Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,044,000,000 JPY
30,607,000,000 JPY
13,059,000,000 JPY
3,080,000,000 JPY
Merchandise and finished goods
9,522,000,000 JPY
3,966,000,000 JPY
Work in process
1,277,000,000 JPY
5,313,000,000 JPY
3,574,000,000 JPY
959,000,000 JPY
Raw materials and supplies
720,000,000 JPY
18,562,000,000 JPY
14,171,000,000 JPY
813,000,000 JPY
Other
969,000,000 JPY
8,152,000,000 JPY
5,948,000,000 JPY
713,000,000 JPY
Allowance for doubtful accounts
-42,000,000 JPY
-66,000,000 JPY
Current assets
28,329,000,000 JPY
100,664,000,000 JPY
58,800,000,000 JPY
19,609,000,000 JPY
Non-current assets
Property, plant and equipment
9,063,000,000 JPY
108,116,000,000 JPY
81,565,000,000 JPY
8,899,000,000 JPY
Property, plant and equipment
Buildings
Accumulated impairment
-943,000,000 JPY
-806,000,000 JPY
Buildings, net
1,746,000,000 JPY
1,830,000,000 JPY
Structures
Structures, net
96,000,000 JPY
105,000,000 JPY
Machinery and equipment
Machinery and equipment, net
4,441,000,000 JPY
4,238,000,000 JPY
Vehicles
Vehicles, net
5,000,000 JPY
3,000,000 JPY
Tools, furniture and fixtures
10,467,000,000 JPY
7,900,000,000 JPY
Accumulated depreciation
-6,706,000,000 JPY
-6,243,000,000 JPY
Accumulated impairment
-51,000,000 JPY
-44,000,000 JPY
Tools, furniture and fixtures, net
606,000,000 JPY
3,708,000,000 JPY
1,611,000,000 JPY
380,000,000 JPY
Land
2,136,000,000 JPY
6,300,000,000 JPY
5,045,000,000 JPY
2,136,000,000 JPY
Construction in progress
31,000,000 JPY
7,005,000,000 JPY
4,761,000,000 JPY
204,000,000 JPY
Intangible assets
722,000,000 JPY
28,017,000,000 JPY
1,780,000,000 JPY
908,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
8,874,000,000 JPY
8,874,000,000 JPY
JPY
Software
558,000,000 JPY
1,626,000,000 JPY
1,226,000,000 JPY
357,000,000 JPY
Other
8,000,000 JPY
3,251,000,000 JPY
11,000,000 JPY
8,000,000 JPY
Investments and other assets
89,105,000,000 JPY
11,683,000,000 JPY
13,006,000,000 JPY
53,008,000,000 JPY
Investments and other assets
Investment securities
33,000,000 JPY
5,744,000,000 JPY
5,443,000,000 JPY
166,000,000 JPY
Shares of subsidiaries and associates
64,748,000,000 JPY
29,882,000,000 JPY
Investments in capital
3,000,000 JPY
73,000,000 JPY
2,062,000,000 JPY
3,000,000 JPY
Investments in capital of subsidiaries and associates
22,506,000,000 JPY
21,139,000,000 JPY
Long-term loans receivable
48,000,000 JPY
47,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,800,000,000 JPY
1,800,000,000 JPY
Long-term prepaid expenses
8,000,000 JPY
9,000,000 JPY
Other
42,000,000 JPY
3,117,000,000 JPY
2,490,000,000 JPY
43,000,000 JPY
Allowance for doubtful accounts
-36,000,000 JPY
-51,000,000 JPY
-51,000,000 JPY
-36,000,000 JPY
Non-current assets
98,892,000,000 JPY
147,818,000,000 JPY
96,352,000,000 JPY
62,816,000,000 JPY
Assets
127,222,000,000 JPY
345,006,000,000 JPY
-96,523,000,000 JPY
133,900,000,000 JPY
28,542,000,000 JPY
84,194,000,000 JPY
10,540,000,000 JPY
87,827,000,000 JPY
248,482,000,000 JPY
155,152,000,000 JPY
82,426,000,000 JPY
217,253,000,000 JPY
-62,100,000,000 JPY
89,656,000,000 JPY
27,459,000,000 JPY
84,653,000,000 JPY
9,409,000,000 JPY
6,075,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
17,127,000,000 JPY
11,122,000,000 JPY
Short-term borrowings
15,687,000,000 JPY
28,589,000,000 JPY
17,188,000,000 JPY
6,100,000,000 JPY
Income taxes payable
162,000,000 JPY
1,388,000,000 JPY
745,000,000 JPY
228,000,000 JPY
Other
50,000,000 JPY
4,561,000,000 JPY
1,783,000,000 JPY
46,000,000 JPY
Current liabilities
35,055,000,000 JPY
71,985,000,000 JPY
44,029,000,000 JPY
19,287,000,000 JPY
Non-current liabilities
Bonds payable
10,016,000,000 JPY
10,016,000,000 JPY
10,026,000,000 JPY
10,026,000,000 JPY
Long-term borrowings
43,545,000,000 JPY
64,663,000,000 JPY
18,472,000,000 JPY
15,933,000,000 JPY
Asset retirement obligations
60,000,000 JPY
60,000,000 JPY
Other
1,835,000,000 JPY
770,000,000 JPY
Non-current liabilities
55,100,000,000 JPY
88,184,000,000 JPY
33,175,000,000 JPY
27,349,000,000 JPY
Liabilities
90,156,000,000 JPY
160,169,000,000 JPY
77,204,000,000 JPY
46,636,000,000 JPY
Net assets
Shareholders' equity
Share capital
2,973,000,000 JPY
2,973,000,000 JPY
2,973,000,000 JPY
2,973,000,000 JPY
Capital surplus
2,714,000,000 JPY
1,952,000,000 JPY
2,714,000,000 JPY
2,714,000,000 JPY
Retained earnings
29,110,000,000 JPY
71,114,000,000 JPY
66,103,000,000 JPY
28,057,000,000 JPY
Treasury shares
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
-7,000,000 JPY
Shareholders' equity
34,790,000,000 JPY
76,033,000,000 JPY
71,783,000,000 JPY
33,738,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,275,000,000 JPY
2,394,000,000 JPY
2,160,000,000 JPY
2,051,000,000 JPY
Deferred gains or losses on hedges
0 JPY
JPY
Valuation and translation adjustments
2,275,000,000 JPY
-4,450,000,000 JPY
-4,961,000,000 JPY
2,051,000,000 JPY
Net assets
37,066,000,000 JPY
-4,450,000,000 JPY
2,275,000,000 JPY
29,110,000,000 JPY
306,000,000 JPY
-6,467,000,000 JPY
2,973,000,000 JPY
2,973,000,000 JPY
2,275,000,000 JPY
76,033,000,000 JPY
2,394,000,000 JPY
1,952,000,000 JPY
-7,000,000 JPY
0 JPY
-7,000,000 JPY
28,803,000,000 JPY
-376,000,000 JPY
16,730,000,000 JPY
2,714,000,000 JPY
34,790,000,000 JPY
71,114,000,000 JPY
88,312,000,000 JPY
JPY
77,947,000,000 JPY
35,789,000,000 JPY
-7,000,000 JPY
-4,961,000,000 JPY
2,051,000,000 JPY
28,057,000,000 JPY
-7,000,000 JPY
306,000,000 JPY
-6,485,000,000 JPY
2,973,000,000 JPY
2,973,000,000 JPY
71,783,000,000 JPY
2,160,000,000 JPY
11,125,000,000 JPY
2,714,000,000 JPY
2,714,000,000 JPY
2,051,000,000 JPY
33,738,000,000 JPY
66,103,000,000 JPY
27,750,000,000 JPY
-637,000,000 JPY
83,969,000,000 JPY
26,510,000,000 JPY
-7,000,000 JPY
4,918,000,000 JPY
26,816,000,000 JPY
-7,000,000 JPY
2,973,000,000 JPY
2,973,000,000 JPY
67,111,000,000 JPY
2,919,000,000 JPY
2,714,000,000 JPY
2,714,000,000 JPY
32,497,000,000 JPY
61,429,000,000 JPY
35,262,000,000 JPY
JPY
2,765,000,000 JPY
306,000,000 JPY
2,671,000,000 JPY
-672,000,000 JPY
11,940,000,000 JPY
2,765,000,000 JPY
Liabilities and net assets
127,222,000,000 JPY
248,482,000,000 JPY
155,152,000,000 JPY
82,426,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.