Statement Of Cash Flows [Abstract]

Guillemot Corporation - Filing #880174

Concept As at
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
2020-01-01 to
2020-12-31
Statement of cash flows [abstract]
Cash flows from (used in) operating activities [abstract]
Profit (loss)
13 707 EUR
29 781 EUR
Adjustments to reconcile profit (loss) [abstract]
Adjustments for decrease (increase) in inventories
20 314 EUR
779,000 EUR
Adjustments for decrease (increase) in trade accounts receivable
31 627 EUR
8 665 EUR
Adjustments for increase (decrease) in trade accounts payable
7 061 EUR
14 599 EUR
Adjustments for unrealised foreign exchange losses (gains)
23,000 EUR
34,000 EUR
Adjustments for share-based payments
50,000 EUR
0 EUR
Adjustments for fair value losses (gains)
15 877 EUR
7 661 EUR
Adjustments for losses (gains) on disposal of non-current assets
7,000 EUR
0 EUR
Other adjustments to reconcile profit (loss)
8 205 EUR
4 852 EUR
Cash flows from (used in) operating activities
3 996 EUR
31 984 EUR
Cash flows from (used in) investing activities [abstract]
Purchase of property, plant and equipment, classified as investing activities
2 115 EUR
1 226 EUR
Purchase of intangible assets, classified as investing activities
3 324 EUR
2 322 EUR
Cash flows from (used in) investing activities
5 418 EUR
3 476 EUR
Cash flows from (used in) financing activities [abstract]
Proceeds from issuing shares
0 EUR
0 EUR
Proceeds from borrowings, classified as financing activities
1 328 EUR
359,000 EUR
Repayments of borrowings, classified as financing activities
5 120 EUR
3 979 EUR
Payments of lease liabilities, classified as financing activities
222,000 EUR
174,000 EUR
Dividends paid, classified as financing activities
3 818 EUR
0 EUR
Other inflows (outflows) of cash, classified as financing activities
0 EUR
0 EUR
Cash flows from (used in) financing activities
7 832 EUR
3 794 EUR
Effect of exchange rate changes on cash and cash equivalents [abstract]
Effect of exchange rate changes on cash and cash equivalents
239,000 EUR
178,000 EUR
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes
17 007 EUR
24 536 EUR
Cash and cash equivalents
12 027 EUR
29 024 EUR

Talk to a Data Expert

Have a question? We'll get back to you promptly.