Quarterly Balance Sheet

CYBERDYNE Inc. - Filing #7739104

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,375,733,000 JPY
10,290,337,000 JPY
14,405,967,000 JPY
14,458,798,000 JPY
Securities
23,000,000,000 JPY
23,000,000,000 JPY
25,500,386,000 JPY
25,500,386,000 JPY
Merchandise and finished goods
96,708,000 JPY
92,477,000 JPY
145,374,000 JPY
149,939,000 JPY
Work in process
9,569,000 JPY
9,569,000 JPY
13,519,000 JPY
13,519,000 JPY
Raw materials and supplies
420,267,000 JPY
420,257,000 JPY
286,153,000 JPY
286,167,000 JPY
Other
117,807,000 JPY
276,837,000 JPY
205,659,000 JPY
76,021,000 JPY
Allowance for doubtful accounts
-1,355,000 JPY
-1,355,000 JPY
-758,000 JPY
-758,000 JPY
Current assets
34,391,415,000 JPY
34,443,314,000 JPY
41,041,834,000 JPY
41,050,680,000 JPY
Non-current assets
Property, plant and equipment
10,865,595,000 JPY
10,847,252,000 JPY
5,311,091,000 JPY
5,332,211,000 JPY
Property, plant and equipment
Buildings
Buildings, net
972,909,000 JPY
694,087,000 JPY
Structures
Structures, net
4,004,000 JPY
6,382,000 JPY
Machinery and equipment
Machinery and equipment, net
17,641,000 JPY
26,984,000 JPY
Vehicles
Vehicles, net
11,960,000 JPY
13,363,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
240,241,000 JPY
195,936,000 JPY
Land
3,118,558,000 JPY
3,118,558,000 JPY
3,214,303,000 JPY
3,214,303,000 JPY
Construction in progress
6,003,880,000 JPY
6,003,880,000 JPY
699,992,000 JPY
699,992,000 JPY
Other
Other, net
285,856,000 JPY
254,767,000 JPY
Accumulated depreciation
-1,975,508,000 JPY
-1,798,994,000 JPY
Intangible assets
66,026,000 JPY
64,250,000 JPY
62,842,000 JPY
65,658,000 JPY
Intangible assets
Patent right
11,320,000 JPY
13,760,000 JPY
Software
47,213,000 JPY
43,864,000 JPY
Other
5,715,000 JPY
5,216,000 JPY
Investments and other assets
1,525,229,000 JPY
1,566,700,000 JPY
1,117,291,000 JPY
1,085,919,000 JPY
Investments and other assets
Investment securities
1,360,838,000 JPY
1,360,838,000 JPY
914,830,000 JPY
914,830,000 JPY
Shares of subsidiaries and associates
39,010,000 JPY
29,555,000 JPY
Investments in capital of subsidiaries and associates
22,947,000 JPY
22,947,000 JPY
Long-term prepaid expenses
78,493,000 JPY
84,531,000 JPY
Other
164,391,000 JPY
65,410,000 JPY
65,427,000 JPY
171,089,000 JPY
Non-current assets
12,456,851,000 JPY
12,478,203,000 JPY
6,491,225,000 JPY
6,483,790,000 JPY
Assets
46,848,267,000 JPY
46,921,518,000 JPY
47,533,060,000 JPY
47,534,470,000 JPY
Liabilities
Current liabilities
Income taxes payable
151,632,000 JPY
151,075,000 JPY
58,452,000 JPY
63,804,000 JPY
Other
320,052,000 JPY
105,784,000 JPY
38,380,000 JPY
283,151,000 JPY
Current liabilities
492,444,000 JPY
417,462,000 JPY
20,252,102,000 JPY
20,322,560,000 JPY
Non-current liabilities
Asset retirement obligations
73,081,000 JPY
73,081,000 JPY
71,613,000 JPY
71,613,000 JPY
Other
42,741,000 JPY
42,741,000 JPY
65,335,000 JPY
65,335,000 JPY
Non-current liabilities
129,676,000 JPY
129,676,000 JPY
147,975,000 JPY
147,975,000 JPY
Liabilities
622,120,000 JPY
547,138,000 JPY
20,400,077,000 JPY
20,470,536,000 JPY
Net assets
Shareholders' equity
Share capital
26,743,881,000 JPY
26,743,881,000 JPY
16,511,767,000 JPY
16,511,767,000 JPY
Capital surplus
26,679,881,000 JPY
26,679,881,000 JPY
16,447,767,000 JPY
16,447,767,000 JPY
Retained earnings
-7,222,347,000 JPY
-7,070,612,000 JPY
-6,363,194,000 JPY
-6,433,015,000 JPY
Treasury shares
-204,000 JPY
-204,000 JPY
-204,000 JPY
-204,000 JPY
Shareholders' equity
46,201,209,000 JPY
46,352,944,000 JPY
26,596,135,000 JPY
26,526,314,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
8,966,000 JPY
8,966,000 JPY
JPY
JPY
Valuation and translation adjustments
12,468,000 JPY
8,966,000 JPY
JPY
772,000 JPY
Share acquisition rights
12,468,000 JPY
12,468,000 JPY
536,847,000 JPY
536,847,000 JPY
Net assets
26,679,881,000 JPY
46,226,147,000 JPY
-204,000 JPY
46,374,379,000 JPY
12,468,000 JPY
-204,000 JPY
12,468,000 JPY
12,468,000 JPY
8,966,000 JPY
-7,070,612,000 JPY
30,000 JPY
3,502,000 JPY
26,743,881,000 JPY
26,743,881,000 JPY
-7,070,642,000 JPY
8,966,000 JPY
JPY
46,201,209,000 JPY
26,679,881,000 JPY
46,352,944,000 JPY
8,966,000 JPY
-7,222,347,000 JPY
26,679,881,000 JPY
-204,000 JPY
772,000 JPY
JPY
-6,363,194,000 JPY
-204,000 JPY
27,132,982,000 JPY
27,063,934,000 JPY
772,000 JPY
16,511,767,000 JPY
30,000 JPY
16,511,767,000 JPY
-6,363,224,000 JPY
26,526,314,000 JPY
JPY
JPY
JPY
16,447,767,000 JPY
16,447,767,000 JPY
536,847,000 JPY
-6,433,015,000 JPY
16,447,767,000 JPY
536,847,000 JPY
26,596,135,000 JPY
-5,674,189,000 JPY
JPY
16,511,767,000 JPY
16,511,767,000 JPY
-5,674,219,000 JPY
2,634,000 JPY
27,244,576,000 JPY
530,529,000 JPY
JPY
JPY
16,447,767,000 JPY
16,447,767,000 JPY
-442,000 JPY
16,447,767,000 JPY
JPY
27,777,298,000 JPY
30,000 JPY
27,285,344,000 JPY
-5,714,957,000 JPY
27,815,874,000 JPY
530,529,000 JPY
JPY
-442,000 JPY
Liabilities and net assets
46,848,267,000 JPY
46,921,518,000 JPY
47,533,060,000 JPY
47,534,470,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.