Statement Of Members' Equity

CYBERDYNE Inc. - Filing #7739104

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	46,374,379,000 JPY	12,468,000 JPY	8,966,000 JPY	-7,070,612,000 JPY	30,000 JPY	3,502,000 JPY	26,743,881,000 JPY	26,743,881,000 JPY	-7,070,642,000 JPY	8,966,000 JPY	46,201,209,000 JPY	8,966,000 JPY	26,679,881,000 JPY	—	—	26,679,881,000 JPY	—	-204,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-204,000 JPY	—	—	—	—	—	—	—	JPY	26,679,881,000 JPY	46,352,944,000 JPY	-7,222,347,000 JPY	46,226,147,000 JPY	12,468,000 JPY	12,468,000 JPY	—	27,132,982,000 JPY	27,063,934,000 JPY	—	30,000 JPY	16,511,767,000 JPY	16,511,767,000 JPY	—	—	536,847,000 JPY	-204,000 JPY	—	—	—	772,000 JPY	—	JPY	-6,363,194,000 JPY	—	-204,000 JPY	—	—	—	—	—	772,000 JPY	—	-6,363,224,000 JPY	—	26,526,314,000 JPY	JPY	JPY	JPY	16,447,767,000 JPY	—	—	—	26,596,135,000 JPY	-6,433,015,000 JPY	536,847,000 JPY	16,447,767,000 JPY	16,447,767,000 JPY	—	—	—	—	—	27,777,298,000 JPY	27,815,874,000 JPY	JPY	-442,000 JPY	-5,674,189,000 JPY	JPY	16,511,767,000 JPY	530,529,000 JPY	27,244,576,000 JPY	16,511,767,000 JPY	-5,674,219,000 JPY	JPY	JPY	30,000 JPY	-442,000 JPY	16,447,767,000 JPY	16,447,767,000 JPY	2,634,000 JPY	JPY	16,447,767,000 JPY	27,285,344,000 JPY	-5,714,957,000 JPY	530,529,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	-707,418,000 JPY	—	—	-707,418,000 JPY	—	JPY	JPY	—	—	JPY	—	JPY	—	-707,418,000 JPY	JPY	JPY	—	—	—	-707,418,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	-789,332,000 JPY	—	—	-721,253,000 JPY	—	—	—	-689,004,000 JPY	JPY	—	—	—	—	—	—	JPY	—	—	-689,004,000 JPY	—	JPY	—	—	-689,004,000 JPY	-689,004,000 JPY	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	-515,412,000 JPY	2,730,000 JPY	—	JPY	—	JPY	8,966,000 JPY	11,696,000 JPY	JPY	JPY	JPY	8,966,000 JPY	JPY	JPY	JPY	JPY	8,966,000 JPY	—	JPY	JPY	JPY	-524,378,000 JPY	JPY	-524,378,000 JPY	JPY	—	—	—	—	—	—	—	-512,682,000 JPY	—	—	4,898,000 JPY	—	—	—	JPY	JPY	—	—	JPY	1,214,000 JPY	JPY	—	JPY	—	—	JPY	—	JPY	JPY	JPY	JPY	6,318,000 JPY	—	JPY	—	6,318,000 JPY	—	—	—	—	—	JPY	6,318,000 JPY	JPY	—	—	—	—	—	1,214,000 JPY	-2,634,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	19,241,396,000 JPY	2,730,000 JPY	—	-707,418,000 JPY	—	JPY	8,966,000 JPY	11,696,000 JPY	19,674,895,000 JPY	10,232,113,000 JPY	10,232,113,000 JPY	8,966,000 JPY	JPY	-707,418,000 JPY	10,232,113,000 JPY	JPY	8,966,000 JPY	—	-789,332,000 JPY	19,756,809,000 JPY	10,232,113,000 JPY	-524,378,000 JPY	JPY	-524,378,000 JPY	10,232,113,000 JPY	—	—	—	—	—	—	—	19,162,212,000 JPY	—	—	-713,363,000 JPY	—	—	—	-689,004,000 JPY	-204,000 JPY	—	—	-718,262,000 JPY	1,214,000 JPY	JPY	—	JPY	—	—	-689,004,000 JPY	—	JPY	JPY	-718,057,000 JPY	-689,209,000 JPY	-682,891,000 JPY	—	JPY	—	6,318,000 JPY	—	—	—	—	—	-204,000 JPY	6,318,000 JPY	JPY	—	—	—	—	—	1,214,000 JPY	-2,634,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—