Consolidated Statement Of Changes In Equity

C'BON COSMETICS Co.,Ltd - Filing #7739309

Concept	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	358,822,000 JPY	—	—	—	—	8,874,440,000 JPY	—	—	—	7,172,000 JPY	—	—	-359,580,000 JPY	136,646,000 JPY	—	14,626,000 JPY	—	8,256,457,000 JPY	—	37,758,000 JPY	—	474,922,000 JPY	8,104,073,000 JPY	100,000,000 JPY	136,646,000 JPY	358,822,000 JPY	8,730,622,000 JPY	100,000,000 JPY	474,061,000 JPY	—	—	—	117,416,000 JPY	—	8,251,029,000 JPY	—	-405,175,000 JPY	—	8,802,646,000 JPY	—	—	37,758,000 JPY	—	—	—	8,098,231,000 JPY	117,416,000 JPY	357,961,000 JPY	7,353,000 JPY	357,961,000 JPY	8,677,877,000 JPY	—	15,040,000 JPY	—	—	8,445,497,000 JPY	-460,880,000 JPY	472,608,000 JPY	8,292,362,000 JPY	6,675,000 JPY	83,143,000 JPY	83,143,000 JPY	356,508,000 JPY	356,508,000 JPY	100,000,000 JPY	8,813,734,000 JPY	15,376,000 JPY	37,758,000 JPY	8,903,553,000 JPY
Changes during period
Issuance of new shares	1,721,000 JPY	—	—	—	—	860,000 JPY	—	—	—	860,000 JPY	—	—	—	—	—	1,721,000 JPY	—	860,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,452,000 JPY	—	—	—	1,452,000 JPY	—	2,905,000 JPY	—	1,452,000 JPY	2,905,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	-170,845,000 JPY	—	-170,845,000 JPY	—	—	—	—	—	-170,845,000 JPY	—	—	—	—	—	—	-170,845,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-298,919,000 JPY	—	—	—	-298,919,000 JPY	—	—	—	-298,919,000 JPY	—	—	-298,919,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	45,746,000 JPY	—	—	45,746,000 JPY	—	—	—	—	—	—	—	—	—	—	—	45,746,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	55,704,000 JPY	—	—	—	—	—	—	55,704,000 JPY	—	—	55,704,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	19,049,000 JPY	—	—	—	19,230,000 JPY	—	—	19,230,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-181,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	34,950,000 JPY	—	34,272,000 JPY	34,272,000 JPY	677,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	71,793,000 JPY	—	5,841,000 JPY	45,595,000 JPY	19,230,000 JPY	860,000 JPY	—	19,230,000 JPY	5,427,000 JPY	860,000 JPY	—	JPY	JPY	—	—	52,744,000 JPY	—	860,000 JPY	—	-181,000 JPY	—	-413,000 JPY	—	—	—	—	—	—	—	—	-194,131,000 JPY	55,704,000 JPY	1,452,000 JPY	—	-194,467,000 JPY	—	1,452,000 JPY	—	-135,857,000 JPY	—	1,452,000 JPY	-100,906,000 JPY	—	34,272,000 JPY	34,272,000 JPY	677,000 JPY	—	—	—	—	—	—	JPY	—	JPY	-336,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—