196
Total trade and other accounts receivable 75 582 89 232 61 626

9. CASH AND CASH EQUIVALENTS

Cash and cash equivalents as at 30 June 2024 are as follows:

(in thousands of Ukrainian hryvnias) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Cash in banks in UAH 452 730 161 863 282 727
Cash in banks in USD 2 002 306 330 223 213 701
Cash in banks in EUR 655 133 64 023 259 248
Cash in banks in PLN 3 651 3 643 3 607
Cash in banks in CHF 912 36 178
Total cash in banks 3 114 732 559 788 759 461
Cash in transit in EUR 43 355 - 78 770
Cash on hand in UAH - 111 272
Total cash and cash equivalents 3 158 087 559 899 838 503
(in thousands of Euros) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Cash in banks in UAH 10 442 3 834 7 068
Cash in banks in USD 46 184 7 824 5 342
Cash in banks in EUR 15 111 1 517 6 481
Cash in banks in PLN 84 86 90
Cash in banks in CHF 21 1 4
Total cash in banks 71 842 13 262 18 985
Cash in transit in EUR 1 001 - 1 970
Cash on hand in UAH - 3 7
Total cash and cash equivalents 72 843 13 265 20 962

As at 30 June 2024 cash in transit represents the amount transferred to the special account for distribution of dividends in amount of UAH 43,355 thousand or EUR 1,001 thousand.

10. SHARE CAPITAL

ASTARTA HOLDING PLC has one class of common shares with par value of EUR 0.01. All shares have equal voting rights. The number of authorized shares as of 30 June 2024 is 30,000 thousand (2023: 30,000 thousand) and the number of issued and fully paid-up shares is 25,000 thousand (2023: 25,000 thousand).

Share capital is as follows:

30 June 2024 31 December 2023 30 June 2023
(unaudited) (audited) (unaudited)
ASTARTA HOLDING PLC
Ivanchyk family 41,17% 40,26% 40,11%
Fairfax Financial Holdings LTD and its subsidiaries 29,91% 29,91% 29,91%
Other shareholders including treasury shares 28,92% 29,83% 29,98%
Total 100,00% 100,00% 100,00%

Treasury shares

As at 30 June 2024 the Group held 529,600 of treasury shares with the total cost of UAH 85,161 thousand (EUR 4,310 thousand). As at 31 December 2023 the Group held 654,355 of treasury shares with the total cost of UAH 107,790 thousand (EUR 5,325 thousand). As at 30 June 2023 the Group held 750,000 of treasury shares with the total cost of UAH 137,875 thousand (EUR 6,103 thousand).

ASTARTA HOLDING PLC

Condensed consolidated financial statements as at and for the six months ended 30 June 2024

The earnings and weighted average number of ordinary shares used in calculation of earnings per share are as follows:

(in thousands of Ukrainian
hryvnias)
(in thousands of Euros)
2024 2023 2024 2023
(unaudited) (unaudited) (unaudited) (unaudited)
Net profit attributable to equity holders of the
company
2 008 510 2 169 629 47 111 54 725
Weighted average basic shares outstanding (in
thousands of shares)
24 362 24 250 24 362 24 250
Basic earnings per share attributable to
shareholders of the company
82,44 89,47 1,93 2,26
Weighted average diluted shares outstanding (in
thousands of shares)
24 362 24 470 24 362 24 470
Diluted earnings per share attributable to
shareholders of the company
82,44 88,66 1,93 2,24

On 4 June 2024 the Annual General Meeting of the Company declared a resolution to pay a distribution of EUR 0.50 per share on all ordinary shares in total amount of EUR 12,500 thousand. On 3 July 2024 dividends were paid for all shares except for treasury shares in amount of EUR 12,235 thousand.

11. LOANS AND BORROWINGS

Loans and borrowings are as follows:

(in thousands of Ukrainian hryvnias) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Long-term loans and borrowings:
Bank loans 1 262 260 1 473 101 495 240
Transaction costs (1 738) (3 045) (1 969)
Total long-term loans and borrowings 1 260 522 1 470 056 493 271
Current portion of long-term loans and borrowings:
Bank loans 592 920 454 908 303 789
Borrowings from non-financial institutions 112 999 106 057 127 789
Transaction costs (3 590) (4 917) (2 395)
Total current portion of long-term loans and borrowings 702 329 556 048 429 183
Short-term loans and borrowings:
Bank loans 1 903 170 445 688 589
Total short-term loans and borrowings 1 903 170 445 688 589
Total loans and borrowings 1 964 754 2 196 549 1 611 043

ASTARTA HOLDING PLC

Condensed consolidated financial statements as at and for the six months ended 30 June 2024

(in thousands of Euros) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Long-term loans and borrowings:
Bank loans 29 115 34 901 12 381
Transaction costs (40) (72) (49)
Total long-term loans and borrowings 29 075 34 829 12 332
Current portion of long-term loans and borrowings:
Bank loans 13 676 10 778 7 595
Borrowings from non-financial institutions 2 607 2 513 3 195
Transaction costs (83) (117) (61)
Total current portion of long-term loans and
borrowings
16 200 13 174 10 729
Short-term loans and borrowings:
Bank loans 44 4 038 17 214
Total short-term loans and borrowings 44 4 038 17 214
Total loans and borrowings 45 319 52 041 40 275

Bank loans are secured as follows:

(in thousands of Ukrainian hryvnias) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Property, plant and equipment 2 777 860 3 309 956 2 480 162
Inventories - 226 128 528 568
Short-term deposits - 1 100 -
Cash and cash equivalents 1 100 - -
Total pledged assets 2 778 960 3 537 184 3 008 730
(in thousands of Euros) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Property, plant and equipment 64 073 84 977 62 003
Inventories - 5 805 13 214
Short-term deposits - 28 -
Cash and cash equivalents 25 - -
Total pledged assets 64 098 90 810 75 217

12. OTHER LIABILITIES AND ACCOUNTS PAYABLE

(in thousands of Ukrainian hryvnias) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Other long-term liabilities
Long-term portion of deferred income 101 533 - -
Other long-term liabilities 525 525 1 646
Total other long-term liabilities 102 058 525 1 646
Other current liabilities:
Advances received from customers 119 294 110 111 91 831
VAT payable 76 596 180 497 9 873
Total other current liabilities 195 890 290 608 101 704
Other current accounts payable:
Dividends payable 547 089 - -
Accrual for unused vacations 148 306 156 513 109 202
Salaries payable 67 310 68 129 119 571
Other taxes and charges payable 41 581 53 773 56 331
Accounts payable for property, plant and equipment 17 407 9 369 18 171
Social insurance payable 13 979 16 049 19 279
Current portion of deferred income 11 108 - -
Accrual for annual bonuses - 210 421 -
Other payables 65 289 79 345 30 750
Total other current accounts payable 912 069 593 599 353 304
Total other current liabilities and accounts payable 1 107 959 884 207 455 008
(in thousands of Euros) 30 June 2024
(unaudited)
31 December 2023
(audited)
30 June 2023
(unaudited)
Other long-term liabilities
Long-term portion of deferred income 2 342 - -
Other long-term liabilities 12 12 41
Total other long-term liabilities 2 354 12 41
Other current liabilities:
Advances received from customers 2 752 2 609 2 295
VAT payable 1 767 4 276 247
Total other current liabilities 4 519 6 885 2 542
Other current accounts payable:
Dividends payable 12 619 - -
Accrual for unused vacations 3 421 3 708 2 730
Salaries payable 1 553 1 614 2 989
Other taxes and charges payable 959 1 274 1 408
Accrual for annual bonuses - 4 985 -
Accounts payable for property, plant and equipment 402 222 454
Social insurance payable 322 380 482
Current portion of deferred income 256 - -
Other payables 1 505 1 881 768
Total other current accounts payable 21 037 14 064 8 831
Total other current liabilities and accounts payable 25 556 20 949 11 373

13. REVENUES

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines. Revenues for the six months ended 30 June are as follows:

(in thousands of Ukrainian
hryvnias)
(in thousands of Euros)
2024
(unaudited)
2023
(unaudited)
2024
(unaudited)
2023
(unaudited)
Sugar production* 5 377 542 3 399 251 127 542 86 099
Crops* 4 168 581 3 969 306 98 868 100 538
Soybean processing products 2 460 280 2 805 590 58 352 71 063
Cattle farming 1 057 918 822 865 25 091 20 842
Other sales 457 762 343 766 10 857 8 708
Total revenues 13 522 083 11 340 778 320 710 287 250

* For the six months ended 30 June 2024 includes revenue from corn and wheat delivery services in amount of UAH 225,056 thousand or EUR 5,336 thousand and revenue from sugar delivery services in amount of UAH 44,912 thousand or EUR 1,065 thousand.

14. COST OF REVENUES

Cost of revenues for the six months ended 30 June by product is as follows:

(in thousands of Ukrainian
hryvnias)
(in thousands of Euros)
2024
(unaudited)
2023
(unaudited)
2024
(unaudited)
2023
(unaudited)
Sugar production* 4 157 241 2 305 245 98 557 58 360
Crops* 2 642 333 2 665 171 62 643 67 472
Soybean processing products 1 641 538 1 839 821 38 917 46 577
Cattle farming 639 336 542 436 15 157 13 732
Other sales 422 759 275 427 10 023 6 973
Total cost of revenues 9 503 207 7 628 100 225 297 193 114

* For the six months ended 30 June 2024 includes cost from corn and wheat delivery services in amount of UAH 225,056 thousand or EUR 5,336 thousand and cost from sugar delivery services in amount of UAH 44,912 thousand or EUR 1,065 thousand.

Cost of revenues include effect of fair value measurement of agricultural produce in amount of UAH 1,503,242 thousand or EUR 35,638 thousand (2023: UAH 1,276,601 thousand or EUR 32,319 thousand).

15. GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses for the six months ended 30 June are as follows:

(in thousands of Ukrainian hryvnias) (in thousands of Euros)
2024 2023 2024 2023
(unaudited) (unaudited) (unaudited) (unaudited)
Salary and related charges * 288 339 350 473 6 826 8 848
Professional services 43 701 47 685 1 035 1 204
Depreciation 40 952 29 513 969 745
Fuel and other materials 10 141 10 134 240 256
Office expenses 6 538 6 295 155 159
Insurance 6 219 4 024 147 102
Taxes other than corporate income tax 4 388 4 142 104 105
Rent 3 332 5 381 79 136
Other 19 725 16 184 467 408
Total general and administrative expenses 423 335 473 831 10 022 11 963

* For the six months ended 30 June 2024 includes social contribution in amount of UAH 48,752 thousand or EUR 1,154 thousand (2023: UAH 45,835 thousand or EUR 1,157 thousand).

16. SELLING AND DISTRIBUTION EXPENSES

Selling and distribution expenses for the six months ended 30 June are as follows:

(in thousands of Ukrainian hryvnias) (in thousands of Euros)
2024 2023 2024 2023
(unaudited) (unaudited) (unaudited) (unaudited)
Transportation 1 352 152 1 014 585 32 160 25 768
Storage and logistics 677 154 284 264 16 106 7 220
Salary and related charges * 44 340 49 654 1 055 1 261
Professional services 33 096 16 066 787 408
Depreciation 23 420 29 146 557 740
Fuel and other materials 10 625 23 651 253 601
Other 33 138 19 421 788 493
Total selling and distribution expenses 2 173 925 1 436 787 51 706 36 491

* For the six months ended 30 June 2024 includes social contribution in amount of UAH 8,485 thousand or EUR 202 thousand (2023: UAH 9,807 thousand or EUR 249 thousand).

Significant changes in transportation routes and means of transportation due to a full-scale military invasion of Ukraine by russia lead to significant increase in transportation cost since 2022.

17. OTHER OPERATING EXPENSES

Other operating expenses for the six months ended 30 June are as follows:

(in thousands of Ukrainian
hryvnias)
(in thousands of Euros)
2024
(unaudited)
2023
(unaudited)
2024
(unaudited)
2023
(unaudited)
Charity and social expenses 71 116 45 275 1 680 1 145
Other salary and related charges * 63 547 58 194 1 502 1 472
Depreciation 17 349 24 246 410 613
Loss on disposal of property, plant and equipment 14 522 15 009 343 380
VAT written off 11 646 6 831 275 173
Penalties paid 3 707 26 156 88 662
(Reversal of allowance)/ allowance for trade and other
accounts receivable
(5 709) 3 056 (135) 77
Other 22 134 8 229 523 209
Total other operating expenses 198 312 186 996 4 686 4 731

* For the six months ended 30 June 2024 includes social contribution in amount of UAH 2,566 thousand or EUR 61 thousand (2023: UAH 1,967 thousand or EUR 50 thousand).

18. FINANCE COSTS AND INCOME

Finance (costs)/income for the six months ended 30 June is as follows:

hryvnias) (in thousands of Ukrainian (in thousands of Euros)
2024
2023
2024 2023
(unaudited) (unaudited) (unaudited) (unaudited)
Finance costs
Interest expense
Bank loans (58 840) (87 756) (1 388) (2 225)
Borrowings from non-financial institutions (2 195) (2 510) (52) (64)
Net profit attributable to non-controlling interests of
limited liability company subsidiaries
(6 720) (8 272) (159) (210)
Interest expense on lease liability (496 579) (426 752) (11 777) (10 805)
Other finance costs (8 425) (15 874) (198) (402)
Total finance costs (572 759) (541 164) (13 574) (13 706)
Finance income
Interest income 57 954 29 867 1 367 757
Other finance income 1 906 1 849 45 47
Total finance income 59 860 31 716 1 412 804

19. INCOME TAX EXPENSE

In 2024, 12 subsidiaries elected to pay a single tax of Group IV in lieu of other taxes (2023: 10 companies). Single tax of Group IV expense is included to cost of revenues. In 2024, 1 subsidiary used the simplified taxation system and are single tax payers of Group III (2023: 3 companies). The remaining companies were subject to the Ukrainian corporate income tax at 18% rate (2023:18%), Cypriot income tax rate of 12.5% and Switzerland income tax rate of 12,5%.

(in thousands of Ukrainian
hryvnias)
(in thousands of Euros)
2024
2023
2024 2023
(unaudited) (unaudited) (unaudited) (unaudited)
Current tax expenses 149 286 315 125 3 553 7 973
Deferred tax benefit (58 710) (38 287) (1 397) (969)
Total income tax expense 90 576 276 838 2 156 7 004

20. SEGMENT REPORTING

An operating segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other operating segments.

At 30 June 2024 and 2023, the group was organized into four main operating/ reportable segments:

  • production and wholesale distribution of sugar (sugar production);
  • growing and selling of grain and oilseeds crops (agriculture);
  • dairy cattle farming (cattle farming);
  • soybean processing.

Other Group operations mainly comprise of the production and sales of fodder and natural gas. Neither of these constitutes a separately reportable operating segment.

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker that makes strategic decisions is the Board of Directors. Operating profit and net profit are the main measures of segment's profit or loss that the Group uses to evaluate performance and makes decisions about the allocation of resources.

All unallocated items relate to overall Group's operating activity and may not be allocated to the identified reporting segments.

Unallocated assets mainly represent assets relating to corporate function, assets jointly used by segments and certain financial assets. Liabilities not allocated to segments are items related to corporate functions and certain financial liabilities.

ASTARTA HOLDING PLC

Condensed consolidated financial statements as at and for the six months ended 30 June 2024

The segment information for the six months ended 30 June is as follows:

(in thousands of Ukrainian hryvnias) Sugar production Agriculture Cattle farming Soybean processing Unallocated Total
2024 2023 2024 2023 2024 2023 2024 2023 2024 2023 2024 2023
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
Revenues from external customers 5 377 542 3 399 251 4 168 581 3 969 306 1 057 918 822 865 2 460 280 2 805 590 457 762 343 766 13 522 083 11 340 778
Inter-segment revenues - - 1 399 566 864 936 - - - - - - 1 399 566 864 936
Cost of revenues (4 157 241) (2 305 245) (2 642 333) (2 665 171) (639 336) (542 436) (1 641 538) (1 839 821) (422 759) (275 427) (9 503 207) (7 628 100)
Inter-segment cost of revenues (336 830) (15 262) - - (363 891) (365 451) (698 845) (484 223) - - (1 399 566) (864 936)
Changes in fair value of biological assets
and agricultural produce
- - 1 151 940 1 172 770 185 422 94 233 - - - - 1 337 362 1 267 003
Gross profit 1 220 301 1 094 006 2 678 188 2 476 905 604 004 374 662 818 742 965 769 35 003 68 339 5 356 238 4 979 681
General and administrative expense (114 535) (109 644) (236 619) (289 357) (29 447) (31 556) (16 905) (15 296) (25 829) (27 978) (423 335) (473 831)
Selling and distribution expense (756 124) (178 947) (1 262 060) (1 056 711) (6 132) (6 684) (138 335) (182 291) (11 274) (12 154) (2 173 925) (1 436 787)
Other operating (expense) income (42 270) (18 985) (36 869) (81 742) (6 627) (7 862) (6 109) (7 742) (88 303) (56 735) (180 178) (173 066)
Profit (loss) from operations 307 372 786 430 1 142 640 1 049 095 561 798 328 560 657 393 760 440 (90 403) (28 528) 2 578 800 2 895 997
Interest expense on lease liability (12 670) (17 000) (453 156) (381 197) - - - - (30 753) (28 555) (496 579) (426 752)
Foreign currency exchange gain (loss) 9 495 8 280 57 116 28 371 - - (40 316) 20 636 4 395 279 30 690 57 566
Interest expense (3 247) (31 572) (22 544) (55 897) - - (35 238) (2 797) (6) - (61 035) (90 266)
Interest income - - - - - - - - 57 954 29 867 57 954 29 867
Other (expense) income - - - - - - - - (10 744) (19 945) (10 744) (19 945)
Profit (loss) before tax 300 950 746 138 724 056 640 372 561 798 328 560 581 839 778 279 (69 557) (46 882) 2 099 086 2 446 467
Taxation - - - - - - - - (90 576) (276 838) (90 576) (276 838)
Net profit (loss) 300 950 746 138 724 056 640 372 561 798 328 560 581 839 778 279 (160 133) (323 720) 2 008 510 2 169 629
Consolidated total assets 5 376 216 4 912 324 17 306 335 17 400 196 2 761 313 2 129 381 1 782 970 1 620 944 4 449 336 2 077 502 31 676 170 28 140 347
Consolidated total liabilities 893 306 707 293 5 797 994 5 593 035 25 513 6 286 1 228 804 122 906 1 234 630 977 681 9 180 247 7 407 201
Other segment information:
Depreciation and amortisation 202 857 164 378 728 051 686 867 53 074 46 361 34 946 32 887 21 044 23 376 1 039 972 953 869
Additions to non-current assets:
Property, plant and equipment 327 674 92 167 352 666 196 748 65 919 60 184 34 166 14 602 2 823 4 473 783 248 368 174
Intangible assets 3 396 117 12 375 613 53 65 3 934 8 6 934 311 26 692 1 114
Right-of-use asset 74 712 62 310 1 051 839 775 398 - - - - 16 006 2 616 1 142 557 840 324

ASTARTA HOLDING PLC

Condensed consolidated financial statements as at and for the six months ended 30 June 2024

The segment information for the six months ended 30 June is as follows:

(in thousands of Euros) Sugar production Agriculture Cattle farming Soybean processing Unallocated Total
2024 2023 2024 2023 2024 2023 2024 2023 2024 2023 2024 2023
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
Revenues from external customers 127 542 86 099 98 868 100 538 25 091 20 842 58 352 71 063 10 857 8 708 320 710 287 250
Inter-segment revenues - - 33 195 21 909 - - - - - - 33 195 21 909
Cost of revenues (98 557) (58 360) (62 643) (67 472) (15 157) (13 732) (38 917) (46 577) (10 023) (6 973) (225 297) (193 114)
Inter-segment cost of revenues (7 989) (387) - - (8 631) (9 256) (16 575) (12 266) - - (33 195) (21 909)
Changes in fair value of biological
assets and agricultural produce
- - 26 886 29 446 4 328 2 366 - - - - 31 214 31 812
Gross profit 28 985 27 739 63 111 62 512 14 262 9 476 19 435 24 486 834 1 735 126 627 125 948
General and administrative expense (2 711) (2 768) (5 602) (7 306) (697) (797) (400) (386) (612) (706) (10 022) (11 963)
Selling and distribution expense (17 985) (4 545) (30 018) (26 838) (146) (170) (3 290) (4 630) (267) (308) (51 706) (36 491)
Other operating (expense) income (999) (481) (871) (2 069) (157) (199) (144) (196) (2 088) (1 434) (4 259) (4 379)
Profit (loss) from operations 7 290 19 945 26 620 26 299 13 262 8 310 15 601 19 274 (2 133) (713) 60 640 73 115
Interest expense on lease liability (300) (430) (10 748) (9 652) - - - - (729) (723) (11 777) (10 805)
Foreign currency exchange gain
(loss)
226 210 1 359 718 - - (959) 522 104 7 730 1 457
Interest expense (77) (801) (532) (1 417) - - (831) (71) - - (1 440) (2 289)
Interest income - - - - - - - - 1 367 757 1 367 757
Other (expense) income - - - - - - - - (253) (506) (253) (506)
Profit (loss) before tax 7 139 18 924 16 699 15 948 13 262 8 310 13 811 19 725 (1 644) (1 178) 49 267 61 729
Taxation - - - - - - - - (2 156) (7 004) (2 156) (7 004)
Net profit (loss) 7 139 18 924 16 699 15 948 13 262 8 310 13 811 19 725 (3 800) (8 182) 47 111 54 725
Consolidated total assets 124 005 122 806 399 180 434 998 63 691 53 234 41 125 40 523 102 628 51 937 730 629 703 498
Consolidated total liabilities 20 605 17 682 133 734 139 824 588 157 28 343 3 073 28 477 24 440 211 747 185 176
Other segment information:
Depreciation and amortisation 4 914 4 159 17 637 17 379 1 286 1 173 847 832 509 591 25 193 24 134
Additions to non-current assets:
Property, plant and equipment 7 938 2 332 8 543 4 978 1 597 1 523 828 369 68 113 18 974 9 315
Intangible assets 82 3 300 16 1 2 95 - 169 7 647 28
Right-of-use asset 1 810 1 577 25 480 19 618 - - - - 388 66 27 678 21 261

21. RELATED PARTY TRANSACTIONS

The Group enters into transactions with related parties in the ordinary course of business. Related parties comprise the Group's shareholders, companies that are under control of the Group's shareholders, key management personnel and their close family members and companies that are controlled or significantly influenced by the shareholders. Prices for related party transactions are determined on a market basis.

The following table summarises transactions that had been entered into with the companies under control of one of the shareholders with significant influence over the Group for the six months ended 30 June:

(in thousands of Ukrainian
hryvnias )
(in thousands of Euros)
2024
(unaudited)
2023
(unaudited)
2024
(unaudited)
2023
(unaudited)
Sales to related parties 2 474 3 574 60 90
Purchases from related parties 44 149 24 735 1 069 626
Repayment of financial aids - 52 840 - 1 337
Other transaction with related parties* 3 000 17 609 73 446

* During six months ended 30 June 2024 the Group provided non-refundable financial assistance to a related charitable foundation in amount of UAH 3,000 thousand or EUR 73 thousand (2023: UAH 17,609 thousand or EUR 446 thousand).

The following tables summarise balances with the companies under control of one of the shareholders with significant influence over the Group as at 30 June:

(in thousands of Ukrainian hryvnias ) (in thousands of Euros)
2024 2023 2024 2023
(unaudited) (unaudited) (unaudited) (unaudited)
Long-term advances to suppliers 5 990 5 971 138 149
Other long-term receivables 993 1 324 23 33
Other receivables 445 346 10 9
Advances to suppliers 55 3 461 1 87
Trade accounts receivable 8 8 - -
Amounts owed by related parties 7 491 11 110 172 278
(in thousands of Ukrainian hryvnias ) (in thousands of Euros)
2024 2023 2024 2023
(unaudited) (unaudited) (unaudited) (unaudited)
Dividends payable 225 262 - 5 147 -
Borrowings from non-financial institutions 112 999 127 789 2 606 3 195
Trade accounts payable 4 195 5 489 97 137
Advances received from customers 723 933 17 23
Other payables - 5 - -
Amounts owed to related parties 343 179 134 216 7 867 3 355

Other transactions

As at 30 June 2024 the Group had a USD denominated loan from the entity under control of the same controlling shareholder of UAH 112,999 thousand (2023: UAH 127,789 thousand) or EUR 2,606 thousand (2023: EUR 3,195 thousand) bearing an interest of 4.0% p.a.

ASTARTA HOLDING PLC

Condensed consolidated financial statements as at and for the six months ended 30 June 2024

The Group rents office premises from related parties under control of the shareholder with significant influence over the Group and has accounted these lease agreements according IFRS 16. As at 30 June 2024 the Group had the lease liability in amount of UAH 316,449 thousand or EUR 7,299 thousand and respective right-of-use asset in amount of UAH 207,915 thousand or EUR 4,796 thousand (2023: UAH 281,668 thousand or EUR 7,042 thousand and UAH 208,357 thousand or EUR 5,209 thousand respectively) (Note 5). During six months ended 30 June 2024 the Group recognized depreciation charge of right-of-use asset in amount of UAH 11,293 thousand or EUR 286 thousand as General and administrative expenses (2023: UAH 10,719 thousand or EUR 271 thousand) (Note 5 and Note 15). During six months ended 30 June 2024 the interest expense was charged in amount of UAH 30,408 thousand or EUR 721 thousand (2023: UAH 28,342 thousand or EUR 718 thousand) (Note 5 and Note 18).

The Group rents land plots from related parties and has accounted these lease agreements according to IFRS 16. As at 30 June 2024 the Group had the lease liability in amount of UAH 14,351 thousand or EUR 331 thousand and respective right-of-use asset in amount of UAH 13,616 thousand or EUR 314 thousand (2023: UAH 14,063 thousand or EUR 352 thousand respectively and UAH 11,985 thousand or EUR 300 thousand) (Note 5). During six months ended 30 June 2024 the Group recognized depreciation charge of right-of-use asset in amount of UAH 535 thousand or EUR 14 thousand as Cost of sales (2023: UAH 416 thousand or EUR 11 thousand). During six months ended 30 June 2024 the interest expense was charged in amount of UAH 1,056 thousand or EUR 25 thousand (2023: UAH 1,107 thousand or EUR 28 thousand) (Note 5, Note 18).

During six months ended 30 June 2024 the Group declared dividends in amount of UAH 225,262 thousand or EUR 5,147 thousand to the family of Mr.Viktor Ivanchyk (the Founder and Executive Director of the Group), who owned 41,17% (as at record date) of total voting shares outstanding. The total dividends declared to all shareholders is in the amount of UAH 547,089 thousand or EUR 12,500 thousand. On 3 July 2024 dividends were paid for all shares except for treasury shares in amount of EUR 12,235 thousand.

During six months ended 30 June 2023 the Group declared and paid dividends in amount of UAH 197,050 thousand or EUR 5,000 thousand to the family of Mr.Viktor Ivanchyk (the Founder and Executive Director of the Group), who owned 40,00% (as at record date) of total voting shares outstanding. The total dividends declared to all shareholders is in the amount of UAH 492,625 thousand or EUR 12,500 thousand. On 16 June 2023 dividends were paid for all shares except for treasury shares in amount of EUR 12,125 thousand.

22. EVENTS SUBSEQUENT TO THE REPORTING DATE

There are no subsequent events to mention.

Talk to a Data Expert

Have a question? We'll get back to you promptly.