Statement Of Members' Equity

SUNDRUG CO.,LTD. - Filing #7739020

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	113,571,000,000 JPY	-3,268,000,000 JPY	34,000,000 JPY	133,925,000,000 JPY	256,000,000 JPY	3,931,000,000 JPY	3,931,000,000 JPY	46,919,000,000 JPY	-3,225,000,000 JPY	139,530,000,000 JPY	-3,260,000,000 JPY	88,000,000 JPY	7,409,000,000 JPY	—	—	-28,542,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-28,542,000,000 JPY	—	—	—	—	—	—	—	—	86,750,000,000 JPY	-96,000,000 JPY	7,409,000,000 JPY	116,722,000,000 JPY	156,732,000,000 JPY	-3,260,000,000 JPY	136,335,000,000 JPY	73,000,000 JPY	73,000,000 JPY	—	—	133,284,000,000 JPY	116,346,000,000 JPY	-3,231,000,000 JPY	—	-3,260,000,000 JPY	86,750,000,000 JPY	3,931,000,000 JPY	—	—	34,776,000,000 JPY	57,000,000 JPY	—	—	—	—	-13,602,000,000 JPY	-3,280,000,000 JPY	28,000,000 JPY	—	121,782,000,000 JPY	—	-13,602,000,000 JPY	—	—	—	—	3,931,000,000 JPY	256,000,000 JPY	-3,260,000,000 JPY	—	—	—	—	7,409,000,000 JPY	136,508,000,000 JPY	60,000,000 JPY	7,409,000,000 JPY	119,520,000,000 JPY	138,770,000,000 JPY	57,000,000 JPY	—	—	—	—	—	—	—	-80,000,000 JPY	115,987,000,000 JPY	104,174,000,000 JPY	-13,601,000,000 JPY	-3,221,000,000 JPY	109,615,000,000 JPY	-13,601,000,000 JPY	3,931,000,000 JPY	119,170,000,000 JPY	96,000,000 JPY	86,750,000,000 JPY	3,931,000,000 JPY	22,609,000,000 JPY	38,000,000 JPY	43,000,000 JPY	-3,261,000,000 JPY	256,000,000 JPY	7,409,000,000 JPY	7,409,000,000 JPY	-56,000,000 JPY	-3,217,000,000 JPY	-3,261,000,000 JPY	107,353,000,000 JPY	121,431,000,000 JPY	38,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	17,492,000,000 JPY	17,492,000,000 JPY	—	—	—	—	—	—	—	—	17,492,000,000 JPY	—	—	—	—	—	—	—	17,492,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	23,312,000,000 JPY	—	—	—	—	21,569,000,000 JPY	—	—	—	16,398,000,000 JPY	—	—	—	—	—	—	—	—	—	—	16,398,000,000 JPY	—	—	—	—	16,398,000,000 JPY	—	16,398,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	22,000,000 JPY	—	—	—	6,000,000 JPY	12,000,000 JPY	—	—	—	6,000,000 JPY	—	—	—	—	—	—	—	27,000,000 JPY	—	JPY	16,000,000 JPY	—	16,000,000 JPY	—	—	—	—	—	—	—	—	—	—	29,000,000 JPY	-15,000,000 JPY	—	—	—	-40,000,000 JPY	—	—	—	—	—	—	—	-59,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-36,000,000 JPY	—	—	5,000,000 JPY	—	—	—	19,000,000 JPY	—	19,000,000 JPY	—	—	—	—	—	—	—	—	—	-13,000,000 JPY	-14,000,000 JPY	1,000,000 JPY	-24,000,000 JPY	—	1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,774,000,000 JPY	12,143,000,000 JPY	—	-14,940,000,000 JPY	6,000,000 JPY	12,000,000 JPY	3,021,000,000 JPY	JPY	JPY	6,000,000 JPY	12,143,000,000 JPY	JPY	JPY	JPY	JPY	—	17,962,000,000 JPY	27,000,000 JPY	-2,797,000,000 JPY	JPY	16,000,000 JPY	-14,940,000,000 JPY	16,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	3,050,000,000 JPY	-15,000,000 JPY	—	—	—	17,297,000,000 JPY	—	—	—	12,167,000,000 JPY	0 JPY	—	—	-59,000,000 JPY	17,337,000,000 JPY	JPY	JPY	—	—	—	12,167,000,000 JPY	—	JPY	—	-36,000,000 JPY	12,166,000,000 JPY	17,338,000,000 JPY	12,171,000,000 JPY	—	—	—	19,000,000 JPY	0 JPY	19,000,000 JPY	JPY	—	—	—	—	—	—	—	JPY	-13,000,000 JPY	-14,000,000 JPY	1,000,000 JPY	-24,000,000 JPY	JPY	1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—