Founded in October 2019, following the decision taken by Bigben (a company listed on Euronext Paris, B compartment, under security code FR0000074072) to consolidate all components of its Gaming Division into a new entity, NACON is a pure-play in video gaming, publishing and developing video games as well as designing and distributing premium gaming accessories.
The creation of NACON has several goals: bringing publishing and accessories together under a strong brand, concentrating the expertise and talent of professionals operating in the same industry, but also maximizing synergies by vertically integrating the activities involved in order to create value.
1981
Served areaWorldwide
Headcount510
HeadquartersCRT 2 396/466 Rue de la Voyette, 59273 Fretin – France
Line item in (eur) | 01.04.2020 | 01.04.2021 | 01.04.2022 |
---|---|---|---|
Assets | N/A | 317,512,000.00 | 412,252,000.00 |
Noncurrent Assets | N/A | 133,538,000.00 | 241,470,000.00 |
Property Plant And Equipment | N/A | 1,762,000.00 | 2,528,000.00 |
Goodwill | N/A | 31,150,000.00 | 96,742,000.00 |
Intangible Assets Other Than Goodwill | N/A | 91,248,000.00 | 129,136,000.00 |
Investment Accounted For Using Equity Method | N/A | 0.00 | 0.00 |
Deferred Tax Assets | N/A | 3,618,000.00 | 3,054,000.00 |
Other Noncurrent Financial Assets | N/A | 1,107,000.00 | 1,735,000.00 |
Current Assets | N/A | 183,974,000.00 | 170,782,000.00 |
Inventories | N/A | 25,046,000.00 | 32,850,000.00 |
Current Trade Receivables | N/A | 47,017,000.00 | 37,918,000.00 |
Other Current Receivables | N/A | 10,214,000.00 | 11,691,000.00 |
Current Tax Assets Current | N/A | 4,951,000.00 | 6,174,000.00 |
Cash and cash equivalents | N/A | 96,746,000.00 | 82,148,000.00 |
Equity And Liabilities | N/A | 317,512,000.00 | 412,252,000.00 |
Equity | 187,621,000.00 | 210,467,000.00 | 228,407,000.00 |
Issued Capital | N/A | 84,909,000.00 | 86,291,000.00 |
Share Premium | N/A | 73,679,000.00 | 75,005,000.00 |
Equity Attributable To Owners Of Parent | N/A | 210,725,000.00 | 228,407,000.00 |
Noncontrolling Interests | N/A | -257,000.00 | 0.00 |
Noncurrent Liabilities | N/A | 41,035,000.00 | 111,255,000.00 |
Noncurrent Provisions | N/A | 1,083,000.00 | 886,000.00 |
Deferred Tax Liabilities | N/A | 486,000.00 | 731,000.00 |
Other Noncurrent Financial Liabilities | N/A | 36,535,000.00 | 65,734,000.00 |
Current Liabilities | N/A | 66,009,000.00 | 72,590,000.00 |
Current Provisions | N/A | 543,000.00 | 1,029,000.00 |
Trade And Other Current Payables To Trade Suppliers | N/A | 21,181,000.00 | 17,745,000.00 |
Other Current Payables | N/A | 14,503,000.00 | 16,085,000.00 |
Current Tax Liabilities Current | N/A | 6,759,000.00 | 2,338,000.00 |
Other Current Financial Liabilities | N/A | 18,266,000.00 | 26,774,000.00 |
Line item in (eur) | 01.04.2020/ 01.04.2021 |
01.04.2021/ 01.04.2022 |
---|---|---|
Revenue From Contracts With Customers | 177,834,000.00 | 155,912,000.00 |
Raw Materials And Consumables Used | 84,342,000.00 | 78,077,000.00 |
Services Expense | 18,047,000.00 | 18,803,000.00 |
Expense From Sharebased Payment Transactions With Employees | 5,057,000.00 | 4,862,000.00 |
Depreciation And Amortisation Expense | 27,771,000.00 | 25,626,000.00 |
Tax Expense Other Than Income Tax Expense | 438,000.00 | 550,000.00 |
Profit Loss From Operating Activities | 27,474,000.00 | 13,347,000.00 |
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | N/A | 0.00 |
Profit Loss Before Tax | 25,967,000.00 | 13,399,000.00 |
Income Tax Expense Continuing Operations | 7,721,000.00 | 3,425,000.00 |
Profit (loss) | 18,246,000.00 | 9,973,000.00 |
Profit Loss Attributable To Owners Of Parent | 18,297,000.00 | 9,962,000.00 |
Profit Loss Attributable To Noncontrolling Interests | -51,000.00 | 11,000.00 |
Line item in (eur) | 01.04.2021 | 01.04.2022 |
---|---|---|
Profit (loss) | 18,246,000.00 | 9,973,000.00 |
Adjustments For Income Tax Expense | 7,721,000.00 | 3,497,000.00 |
Adjustments For Decrease Increase In Inventories | 2,287,000.00 | -7,623,000.00 |
Adjustments For Increase Decrease In Trade Account Payable | 8,243,000.00 | -9,588,000.00 |
Adjustments For Provisions | 368,000.00 | 272,000.00 |
Other Adjustments For Noncash Items | 4,967,000.00 | 4,135,000.00 |
Adjustments For Losses Gains On Disposal Of Noncurrent Assets | -83,000.00 | 3,000.00 |
Income Taxes Paid Refund Classified As Operating Activities | 7,971,000.00 | 3,176,000.00 |
Cash Flows From Used In Operating Activities | 55,664,000.00 | 32,383,000.00 |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | 1,598,000.00 | 22,039,000.00 |
Purchase Of Property Plant And Equipment Classified As Investing Activities | 1,203,000.00 | 1,347,000.00 |
Purchase Of Intangible Assets Classified As Investing Activities | 50,982,000.00 | 57,410,000.00 |
Cash Flows From Used In Investing Activities | -53,696,000.00 | -81,349,000.00 |
Proceeds From Borrowings Classified As Financing Activities | 0.00 | 54,661,000.00 |
Repayments Of Borrowings Classified As Financing Activities | 12,952,000.00 | 16,512,000.00 |
Payments Of Lease Liabilities Classified As Financing Activities | 1,613,000.00 | 1,982,000.00 |
Interest Paid Classified As Financing Activities | 987,000.00 | 793,000.00 |
Other Inflows Outflows Of Cash Classified As Financing Activities | N/A | -1,000.00 |
Cash Flows From Used In Financing Activities | -15,582,000.00 | 35,280,000.00 |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents | -201,000.00 | 564,000.00 |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | -13,814,000.00 | -13,122,000.00 |
Cash and cash equivalents | 96,746,000.00 | 82,148,000.00 |
Please note that some sums might not add up.
Date | Trading entity / Person | Association | Trade type | Volume |
---|---|---|---|---|
29.08.23 | None | Other | Buy | EUR 38,350.00 |
28.07.23 | None | Other | Buy | EUR 0.00 |
FR0013482791
LEI969500A4R8HLXMZQDT80
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.