FREY Logo

FREY

ISIN

FR0010588079

Ticker

FREY

Sector

Real Estate

Sub-Industry

Real Estate Development

Country

France

Year Founded

About FREY

Company Description

FREY is a B Corp certified developer, investor and manager, specialising in retail spaces and mixed-use projects (retail, residential, services, etc.) in Europe. Since its creation, FREY has established itself as the most innovative player in its sector, advocating a sustainable approach to retail.

A pioneer in ecological retail parks, the inventor of a new generation of open-air shopping centres and the first French operator to redevelop a commercial entrance to a city, FREY is now entering the heart of cities to create new multi-use living spaces. FREY is also a state of mind embodied in its projects designed in a responsible manner and conceived to promote social ties and conviviality.

Served Area

Europe

Headquarters

Parc d'Affaires TGV Reims Bezannes 1 Rue René Cassin
51430, Bezannes
France

Financial statements

Download as Excel
Line item in (eur) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Assets N/A 1,556,780,000.00 1,755,453,000.00 2,050,669,000.00
Noncurrent Assets N/A 1,367,627,000.00 1,547,085,000.00 1,798,092,000.00
Property Plant And Equipment N/A 13,470,000.00 21,957,000.00 25,118,000.00
Investment Property N/A 1,316,247,000.00 1,487,918,000.00 1,739,010,000.00
Goodwill N/A 11,110,000.00 5,912,000.00 5,912,000.00
Intangible Assets Other Than Goodwill N/A 778,000.00 905,000.00 953,000.00
Investment Accounted For Using Equity Method N/A 16,885,000.00 14,613,000.00 17,536,000.00
Deferred Tax Assets N/A 1,358,000.00 1,242,000.00 1,213,000.00
Other Noncurrent Assets N/A 7,779,000.00 14,538,000.00 8,350,000.00
Inventories N/A 40,243,000.00 36,335,000.00 51,169,000.00
Cash and cash equivalents N/A 56,161,000.00 84,466,000.00 72,063,000.00
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners N/A 171,479,000.00 195,613,000.00 250,681,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale N/A 17,674,000.00 12,755,000.00 1,896,000.00
Other Current Assets N/A 53,001,000.00 48,334,000.00 36,836,000.00
Equity And Liabilities N/A 1,556,780,000.00 1,755,453,000.00 2,050,669,000.00
Equity 789,214,000.00 822,400,000.00 966,278,000.00 1,053,195,000.00
Issued Capital N/A 61,508,000.00 70,917,000.00 70,917,000.00
Retained Earnings Profit Loss For Reporting Period N/A N/A 65,432,000.00 129,378,000.00
Retained Earnings Excluding Profit Loss For Reporting Period N/A N/A 770,822,000.00 789,789,000.00
Equity Attributable To Owners Of Parent N/A 768,212,000.00 907,171,000.00 990,084,000.00
Noncontrolling Interests N/A 54,188,000.00 59,107,000.00 63,111,000.00
Noncurrent Liabilities N/A 573,904,000.00 699,377,000.00 871,031,000.00
Noncurrent Provisions N/A 959,000.00 821,000.00 679,000.00
Deferred Tax Liabilities N/A 12,781,000.00 28,293,000.00 22,994,000.00
Noncurrent Derivative Financial Liabilities N/A 0.00 0.00 0.00
Other Noncurrent Liabilities N/A 10,966,000.00 11,789,000.00 20,957,000.00
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale N/A 149,366,000.00 89,798,000.00 126,443,000.00
Liabilities Included In Disposal Groups Classified As Held For Sale N/A 11,110,000.00 0.00 0.00
Current Derivative Financial Liabilities N/A 5,327,000.00 1,981,000.00 0.00
Other Current Liabilities N/A 106,791,000.00 66,561,000.00 64,848,000.00
Line item in (eur) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 107,218,000.00 98,696,000.00 124,096,000.00
Raw Materials And Consumables Used 49,563,000.00 33,241,000.00 44,017,000.00
Employee Benefits Expense 9,101,000.00 10,520,000.00 13,166,000.00
Tax Expense Other Than Income Tax Expense 1,477,000.00 1,017,000.00 1,464,000.00
Profit Loss From Operating Activities 13,101,000.00 76,031,000.00 95,902,000.00
Finance Income 140,000.00 178,000.00 1,789,000.00
Finance Costs 9,892,000.00 11,066,000.00 16,523,000.00
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method -1,827,000.00 2,522,000.00 3,246,000.00
Profit Loss Before Tax 2,299,000.00 75,921,000.00 145,500,000.00
Income Tax Expense Continuing Operations -1,406,000.00 3,728,000.00 10,125,000.00
Profit (loss) 3,705,000.00 72,193,000.00 135,375,000.00
Profit Loss Attributable To Owners Of Parent 2,369,000.00 65,432,000.00 129,378,000.00
Profit Loss Attributable To Noncontrolling Interests -1,337,000.00 -6,761,000.00 -5,997,000.00
Line item in (eur) 01.01.2021 01.01.2022 01.01.2023
Profit (loss) 3,705,000.00 72,193,000.00 135,375,000.00
Adjustments For Income Tax Expense -1,406,000.00 3,728,000.00 10,125,000.00
Adjustments For Fair Value Gains Losses -173,000.00 -11,576,000.00 -70,441,000.00
Other Adjustments For Noncash Items 0.00 0.00 0.00
Adjustments For Losses Gains On Disposal Of Noncurrent Assets 2,655,000.00 -1,899,000.00 -1,800,000.00
Dividends Received Classified As Operating Activities 10,518,000.00 0.00 0.00
Income Taxes Paid Refund Classified As Operating Activities 1,718,000.00 1,301,000.00 3,878,000.00
Cash Flows From Used In Operating Activities 37,842,000.00 51,525,000.00 58,768,000.00
Cash Flows From Used In Investing Activities -106,040,000.00 -148,876,000.00 -209,863,000.00
Payments From Changes In Ownership Interests In Subsidiaries 0.00 0.00 0.00
Proceeds From Borrowings Classified As Financing Activities 152,206,000.00 430,349,000.00 475,393,000.00
Repayments Of Borrowings Classified As Financing Activities 84,233,000.00 366,204,000.00 274,890,000.00
Payments Of Lease Liabilities Classified As Financing Activities 853,000.00 921,000.00 952,000.00
Interest Paid Classified As Financing Activities 8,344,000.00 10,546,000.00 13,885,000.00
Other Inflows Outflows Of Cash Classified As Financing Activities 0.00 0.00 0.00
Cash Flows From Used In Financing Activities 26,759,000.00 125,686,000.00 138,913,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes -41,439,000.00 28,335,000.00 -12,182,000.00
Cash and cash equivalents 56,161,000.00 84,466,000.00 72,063,000.00

Please note that some sums might not add up.

Filings & Publications

  • Consolidated Report 2022 - Q4 French 🇫🇷
  • Consolidated Report 2021 - Q4 French 🇫🇷

Insider Trades

Date Trading entity / Person Association Trade type Volume
22.07.2024 None Other Buy EUR 1,410.00
19.07.2024 None Other Buy EUR 1,420.00
17.07.2024 None Other Buy EUR 1,400.00
15.07.2024 None Other Buy EUR 1,410.00
12.07.2024 None Other Buy EUR 1,400.00
10.07.2024 None Other Buy EUR 1,420.00
08.07.2024 None Other Buy EUR 1,410.00
05.07.2024 None Other Buy EUR 1,410.00
03.07.2024 None Other Buy EUR 1,400.00
01.07.2024 None Other Buy EUR 1,418.20

Capital Markets Information

ISIN

FR0010588079

LEI

969500JTN8BU5BW6UW36

Listed Stock Exchange

Euronext Paris

Main Stock Exchange

View FREY on stock exchange

Contact Investor Relations Department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.