Semi-Annual Consolidated Statement Of Changes In Equity

MURAKI CORPORATION - Filing #7739135

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	2,088,219,000 JPY	9,690,000 JPY	9,690,000 JPY	126,710,000 JPY	15,868,000 JPY	1,910,700,000 JPY	1,910,700,000 JPY	110,841,000 JPY	9,690,000 JPY	2,116,437,000 JPY	9,690,000 JPY	88,604,000 JPY	—	88,604,000 JPY	—	-47,486,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-47,486,000 JPY	—	—	—	—	—	88,604,000 JPY	2,078,528,000 JPY	164,619,000 JPY	2,126,128,000 JPY	—	2,307,225,000 JPY	2,344,181,000 JPY	—	13,029,000 JPY	—	—	—	—	—	—	-47,442,000 JPY	3,352,000 JPY	3,352,000 JPY	352,010,000 JPY	—	—	-47,442,000 JPY	—	—	—	—	—	1,910,700,000 JPY	1,910,700,000 JPY	338,981,000 JPY	—	2,340,829,000 JPY	—	3,352,000 JPY	3,352,000 JPY	88,604,000 JPY	88,604,000 JPY	88,604,000 JPY	2,303,873,000 JPY	388,966,000 JPY	—	—	—	2,322,870,000 JPY	-47,442,000 JPY	3,745,000 JPY	329,239,000 JPY	-47,442,000 JPY	1,910,700,000 JPY	2,319,125,000 JPY	3,745,000 JPY	2,284,848,000 JPY	1,910,700,000 JPY	319,050,000 JPY	3,745,000 JPY	10,189,000 JPY	88,604,000 JPY	88,604,000 JPY	3,745,000 JPY	88,604,000 JPY	2,281,102,000 JPY	367,262,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	-28,398,000 JPY	—	-28,398,000 JPY	—	—	—	—	-28,398,000 JPY	—	—	—	-28,398,000 JPY	—	—	—	—	-28,398,000 JPY	-28,398,000 JPY	—	—	—	—	—	—	—	-28,398,000 JPY	—	—	-28,398,000 JPY	—	-28,398,000 JPY	—	—	-28,398,000 JPY	—	—	—	—	—	—	-28,398,000 JPY	—	—	—	-28,398,000 JPY	-28,398,000 JPY	-28,398,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-195,949,000 JPY	—	—	—	—	—	—	—	—	-195,949,000 JPY	—	—	—	—	—	—	—	—	-195,949,000 JPY	—	—	50,102,000 JPY	—	—	—	—	50,102,000 JPY	—	—	—	—	—	—	—	—	—	—	50,102,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	6,338,000 JPY	—	—	—	—	6,338,000 JPY	6,338,000 JPY	—	—	—	6,338,000 JPY	—	—	—	6,338,000 JPY	—	—	—	—	—	—	—	—	—	—	6,338,000 JPY	—	—	-393,000 JPY	—	—	—	-393,000 JPY	—	—	—	—	—	—	—	—	—	—	-393,000 JPY	—	—	-393,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-393,000 JPY	-393,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	-219,005,000 JPY	—	-228,139,000 JPY	—	-44,000 JPY	6,338,000 JPY	6,338,000 JPY	-224,391,000 JPY	JPY	JPY	6,338,000 JPY	-225,300,000 JPY	JPY	2,839,000 JPY	6,338,000 JPY	—	-224,347,000 JPY	-225,344,000 JPY	JPY	-44,000 JPY	JPY	—	—	—	—	-218,053,000 JPY	—	—	21,310,000 JPY	—	19,930,000 JPY	JPY	-393,000 JPY	21,704,000 JPY	JPY	JPY	—	—	—	—	22,770,000 JPY	JPY	—	-393,000 JPY	21,704,000 JPY	22,770,000 JPY	22,376,000 JPY	JPY	—	—	—	JPY	—	JPY	—	—	—	—	—	—	—	-393,000 JPY	-393,000 JPY	2,839,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—