Statement Of Cash Flows [Abstract]

ORAPI - Filing #881143

Concept 2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2021-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
2020-01-01 to
2020-12-31
As at
2020-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
195,000 EUR
195,000 EUR
199,000 EUR
394,000 EUR
241,000 EUR
9 210 EUR
9 452 EUR
9 458 EUR
9 210 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
3 497 EUR
7 614 EUR
Adjustments for decrease (increase) in trade accounts receivable
5 583 EUR
679,000 EUR
Adjustments for decrease (increase) in other operating receivables
3 630 EUR
1 073 EUR
Adjustments for increase (decrease) in trade accounts payable
5 367 EUR
6 630 EUR
Adjustments for depreciation and amortisation expense
12 521 EUR
12 854 EUR
Adjustments for provisions
220,000 EUR
48,000 EUR
Adjustments for losses (gains) on disposal of non-current assets
373,000 EUR
1 048 EUR
Cash flows from (used in) operating activities
17 241 EUR
29 121 EUR
Cash flows from (used in) investing activities [abstract]
Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities
0 EUR
0 EUR
Cash flows from (used in) investing activities
1 168 EUR
3 495 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
28,000 EUR
9 271 EUR
Proceeds from borrowings, classified as financing activities
0 EUR
53 400 EUR
Repayments of borrowings, classified as financing activities
36 626 EUR
53 995 EUR
Payments of lease liabilities, classified as financing activities
6 385 EUR
6 929 EUR
Cash flows from (used in) financing activities
43 727 EUR
3 314 EUR
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes
27 654 EUR
28 940 EUR
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
426,000 EUR
307,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
27 228 EUR
28 634 EUR
Cash and cash equivalents
10 766 EUR
37 851 EUR
37 851 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.