Semi-Annual Consolidated Statement Of Cash Flows

KOKEN BORING MACHINE CO., LTD. - Filing #7739273

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
235,071,000 JPY
196,027,000 JPY
740,227,000 JPY
684,880,000 JPY
Depreciation
103,432,000 JPY
114,754,000 JPY
Increase (decrease) in allowance for doubtful accounts
-16,031,000 JPY
-44,136,000 JPY
Interest and dividend income
-126,000 JPY
-622,000 JPY
Interest expenses
20,453,000 JPY
29,400,000 JPY
Increase (decrease) in retirement benefit liability
46,505,000 JPY
-28,858,000 JPY
Foreign exchange losses (gains)
122,000 JPY
164,000 JPY
Increase (decrease) in provision for bonuses
9,546,000 JPY
10,220,000 JPY
Decrease (increase) in trade receivables
270,202,000 JPY
289,724,000 JPY
Decrease (increase) in inventories
-471,419,000 JPY
24,228,000 JPY
Increase (decrease) in trade payables
-57,894,000 JPY
-168,535,000 JPY
Other, net
15,534,000 JPY
-34,573,000 JPY
Subtotal
101,364,000 JPY
612,550,000 JPY
Interest and dividends received
141,000 JPY
637,000 JPY
Interest paid
-19,990,000 JPY
-30,707,000 JPY
Income taxes paid
-33,847,000 JPY
-98,494,000 JPY
Net cash provided by (used in) operating activities
51,094,000 JPY
483,285,000 JPY
Cash flows from investing activities
Proceeds from sale of investment securities
JPY
4,807,000 JPY
Other, net
-8,644,000 JPY
-15,470,000 JPY
Net cash provided by (used in) investing activities
-48,914,000 JPY
-132,449,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
938,000,000 JPY
916,854,000 JPY
Repayments of short-term borrowings
-974,854,000 JPY
-1,204,188,000 JPY
Proceeds from long-term borrowings
150,000,000 JPY
200,000,000 JPY
Repayments of long-term borrowings
-236,648,000 JPY
-285,543,000 JPY
Purchase of treasury shares
-51,000 JPY
JPY
Dividends paid
-72,153,000 JPY
-38,227,000 JPY
Net cash provided by (used in) financing activities
-212,921,000 JPY
-428,057,000 JPY
Other, net
JPY
-162,000 JPY
Effect of exchange rate change on cash and cash equivalents
-122,000 JPY
-164,000 JPY
Net increase (decrease) in cash and cash equivalents
-210,864,000 JPY
-77,385,000 JPY
Cash and cash equivalents
669,595,000 JPY
880,460,000 JPY
957,845,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.