Semi-Annual Balance Sheet

COSMOS INITIA Co., Ltd. - Filing #7739217

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,730,000,000 JPY
15,051,000,000 JPY
13,124,000,000 JPY
10,917,000,000 JPY
Other
2,321,000,000 JPY
1,751,000,000 JPY
3,279,000,000 JPY
2,151,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
0 JPY
-50,000,000 JPY
0 JPY
Current assets
92,423,000,000 JPY
88,421,000,000 JPY
85,513,000,000 JPY
81,611,000,000 JPY
Prepaid expenses
176,000,000 JPY
171,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
104,000,000 JPY
53,000,000 JPY
Property, plant and equipment
805,000,000 JPY
199,000,000 JPY
479,000,000 JPY
87,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
82,000,000 JPY
22,000,000 JPY
Land
8,000,000 JPY
8,000,000 JPY
Leased assets
Leased assets, net
3,000,000 JPY
2,000,000 JPY
Other
1,288,000,000 JPY
921,000,000 JPY
Accumulated depreciation
-649,000,000 JPY
-570,000,000 JPY
Other, net
638,000,000 JPY
351,000,000 JPY
Intangible assets
Intangible assets
205,000,000 JPY
102,000,000 JPY
191,000,000 JPY
118,000,000 JPY
Trademark right
7,000,000 JPY
6,000,000 JPY
Software
54,000,000 JPY
70,000,000 JPY
Other
40,000,000 JPY
41,000,000 JPY
Investments and other assets
Investment securities
573,000,000 JPY
573,000,000 JPY
Shares of subsidiaries and associates
2,689,000,000 JPY
2,221,000,000 JPY
Investments and other assets
16,757,000,000 JPY
8,215,000,000 JPY
16,110,000,000 JPY
7,289,000,000 JPY
Long-term loans receivable
9,879,000,000 JPY
10,411,000,000 JPY
Long-term prepaid expenses
28,000,000 JPY
8,000,000 JPY
Other
6,268,000,000 JPY
86,000,000 JPY
4,893,000,000 JPY
85,000,000 JPY
Allowance for doubtful accounts
-37,000,000 JPY
-37,000,000 JPY
-39,000,000 JPY
-39,000,000 JPY
Non-current assets
17,769,000,000 JPY
8,517,000,000 JPY
16,780,000,000 JPY
7,494,000,000 JPY
Assets
92,133,000,000 JPY
110,193,000,000 JPY
17,905,000,000 JPY
96,939,000,000 JPY
4,077,000,000 JPY
43,151,000,000 JPY
32,428,000,000 JPY
153,000,000 JPY
12,476,000,000 JPY
92,287,000,000 JPY
102,293,000,000 JPY
89,105,000,000 JPY
87,840,000,000 JPY
87,993,000,000 JPY
153,000,000 JPY
50,428,000,000 JPY
4,423,000,000 JPY
21,255,000,000 JPY
11,734,000,000 JPY
14,299,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
4,990,000,000 JPY
3,274,000,000 JPY
Short-term borrowings
26,034,000,000 JPY
26,009,000,000 JPY
24,331,000,000 JPY
24,310,000,000 JPY
Lease liabilities
1,000,000 JPY
1,000,000 JPY
Income taxes payable
476,000,000 JPY
436,000,000 JPY
593,000,000 JPY
528,000,000 JPY
Other
6,994,000,000 JPY
276,000,000 JPY
7,437,000,000 JPY
319,000,000 JPY
Advances received
1,948,000,000 JPY
1,936,000,000 JPY
Current liabilities
54,926,000,000 JPY
50,493,000,000 JPY
53,141,000,000 JPY
48,731,000,000 JPY
Accounts payable - other
2,774,000,000 JPY
2,709,000,000 JPY
Non-current liabilities
Non-current liabilities
33,022,000,000 JPY
25,621,000,000 JPY
29,682,000,000 JPY
22,077,000,000 JPY
Long-term borrowings
22,196,000,000 JPY
22,013,000,000 JPY
19,082,000,000 JPY
18,976,000,000 JPY
Lease liabilities
2,000,000 JPY
1,000,000 JPY
Other
3,672,000,000 JPY
3,605,000,000 JPY
3,144,000,000 JPY
3,100,000,000 JPY
Liabilities
87,949,000,000 JPY
76,114,000,000 JPY
82,823,000,000 JPY
70,808,000,000 JPY
Other liabilities
Provision for bonuses
517,000,000 JPY
421,000,000 JPY
480,000,000 JPY
394,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
29,000,000 JPY
24,000,000 JPY
30,000,000 JPY
24,000,000 JPY
Net assets
Share capital
5,000,000,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
154,000,000 JPY
154,000,000 JPY
Other capital surplus
5,507,000,000 JPY
5,507,000,000 JPY
Capital surplus
5,724,000,000 JPY
5,662,000,000 JPY
5,724,000,000 JPY
5,662,000,000 JPY
Retained earnings
Legal retained earnings
85,000,000 JPY
61,000,000 JPY
Other retained earnings
Retained earnings brought forward
10,078,000,000 JPY
7,574,000,000 JPY
Other retained earnings
Retained earnings
13,055,000,000 JPY
10,163,000,000 JPY
10,262,000,000 JPY
7,636,000,000 JPY
Treasury shares
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Shareholders' equity
23,778,000,000 JPY
20,824,000,000 JPY
20,985,000,000 JPY
18,297,000,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-1,534,000,000 JPY
-1,515,000,000 JPY
Net assets
5,662,000,000 JPY
22,243,000,000 JPY
-1,000,000 JPY
20,824,000,000 JPY
-1,534,000,000 JPY
-1,000,000 JPY
10,163,000,000 JPY
-1,534,000,000 JPY
85,000,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
10,078,000,000 JPY
5,507,000,000 JPY
23,778,000,000 JPY
154,000,000 JPY
20,824,000,000 JPY
JPY
13,055,000,000 JPY
5,724,000,000 JPY
-1,000,000 JPY
-1,515,000,000 JPY
7,636,000,000 JPY
-1,000,000 JPY
19,470,000,000 JPY
18,297,000,000 JPY
-1,515,000,000 JPY
5,000,000,000 JPY
61,000,000 JPY
5,000,000,000 JPY
7,574,000,000 JPY
5,507,000,000 JPY
20,985,000,000 JPY
JPY
5,724,000,000 JPY
154,000,000 JPY
10,262,000,000 JPY
5,662,000,000 JPY
18,297,000,000 JPY
4,196,000,000 JPY
-1,000,000 JPY
5,000,000,000 JPY
5,000,000,000 JPY
4,134,000,000 JPY
17,345,000,000 JPY
1,000,000 JPY
-1,000,000 JPY
5,724,000,000 JPY
61,000,000 JPY
5,662,000,000 JPY
154,000,000 JPY
14,857,000,000 JPY
6,623,000,000 JPY
14,857,000,000 JPY
15,929,000,000 JPY
-1,417,000,000 JPY
-1,416,000,000 JPY
5,507,000,000 JPY
Liabilities and net assets
110,193,000,000 JPY
96,939,000,000 JPY
102,293,000,000 JPY
89,105,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.