SmartCraft ASA
ISIN: NO0011008971 | Ticker: SMCRT | LEI: 5493008ELCGPWZHWUX47
Country: Norway
The SmartCraft Group provides modern SaaS solutions to help craftsmen and construction companies become more efficient and profitable.
SmartCraft is the leading Nordic provider of software as a service (SaaS) solutions for craftsmen and the construction industry. The Group consist of 189 employees that serve over 115 000 users from 14 offices in Norway, Sweden and Finland.
Since 2021, SmartCraft is listed on Euronext Oslo under the ticker SMCRT. For more stock related information see Investor Relations.
We cover a range of areas in the construction industry with our solutions. Deep knowledge about the niches we are involved in and targeted solutions to solve construction companies and craftsmen’s needs have been central to our focus. Our companies are best of breed SaaS solutions and our employees accumulate over 1000 years of experience.
1987
Served areaScandinavia
HeadquartersHvervenmoveien 45, 3511 Hønefoss – Norway
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 690,853,000.00 | 886,261,000.00 | 973,533,000.00 |
| Noncurrent Assets | N/A | 590,341,000.00 | 700,341,000.00 | 744,707,000.00 |
| Property Plant And Equipment | N/A | 4,353,000.00 | 4,732,000.00 | 3,314,000.00 |
| Goodwill | N/A | 421,900,000.00 | 491,223,000.00 | 517,302,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 146,977,000.00 | 187,378,000.00 | 209,939,000.00 |
| Deferred Tax Assets | N/A | 0.00 | 0.00 | 0.00 |
| Current Assets | N/A | 100,512,000.00 | 185,919,000.00 | 228,826,000.00 |
| Inventories | N/A | 55,000.00 | 73,000.00 | 182,000.00 |
| Current Trade Receivables | N/A | 16,454,000.00 | 24,583,000.00 | 29,477,000.00 |
| Cash and cash equivalents | 39,971,000.00 | 79,902,000.00 | 156,277,000.00 | 191,587,000.00 |
| Other Current Assets | N/A | 4,101,000.00 | 4,987,000.00 | 7,579,000.00 |
| Equity And Liabilities | N/A | 690,853,000.00 | 886,261,000.00 | 973,533,000.00 |
| Equity | 252,429,000.00 | 323,914,000.00 | 701,685,000.00 | 765,569,000.00 |
| Issued Capital | N/A | 4,497,000.00 | 1,715,000.00 | 1,715,000.00 |
| Retained Earnings | N/A | 63,371,000.00 | 100,067,000.00 | 161,149,000.00 |
| Share Premium | N/A | 244,193,000.00 | 605,893,000.00 | 605,893,000.00 |
| Treasury Shares | N/A | N/A | 0.00 | 5,000.00 |
| Noncontrolling Interests | N/A | N/A | 0.00 | 4,881,000.00 |
| Liabilities | N/A | 366,939,000.00 | 184,576,000.00 | 207,964,000.00 |
| Noncurrent Liabilities | N/A | 211,060,000.00 | 45,708,000.00 | 42,016,000.00 |
| Deferred Tax Liabilities | N/A | 28,993,000.00 | 34,637,000.00 | 35,015,000.00 |
| Current Liabilities | N/A | 155,879,000.00 | 138,869,000.00 | 165,948,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 5,567,000.00 | 6,501,000.00 | 7,829,000.00 |
| Current Deferred Income Including Current Contract Liabilities | N/A | N/A | 59,593,000.00 | 69,937,000.00 |
| Current Tax Liabilities Current | N/A | 8,053,000.00 | 14,216,000.00 | 14,845,000.00 |
| Other Current Liabilities | N/A | 94,586,000.00 | 51,607,000.00 | 65,736,000.00 |
| Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 195,941,000.00 | 270,762,000.00 | 333,423,000.00 |
| Revenue From Contracts With Customers | 195,941,000.00 | 270,762,000.00 | 333,423,000.00 |
| Employee Benefits Expense | 74,559,000.00 | 104,986,000.00 | 128,737,000.00 |
| Depreciation And Amortisation Expense | 17,053,000.00 | 22,726,000.00 | 27,657,000.00 |
| Other Expense By Nature | 25,197,000.00 | 62,598,000.00 | 48,996,000.00 |
| Profit Loss From Operating Activities | 59,610,000.00 | 57,586,000.00 | 100,762,000.00 |
| Finance Income | 8,029,000.00 | 5,615,000.00 | 17,188,000.00 |
| Finance Costs | 15,201,000.00 | 14,334,000.00 | 16,413,000.00 |
| Profit Loss Before Tax | 52,438,000.00 | 48,867,000.00 | 89,173,000.00 |
| Income Tax Expense Continuing Operations | 13,298,000.00 | 12,171,000.00 | 21,083,000.00 |
| Profit (loss) | 39,140,000.00 | 36,696,000.00 | 68,090,000.00 |
| Profit Loss Attributable To Owners Of Parent | N/A | 36,696,000.00 | 68,090,000.00 |
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 39,140,000.00 | 36,696,000.00 | 68,090,000.00 |
| Adjustments For Increase Decrease In Trade Account Payable | N/A | 1,728,000.00 | -67,000.00 | 388,000.00 |
| Other Adjustments For Noncash Items | N/A | N/A | 0.00 | 12,364,000.00 |
| Adjustments For Losses Gains On Disposal Of Noncurrent Assets | N/A | N/A | 0.00 | -7,000.00 |
| Other Adjustments For Which Cash Effects Are Investing Or Financing Cash Flow | N/A | 16,101,000.00 | 38,759,000.00 | 1,780,000.00 |
| Cash Flows From Used In Operating Activities | N/A | 98,466,000.00 | 106,525,000.00 | 115,650,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 69,101,000.00 | 71,734,000.00 | 33,455,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -85,066,000.00 | -99,465,000.00 | -59,492,000.00 |
| Proceeds From Issuing Shares | N/A | 500,000.00 | 551,287,000.00 | 4,881,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 60,000,000.00 | 0.00 | N/A |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 14,280,000.00 | 235,434,000.00 | 7,834,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 5,244,000.00 | 6,783,000.00 | 7,537,000.00 |
| Interest Paid Classified As Financing Activities | N/A | 7,751,000.00 | 4,794,000.00 | 827,000.00 |
| Other Inflows Outflows Of Cash Classified As Financing Activities | N/A | 0.00 | -21,407,000.00 | -8,079,000.00 |
| Cash Flows From Used In Financing Activities | N/A | 33,225,000.00 | 73,896,000.00 | -19,398,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | 46,625,000.00 | 80,956,000.00 | 36,760,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -6,694,000.00 | -4,581,000.00 | -1,449,000.00 |
| Cash and cash equivalents | 39,971,000.00 | 79,902,000.00 | 156,277,000.00 | 191,587,000.00 |
Please note that some sums might not add up.
NO0011008971
LEI5493008ELCGPWZHWUX47
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.