Semi-Annual Statement Of Cash Flows

Namura Shipbuilding Co.,Ltd. - Filing #7739165

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-6,016,000,000 JPY
-8,799,000,000 JPY
8,346,000,000 JPY
3,960,000,000 JPY
Depreciation
3,954,000,000 JPY
3,971,000,000 JPY
Impairment losses
297,000,000 JPY
50,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
18,000,000 JPY
-18,000,000 JPY
Interest and dividend income
-263,000,000 JPY
-573,000,000 JPY
Interest expenses
334,000,000 JPY
393,000,000 JPY
Foreign exchange losses (gains)
-56,000,000 JPY
41,000,000 JPY
Decrease (increase) in trade receivables
-409,000,000 JPY
-5,790,000,000 JPY
Decrease (increase) in inventories
1,606,000,000 JPY
-3,237,000,000 JPY
Increase (decrease) in trade payables
-711,000,000 JPY
-336,000,000 JPY
Other, net
-85,000,000 JPY
77,000,000 JPY
Subtotal
-3,098,000,000 JPY
10,697,000,000 JPY
Interest and dividends received
266,000,000 JPY
574,000,000 JPY
Interest paid
-330,000,000 JPY
-389,000,000 JPY
Income taxes paid
-1,096,000,000 JPY
-2,723,000,000 JPY
Net cash provided by (used in) operating activities
-3,141,000,000 JPY
8,565,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-4,650,000,000 JPY
-2,067,000,000 JPY
Proceeds from sale of property, plant and equipment
2,077,000,000 JPY
153,000,000 JPY
Purchase of investment securities
-158,000,000 JPY
-1,221,000,000 JPY
Loan advances
-16,000,000 JPY
-21,000,000 JPY
Proceeds from collection of loans receivable
16,000,000 JPY
35,000,000 JPY
Other, net
136,000,000 JPY
2,000,000 JPY
Net cash provided by (used in) investing activities
-2,770,000,000 JPY
-2,470,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
5,115,000,000 JPY
3,315,000,000 JPY
Repayments of short-term borrowings
-4,127,000,000 JPY
-3,316,000,000 JPY
Proceeds from long-term borrowings
5,100,000,000 JPY
4,200,000,000 JPY
Repayments of long-term borrowings
-4,672,000,000 JPY
-4,833,000,000 JPY
Dividends paid
-1,173,000,000 JPY
-2,069,000,000 JPY
Net cash provided by (used in) financing activities
-76,000,000 JPY
-2,945,000,000 JPY
Other, net
-1,000,000 JPY
-2,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-145,000,000 JPY
-105,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-6,132,000,000 JPY
3,045,000,000 JPY
Cash and cash equivalents
98,176,000,000 JPY
104,308,000,000 JPY
101,263,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.