Nordisk Bergteknik
ISIN: SE0015812128 | Ticker: NORB | LEI: 549300AVDXS5RAHMDK92
Country: Sweden
Nordisk Bergteknik is a strategic partner in selected niches in the market for construction and contracting services in infrastructure and the mining industry. The Group, which today is northern Europe’s largest overall wholesaler in rock handling and foundation solutions, has 24 operational companies with strong positions and brands in the regional market in Sweden and Norway.
Within the Group, there are companies whose experience dates back to the 1960s. Knowledge, skills, and security combined with a constant strive to perform assignments of the highest quality in a secure manner, lay the foundation to the Group’s business model.
1965
Served areaEurope
HeadquartersÖstra Hamngatan 52, 41108 Gothenburg – Sweden
| Line item in (sek) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Assets | N/A | 2,237,700,000.00 | 3,378,100,000.00 |
| Noncurrent Assets | N/A | 1,203,100,000.00 | 2,172,600,000.00 |
| Property Plant And Equipment | N/A | 461,000,000.00 | 909,100,000.00 |
| Goodwill | N/A | 488,900,000.00 | 903,900,000.00 |
| Other Intangible Assets | N/A | 13,200,000.00 | 12,800,000.00 |
| Deferred Tax Assets | N/A | 6,100,000.00 | 600,000.00 |
| Other Noncurrent Financial Assets | N/A | 2,100,000.00 | 5,100,000.00 |
| Current Assets | N/A | 1,034,600,000.00 | 1,205,400,000.00 |
| Inventories | N/A | 94,800,000.00 | 152,300,000.00 |
| Current Trade Receivables | N/A | 311,800,000.00 | 543,300,000.00 |
| Current Prepaid Expenses | N/A | 18,500,000.00 | 28,600,000.00 |
| Other Current Receivables | N/A | 27,100,000.00 | 28,300,000.00 |
| Current Tax Assets Current | N/A | 5,100,000.00 | 17,500,000.00 |
| Current Financial Assets At Fair Value Through Profit Or Loss Mandatorily Measured At Fair Value | N/A | 4,700,000.00 | 7,400,000.00 |
| Cash and cash equivalents | 72,700,000.00 | 451,100,000.00 | 262,800,000.00 |
| Equity And Liabilities | N/A | 2,237,700,000.00 | 3,378,100,000.00 |
| Equity | 306,000,000.00 | 968,500,000.00 | 1,243,400,000.00 |
| Issued Capital | N/A | 500,000.00 | 600,000.00 |
| Retained Earnings | N/A | 47,100,000.00 | 200,500,000.00 |
| Share Premium | N/A | 898,800,000.00 | 1,007,300,000.00 |
| Other Reserves | N/A | 800,000.00 | 8,300,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 947,300,000.00 | 1,216,700,000.00 |
| Noncontrolling Interests | N/A | 21,200,000.00 | 26,800,000.00 |
| Noncurrent Liabilities | N/A | 808,800,000.00 | 1,396,700,000.00 |
| Deferred Tax Liabilities | N/A | 57,600,000.00 | 107,800,000.00 |
| Other Noncurrent Liabilities | N/A | 54,500,000.00 | 95,200,000.00 |
| Current Liabilities | N/A | 460,400,000.00 | 737,900,000.00 |
| Trade And Other Current Payables | N/A | 158,800,000.00 | 219,200,000.00 |
| Current Contract Liabilities | N/A | 9,500,000.00 | 15,500,000.00 |
| Accruals Classified As Current | N/A | 92,100,000.00 | 145,400,000.00 |
| Current Tax Liabilities Current | N/A | 4,200,000.00 | 19,900,000.00 |
| Other Current Liabilities | N/A | 87,300,000.00 | 132,500,000.00 |
| Line item in (sek) | 01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|
| Revenue From Rendering Of Services | 1,917,600,000.00 | 3,401,800,000.00 |
| Other Income | 34,300,000.00 | 37,300,000.00 |
| Employee Benefits Expense | 548,200,000.00 | 844,500,000.00 |
| Depreciation And Amortisation Expense | 146,400,000.00 | 248,400,000.00 |
| Other Expense By Nature | 361,800,000.00 | 613,100,000.00 |
| Profit Loss From Operating Activities | 118,400,000.00 | 238,400,000.00 |
| Finance Income | 3,000,000.00 | 1,400,000.00 |
| Finance Costs | 53,900,000.00 | 55,100,000.00 |
| Profit Loss Before Tax | 67,500,000.00 | 184,600,000.00 |
| Income Tax Expense Continuing Operations | 22,700,000.00 | 35,500,000.00 |
| Profit (loss) | 44,800,000.00 | 149,100,000.00 |
| Profit Loss Attributable To Owners Of Parent | 44,700,000.00 | 144,400,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 100,000.00 | 4,700,000.00 |
| Line item in (sek) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Profit (loss) | N/A | 44,800,000.00 | 149,100,000.00 |
| Adjustments For Decrease Increase In Inventories | N/A | -37,900,000.00 | -24,000,000.00 |
| Adjustments For Depreciation And Amortisation Expense | N/A | 146,400,000.00 | 248,400,000.00 |
| Other Adjustments For Noncash Items | N/A | -24,700,000.00 | -17,000,000.00 |
| Interest Paid Classified As Operating Activities | N/A | 46,000,000.00 | 40,200,000.00 |
| Interest Received Classified As Operating Activities | N/A | 200,000.00 | 1,100,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 6,200,000.00 | 22,400,000.00 |
| Other Inflows Outflows Of Cash Classified As Operating Activities | N/A | 300,000.00 | 0.00 |
| Cash Flows From Used In Operating Activities | N/A | 122,700,000.00 | 267,600,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 138,000,000.00 | 168,500,000.00 |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | N/A | 30,000,000.00 | 35,200,000.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 150,000,000.00 | 266,000,000.00 |
| Purchase Of Intangible Assets Classified As Investing Activities | N/A | 1,100,000.00 | 1,300,000.00 |
| Cash Flows From Used In Investing Activities | N/A | -263,200,000.00 | -405,400,000.00 |
| Proceeds From Issuing Shares | N/A | 610,000,000.00 | 0.00 |
| Payments Of Other Equity Instruments | N/A | 400,000.00 | 0.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 375,100,000.00 | 242,400,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 424,200,000.00 | 257,900,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 69,700,000.00 | 101,400,000.00 |
| Cash Flows From Used In Financing Activities | N/A | 514,600,000.00 | -53,400,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 4,300,000.00 | 2,900,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 374,100,000.00 | -191,200,000.00 |
| Cash and cash equivalents | 72,700,000.00 | 451,100,000.00 | 262,800,000.00 |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 03.11.23 | Göran Näsholm | Other | Sell | SEK 3,072,000.00 |
| 03.11.23 | Göran Näsholm | Other | Buy | SEK 3,072,000.00 |
| 03.11.23 | Göran Näsholm | Other | Buy | SEK 307,200.00 |
| 02.11.23 | Navigo Invest AB (publ) | Other | Buy | SEK 3,280,996.08 |
| 02.11.23 | Göran Näsholm | Other | Buy | SEK 290,000.00 |
| 02.11.23 | Victor Örn | Other | Buy | SEK 70,312.00 |
| 21.08.23 | Pegroco Holding AB | Other | Buy | SEK 682,887.25 |
| 02.06.23 | Göran Näsholm | Other | Buy | SEK 1,192,000.00 |
| 23.05.23 | Ljot Strömseng | Other | Buy | SEK 60,000.00 |
| 11.05.23 | Andreas Chrstoffersson | Other | Buy | SEK 320,860.00 |
SE0015812128
LEI549300AVDXS5RAHMDK92
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.