Statement Of Unitholders' Equity

SODA NIKKA CO., LTD. - Filing #7739012

Concept	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	—	22,382,000,000 JPY	4,392,000,000 JPY	4,246,000,000 JPY	73,000,000 JPY	11,160,000,000 JPY	417,000,000 JPY	68,000,000 JPY	3,762,000,000 JPY	3,762,000,000 JPY	7,969,000,000 JPY	14,000,000 JPY	4,392,000,000 JPY	18,040,000,000 JPY	148,000,000 JPY	4,249,000,000 JPY	3,130,000,000 JPY	—	—	3,130,000,000 JPY	—	—	-63,000,000 JPY	—	—	—	—	-1,000,000 JPY	—	—	—	—	—	—	—	—	—	-63,000,000 JPY	—	—	—	—	—	—	2,700,000,000 JPY	-71,000,000 JPY	-1,000,000 JPY	3,116,000,000 JPY	17,989,000,000 JPY	11,211,000,000 JPY	148,000,000 JPY	22,433,000,000 JPY	—	—	—	-10,000,000 JPY	-10,000,000 JPY	20,473,000,000 JPY	20,408,000,000 JPY	2,893,000,000 JPY	—	417,000,000 JPY	120,000,000 JPY	—	2,700,000,000 JPY	3,762,000,000 JPY	—	—	7,494,000,000 JPY	—	—	—	—	-63,000,000 JPY	2,934,000,000 JPY	14,000,000 JPY	2,756,000,000 JPY	—	10,686,000,000 JPY	—	—	—	—	-63,000,000 JPY	—	—	3,762,000,000 JPY	147,000,000 JPY	—	—	17,538,000,000 JPY	3,130,000,000 JPY	3,116,000,000 JPY	2,757,000,000 JPY	147,000,000 JPY	3,130,000,000 JPY	17,515,000,000 JPY	10,709,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	74,000,000 JPY	-80,000,000 JPY	20,533,000,000 JPY	-63,000,000 JPY	3,476,000,000 JPY	14,000,000 JPY	10,239,000,000 JPY	-63,000,000 JPY	20,381,000,000 JPY	3,762,000,000 JPY	2,700,000,000 JPY	3,762,000,000 JPY	7,047,000,000 JPY	17,056,000,000 JPY	3,175,000,000 JPY	7,000,000 JPY	3,168,000,000 JPY	136,000,000 JPY	417,000,000 JPY	158,000,000 JPY	3,130,000,000 JPY	3,116,000,000 JPY	-1,000,000 JPY	3,313,000,000 JPY	7,000,000 JPY	136,000,000 JPY	3,130,000,000 JPY	17,068,000,000 JPY	10,227,000,000 JPY	74,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	8,000,000 JPY	8,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,499,000,000 JPY	-51,000,000 JPY	—	—	—	—	—	1,499,000,000 JPY	1,457,000,000 JPY	—	—	—	—	1,489,000,000 JPY	—	—	0 JPY	—	—	1,491,000,000 JPY	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,457,000,000 JPY	8,000,000 JPY	—	—	—	—	—	-542,000,000 JPY	—	—	—	—	—	—	—	—	-542,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-418,000,000 JPY	—	—	—	-419,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-37,000,000 JPY	-18,000,000 JPY	-419,000,000 JPY	-412,000,000 JPY	11,000,000 JPY	-78,000,000 JPY	—	11,000,000 JPY	-18,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	8,000,000 JPY	8,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,973,000,000 JPY	-51,000,000 JPY	—	JPY	475,000,000 JPY	—	0 JPY	1,499,000,000 JPY	1,457,000,000 JPY	502,000,000 JPY	—	JPY	JPY	1,489,000,000 JPY	474,000,000 JPY	JPY	0 JPY	JPY	JPY	1,491,000,000 JPY	—	502,000,000 JPY	474,000,000 JPY	0 JPY	JPY	0 JPY	JPY	—	—	—	—	—	—	—	—	-1,000,000 JPY	1,960,000,000 JPY	8,000,000 JPY	—	—	—	—	—	-60,000,000 JPY	—	—	JPY	—	—	446,000,000 JPY	0 JPY	—	-542,000,000 JPY	481,000,000 JPY	JPY	JPY	—	—	—	—	446,000,000 JPY	—	JPY	-418,000,000 JPY	481,000,000 JPY	446,000,000 JPY	—	27,000,000 JPY	JPY	—	—	0 JPY	JPY	—	—	—	—	—	—	—	—	JPY	-37,000,000 JPY	-18,000,000 JPY	-419,000,000 JPY	-412,000,000 JPY	11,000,000 JPY	-78,000,000 JPY	JPY	11,000,000 JPY	-18,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—