Semi-Annual Statement Of Cash Flows

CYBERDYNE Inc. - Filing #7739104

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-702,114,000 JPY
-782,914,000 JPY
-710,079,000 JPY
-685,226,000 JPY
Depreciation
341,191,000 JPY
280,299,000 JPY
Increase (decrease) in allowance for doubtful accounts
597,000 JPY
-592,000 JPY
Interest expenses
7,999,000 JPY
46,142,000 JPY
Decrease (increase) in trade receivables
-30,104,000 JPY
-9,724,000 JPY
Decrease (increase) in inventories
-76,919,000 JPY
-110,417,000 JPY
Increase (decrease) in trade payables
-27,361,000 JPY
-44,074,000 JPY
Other, net
95,454,000 JPY
32,644,000 JPY
Subtotal
581,053,000 JPY
-275,497,000 JPY
Interest and dividends received
6,982,000 JPY
33,553,000 JPY
Interest paid
-1,785,000 JPY
-2,632,000 JPY
Income taxes paid
-10,813,000 JPY
-13,706,000 JPY
Net cash provided by (used in) operating activities
575,438,000 JPY
-258,282,000 JPY
Cash flows from investing activities
Purchase of securities
-20,000,000,000 JPY
-20,000,213,000 JPY
Purchase of property, plant and equipment
-6,596,919,000 JPY
-1,354,938,000 JPY
Purchase of investment securities
-433,099,000 JPY
-599,980,000 JPY
Other, net
1,000 JPY
-2,314,000 JPY
Net cash provided by (used in) investing activities
-5,547,807,000 JPY
-482,675,000 JPY
Cash flows from financing activities
Net cash provided by (used in) financing activities
-109,807,000 JPY
-21,185,000 JPY
Other, net
-21,676,000 JPY
-21,185,000 JPY
Effect of exchange rate change on cash and cash equivalents
-1,060,000 JPY
-743,000 JPY
Net increase (decrease) in cash and cash equivalents
-5,083,237,000 JPY
-762,887,000 JPY
Cash and cash equivalents
13,375,733,000 JPY
18,458,970,000 JPY
19,221,857,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.