Nordic Paper Holding
ISIN: SE0014808838 | Ticker: NPAPER | LEI: 549300IA1EP1W7DZP567
Country: Sweden
Nordic Paper is an independent manufacturer of paper and pulp of the highest quality. At our company the employees at the mills are the heart of our business.
We are located in Scandinavia and Canada – surrounded by nature where the large forests provide raw materials for our greaseproof paper and our iamKraft® kraft paper. Nature is an important factor in the production of our premium quality paper. The short summers and cold winters makes the trees grow slowly, creating long fibers that allow us to make a strong kraft paper.
Our five paper mills are located in Bäckhammar, Åmotfors and Säffle in Sweden, Greåker in Norway and Québec in Canada. All mills produce paper and in Bäckhammar we also produce our own pulp.
1871
Served areaWorldwide
Headcount684
HeadquartersTullhusgatan 1B, 65209 Karlstad – Sweden
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 2,349,000,000.00 | 3,252,000,000.00 | 3,626,000,000.00 |
| Noncurrent Assets | N/A | 997,000,000.00 | 1,724,000,000.00 | 1,796,000,000.00 |
| Land And Buildings | N/A | 55,000,000.00 | 55,000,000.00 | 40,000,000.00 |
| Construction In Progress | N/A | 83,000,000.00 | 176,000,000.00 | 151,000,000.00 |
| Goodwill | N/A | 343,000,000.00 | 726,000,000.00 | 740,000,000.00 |
| Brand Names | N/A | 0.00 | 31,000,000.00 | 34,000,000.00 |
| Other Intangible Assets | N/A | 1,000,000.00 | 6,000,000.00 | 7,000,000.00 |
| Deferred Tax Assets | N/A | 9,000,000.00 | 18,000,000.00 | 18,000,000.00 |
| Other Noncurrent Financial Assets | N/A | N/A | 0.00 | 10,000,000.00 |
| Current Assets | N/A | 1,351,000,000.00 | 1,528,000,000.00 | 1,830,000,000.00 |
| Inventories | N/A | 445,000,000.00 | 472,000,000.00 | 625,000,000.00 |
| Current Trade Receivables | N/A | 365,000,000.00 | 546,000,000.00 | 769,000,000.00 |
| Other Current Receivables | N/A | 68,000,000.00 | 114,000,000.00 | 85,000,000.00 |
| Current Tax Assets Current | N/A | 0.00 | 7,000,000.00 | 0.00 |
| Cash and cash equivalents | 247,000,000.00 | 415,000,000.00 | 360,000,000.00 | 325,000,000.00 |
| Current Derivative Financial Assets | N/A | 34,000,000.00 | 1,000,000.00 | 2,000,000.00 |
| Equity And Liabilities | N/A | 2,349,000,000.00 | 3,252,000,000.00 | 3,626,000,000.00 |
| Equity | 1,288,000,000.00 | 594,000,000.00 | 584,000,000.00 | 1,041,000,000.00 |
| Issued Capital | N/A | 19,000,000.00 | 19,000,000.00 | 19,000,000.00 |
| Retained Earnings | N/A | 589,000,000.00 | 598,000,000.00 | 1,045,000,000.00 |
| Other Reserves | N/A | -15,000,000.00 | -33,000,000.00 | -23,000,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 594,000,000.00 | 584,000,000.00 | 1,041,000,000.00 |
| Noncurrent Liabilities | N/A | 1,135,000,000.00 | 1,698,000,000.00 | 1,340,000,000.00 |
| Noncurrent Provisions For Employee Benefits | N/A | 0.00 | 31,000,000.00 | 16,000,000.00 |
| Other Longterm Provisions | N/A | 18,000,000.00 | 97,000,000.00 | 101,000,000.00 |
| Deferred Tax Liabilities | N/A | 158,000,000.00 | 206,000,000.00 | 228,000,000.00 |
| Noncurrent Derivative Financial Liabilities | N/A | N/A | 0.00 | 25,000,000.00 |
| Longterm Borrowings | N/A | 950,000,000.00 | 1,350,000,000.00 | 950,000,000.00 |
| Current Liabilities | N/A | 620,000,000.00 | 970,000,000.00 | 1,245,000,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 218,000,000.00 | 382,000,000.00 | 419,000,000.00 |
| Current Accruals And Current Deferred Income Including Current Contract Liabilities | N/A | N/A | 263,000,000.00 | 426,000,000.00 |
| Current Tax Liabilities Current | N/A | 5,000,000.00 | 0.00 | 43,000,000.00 |
| Current Derivative Financial Liabilities | N/A | 0.00 | 15,000,000.00 | 45,000,000.00 |
| Other Current Liabilities | N/A | 12,000,000.00 | 14,000,000.00 | 17,000,000.00 |
| Line item in (sek) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 2,903,000,000.00 | 3,083,000,000.00 | 4,440,000,000.00 |
| Other Income | 39,000,000.00 | 45,000,000.00 | 41,000,000.00 |
| Changes In Inventories Of Finished Goods And Work In Progress | 17,000,000.00 | 11,000,000.00 | -87,000,000.00 |
| Raw Materials And Consumables Used | 1,210,000,000.00 | 1,431,000,000.00 | 2,139,000,000.00 |
| Employee Benefits Expense | 479,000,000.00 | 519,000,000.00 | 588,000,000.00 |
| Depreciation And Amortisation Expense | 110,000,000.00 | 150,000,000.00 | 145,000,000.00 |
| Other Expense By Nature | 21,000,000.00 | 7,000,000.00 | 66,000,000.00 |
| Profit Loss From Operating Activities | 348,000,000.00 | 208,000,000.00 | 676,000,000.00 |
| Finance Income | 5,000,000.00 | 1,000,000.00 | 83,000,000.00 |
| Finance Costs | 25,000,000.00 | 28,000,000.00 | 50,000,000.00 |
| Profit Loss Before Tax | 328,000,000.00 | 182,000,000.00 | 709,000,000.00 |
| Income Tax Expense Continuing Operations | 70,000,000.00 | 37,000,000.00 | 143,000,000.00 |
| Profit (loss) | 258,000,000.00 | 144,000,000.00 | 566,000,000.00 |
| Profit Loss Attributable To Owners Of Parent | 258,000,000.00 | 144,000,000.00 | 566,000,000.00 |
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 258,000,000.00 | 144,000,000.00 | 566,000,000.00 |
| Adjustments For Decrease Increase In Inventories | N/A | 15,000,000.00 | -19,000,000.00 | -148,000,000.00 |
| Adjustments For Decrease Increase In Other Operating Receivables | N/A | -11,000,000.00 | -49,000,000.00 | 32,000,000.00 |
| Adjustments For Increase Decrease In Trade Account Payable | N/A | -44,000,000.00 | 173,000,000.00 | 32,000,000.00 |
| Adjustments For Increase Decrease In Other Operating Payables | N/A | 39,000,000.00 | 60,000,000.00 | 113,000,000.00 |
| Interest Paid Classified As Operating Activities | N/A | 9,000,000.00 | 26,000,000.00 | 40,000,000.00 |
| Interest Received Classified As Operating Activities | N/A | 0.00 | 0.00 | 0.00 |
| Cash Flows From Used In Operating Activities | N/A | 352,000,000.00 | 408,000,000.00 | 560,000,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | 644,000,000.00 | -21,000,000.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 102,000,000.00 | 180,000,000.00 | N/A |
| Cash Flows From Used In Investing Activities | N/A | -102,000,000.00 | -824,000,000.00 | -92,000,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 950,000,000.00 | 400,000,000.00 | 0.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | N/A | 0.00 | 400,000,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 10,000,000.00 | 13,000,000.00 | 11,000,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | 950,000,000.00 | 134,000,000.00 | 134,000,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -70,000,000.00 | 361,000,000.00 | -534,000,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | 179,000,000.00 | -55,000,000.00 | -66,000,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -11,000,000.00 | 0.00 | 30,000,000.00 |
| Cash and cash equivalents | 247,000,000.00 | 415,000,000.00 | 360,000,000.00 | 325,000,000.00 |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 03.04.24 | Per Gustafsson | Other | Sell | SEK 30,166.15 |
| 02.04.24 | Per Gustafsson | Other | Sell | SEK 45,641.70 |
| 14.03.24 | Per Gustafsson | Other | Sell | SEK 29,910.00 |
| 12.03.24 | Markus Larin Rosendahl | Other | Buy | SEK 128,211.30 |
| 31.01.24 | Karin Anita Sjölander | Other | Buy | SEK 88,900.00 |
| 31.01.24 | Markus Larin Rosendahl | Other | Buy | SEK 84,252.00 |
| 30.05.23 | David Högström | Other | Buy | SEK 37,899.50 |
| 29.05.23 | Karin Anita Sjölander | Other | Buy | SEK 66,000.00 |
| 26.05.23 | Per Gustav Bjurbom | Other | Buy | SEK 193,662.00 |
| 03.05.23 | Karin Anita Sjölander | Other | Buy | SEK 39,465.00 |
SE0014808838
LEI549300IA1EP1W7DZP567
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.