Nyfosa Logo

Nyfosa

ISIN

SE0011426428

Ticker

NYF

Sector

Real Estate

Sub-Industry

Diversified Real Estate Activities

Country

Sweden

Year Founded

2009

About Nyfosa

Company Description

Nyfosa is a transaction-intensive real estate company that creates value by building sustainable cash flows and constantly evaluating new business opportunities. With our opportunistic strategy, we invest in properties in different geographies and categories. We are currently active on the Swedish, Finnish and Norwegian markets with a focus on commercial properties in high-growth municipalities. We manage and develop our properties in close collaboration with tenants and the surrounding community, with the perspective that sustainability and profitability go hand in hand.

Served Area

Europe

Headquarters

Hästholmsvägen 28
13130, Nacka
Sweden

Financial statements

Download as Excel
Line item in (sek) 02.01.2020 01.01.2021 02.01.2021 01.01.2022 02.01.2022 01.01.2023
Assets N/A 31,907,000,000.00 N/A 40,626,000,000.00 N/A 45,335,000,000.00
Noncurrent Assets N/A 31,495,000,000.00 N/A 39,898,000,000.00 N/A 44,385,000,000.00
Investment Property N/A 29,411,000,000.00 N/A 37,147,000,000.00 N/A 40,446,000,000.00
Investments In Joint Ventures Accounted For Using Equity Method N/A 1,916,000,000.00 N/A 2,490,000,000.00 N/A 3,018,000,000.00
Noncurrent Derivative Financial Assets N/A 3,000,000.00 N/A 22,000,000.00 N/A 372,000,000.00
Other Noncurrent Assets N/A 2,000,000.00 N/A 3,000,000.00 N/A 47,000,000.00
Current Assets N/A 412,000,000.00 N/A 727,000,000.00 N/A 950,000,000.00
Trade And Other Current Receivables N/A 86,000,000.00 N/A 179,000,000.00 N/A 228,000,000.00
Current Receivables From Rental Of Properties N/A 13,000,000.00 N/A 14,000,000.00 N/A 32,000,000.00
Cash and cash equivalents 588,000,000.00 312,000,000.00 312,000,000.00 534,000,000.00 534,000,000.00 691,000,000.00
Equity And Liabilities N/A 31,907,000,000.00 N/A 40,626,000,000.00 N/A 45,335,000,000.00
Equity 9,781,000,000.00 13,333,000,000.00 13,333,000,000.00 17,268,000,000.00 17,268,000,000.00 18,416,000,000.00
Issued Capital N/A 92,000,000.00 N/A 96,000,000.00 N/A 96,000,000.00
Retained Earnings N/A 9,481,000,000.00 N/A 12,573,000,000.00 N/A 13,485,000,000.00
Other Equity Interest N/A 3,760,000,000.00 N/A 3,760,000,000.00 N/A 3,760,000,000.00
Other Reserves N/A 0.00 N/A 8,000,000.00 N/A 275,000,000.00
Equity Attributable To Owners Of Parent N/A 13,333,000,000.00 N/A 17,236,000,000.00 N/A 18,378,000,000.00
Noncontrolling Interests N/A 0.00 N/A 32,000,000.00 N/A 39,000,000.00
Liabilities N/A 18,573,000,000.00 N/A 23,357,000,000.00 N/A 26,919,000,000.00
Noncurrent Liabilities N/A 17,064,000,000.00 N/A 18,021,000,000.00 N/A 24,837,000,000.00
Deferred Tax Liabilities N/A 760,000,000.00 N/A 1,252,000,000.00 N/A 1,333,000,000.00
Other Noncurrent Financial Liabilities N/A 19,000,000.00 N/A 48,000,000.00 N/A 62,000,000.00
Noncurrent Derivative Financial Liabilities N/A 0.00 N/A 0.00 N/A 0.00
Current Liabilities N/A 1,510,000,000.00 N/A 5,337,000,000.00 N/A 2,082,000,000.00
Other Current Liabilities N/A 582,000,000.00 N/A 783,000,000.00 N/A 1,006,000,000.00
Line item in (sek) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 2,035,000,000.00 2,459,000,000.00 3,151,000,000.00
Other Income 35,000,000.00 145,000,000.00 297,000,000.00
Property Tax Expense 93,000,000.00 112,000,000.00 153,000,000.00
Profit Loss From Operating Activities 1,334,000,000.00 1,973,000,000.00 1,953,000,000.00
Finance Income 29,000,000.00 3,000,000.00 14,000,000.00
Finance Costs 352,000,000.00 446,000,000.00 678,000,000.00
Profit Loss Before Tax 2,399,000,000.00 3,644,000,000.00 1,859,000,000.00
Profit (loss) 2,225,000,000.00 3,112,000,000.00 1,694,000,000.00
Profit Loss Attributable To Owners Of Parent 2,225,000,000.00 3,112,000,000.00 1,689,000,000.00
Profit Loss Attributable To Noncontrolling Interests 0.00 0.00 5,000,000.00
Line item in (sek) 01.01.2021 02.01.2020 01.01.2022 02.01.2021 01.01.2023 02.01.2022
Profit (loss) 2,225,000,000.00 N/A 3,112,000,000.00 N/A 1,694,000,000.00 N/A
Adjustments For Finance Costs N/A N/A 0.00 N/A -37,000,000.00 N/A
Adjustments For Decrease Increase In Other Operating Receivables -8,000,000.00 N/A 22,000,000.00 N/A -49,000,000.00 N/A
Adjustments For Increase Decrease In Other Operating Payables 21,000,000.00 N/A -70,000,000.00 N/A 97,000,000.00 N/A
Other Adjustments For Noncash Items -368,000,000.00 N/A -2,510,000,000.00 N/A -507,000,000.00 N/A
Income Taxes Paid Refund Classified As Operating Activities 11,000,000.00 N/A 29,000,000.00 N/A 54,000,000.00 N/A
Cash Flows From Used In Operating Activities 1,267,000,000.00 N/A 1,389,000,000.00 N/A 1,644,000,000.00 N/A
Other Cash Payments To Acquire Interests In Joint Ventures Classified As Investing Activities 0.00 N/A 17,000,000.00 N/A N/A N/A
Interest Received Classified As Investing Activities N/A N/A 0.00 N/A 5,000,000.00 N/A
Other Inflows Outflows Of Cash Classified As Investing Activities 0.00 N/A -2,000,000.00 N/A -7,000,000.00 N/A
Cash Flows From Used In Investing Activities -8,608,000,000.00 N/A -6,051,000,000.00 N/A -3,392,000,000.00 N/A
Proceeds From Issuing Other Equity Instruments 0.00 N/A 793,000,000.00 N/A 0.00 N/A
Payments Of Other Equity Instruments 0.00 N/A 0.00 N/A 34,000,000.00 N/A
Proceeds From Borrowings Classified As Financing Activities 10,518,000,000.00 N/A 7,849,000,000.00 N/A 10,271,000,000.00 N/A
Repayments Of Borrowings Classified As Financing Activities 4,781,000,000.00 N/A 3,924,000,000.00 N/A 7,643,000,000.00 N/A
Dividends Paid Classified As Financing Activities 0.00 N/A 609,000,000.00 N/A 688,000,000.00 N/A
Interest Paid Classified As Financing Activities N/A N/A 358,000,000.00 N/A 467,000,000.00 N/A
Other Inflows Outflows Of Cash Classified As Financing Activities N/A N/A 0.00 N/A -8,000,000.00 N/A
Cash Flows From Used In Financing Activities 7,064,000,000.00 N/A 4,884,000,000.00 N/A 1,889,000,000.00 N/A
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A N/A 221,000,000.00 N/A 140,000,000.00 N/A
Effect Of Exchange Rate Changes On Cash And Cash Equivalents 0.00 N/A 1,000,000.00 N/A 16,000,000.00 N/A
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes -276,000,000.00 N/A 221,000,000.00 N/A N/A N/A
Cash and cash equivalents 312,000,000.00 588,000,000.00 534,000,000.00 312,000,000.00 691,000,000.00 534,000,000.00

Please note that some sums might not add up.

Filings & Publications

  • Consolidated Report 2022 - Q4 Swedish 🇸🇪 Published: 09.05.2023
  • Consolidated Report 2021 - Q4 Swedish 🇸🇪

Insider Trades

Date Trading entity / Person Association Trade type Volume
21.07.2024 Ann Sofie Lindroth Other Other SEK 3,174.50
11.07.2024 Stina Lindh Hök Other Sell SEK 4,001,091.59
10.05.2024 Jens Engvall Other Sell SEK 3,189,249.00
08.05.2024 Jens Engvall Other Sell SEK 1,454,270.00
07.05.2024 Jens Engvall Other Sell SEK 7,296,447.60
02.05.2024 Stina Lindh Hök Other Other SEK 3,384.00
22.03.2024 Jens Engvall Other Sell SEK 10,641,927.12
21.03.2024 Jens Engvall Other Sell SEK 29,961,511.75
14.03.2024 Jens Engvall Other Sell SEK 6,185,662.50
29.11.2023 Claes Magnus Åkesson Other Buy SEK 358,750.00

Capital Markets Information

ISIN

SE0011426428

LEI

5493000YR2B83SILCJ50

Listed Stock Exchange

Nasdaq Stockholm

Contact Investor Relations Department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.