Statement Of Unitholders' Equity

WDB HOLDINGS CO.,LTD. - Filing #7739003

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	7,644,951,000 JPY	25,683,000 JPY	20,896,000 JPY	6,406,584,000 JPY	123,035,000 JPY	-6,608,000 JPY	1,000,000,000 JPY	1,000,000,000 JPY	3,933,548,000 JPY	165,498,000 JPY	20,896,000 JPY	11,363,752,000 JPY	20,896,000 JPY	218,024,000 JPY	—	—	218,024,000 JPY	—	—	-553,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-553,000 JPY	—	—	—	—	—	2,350,000,000 JPY	11,395,000 JPY	52,525,000 JPY	7,624,055,000 JPY	10,146,281,000 JPY	11,389,435,000 JPY	—	—	9,461,382,000 JPY	6,850,243,000 JPY	—	102,977,000 JPY	—	2,350,000,000 JPY	—	—	3,164,846,000 JPY	—	—	—	—	-553,000 JPY	-29,486,000 JPY	165,498,000 JPY	14,947,000 JPY	—	5,617,824,000 JPY	—	—	—	—	-553,000 JPY	—	—	1,000,000,000 JPY	73,000 JPY	1,000,000,000 JPY	9,490,868,000 JPY	—	14,947,000 JPY	—	218,024,000 JPY	52,525,000 JPY	14,947,000 JPY	218,024,000 JPY	6,835,295,000 JPY	8,273,397,000 JPY	—	—	—	—	—	—	-44,507,000 JPY	8,029,580,000 JPY	-509,000 JPY	11,916,000 JPY	165,498,000 JPY	4,683,080,000 JPY	-509,000 JPY	13,762,000 JPY	5,914,357,000 JPY	1,000,000,000 JPY	2,350,000,000 JPY	1,000,000,000 JPY	2,248,154,000 JPY	8,017,664,000 JPY	13,762,000 JPY	84,925,000 JPY	10,590,000 JPY	218,024,000 JPY	52,525,000 JPY	-12,436,000 JPY	13,762,000 JPY	218,024,000 JPY	5,900,595,000 JPY	6,800,149,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,948,000 JPY	-6,681,000 JPY	—	—	—	—	—	5,948,000 JPY	55,170,000 JPY	—	—	—	5,948,000 JPY	—	—	—	—	5,948,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	55,170,000 JPY	55,902,000 JPY	—	—	-41,402,000 JPY	—	—	—	—	—	—	-41,402,000 JPY	—	—	—	—	—	—	—	—	—	—	1,185,000 JPY	—	—	—	1,185,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-10,517,000 JPY	1,185,000 JPY	1,185,000 JPY	-32,070,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	—	794,707,000 JPY	-6,681,000 JPY	—	JPY	768,701,000 JPY	—	JPY	5,948,000 JPY	55,170,000 JPY	1,872,883,000 JPY	JPY	JPY	5,948,000 JPY	788,759,000 JPY	JPY	20,057,000 JPY	JPY	5,948,000 JPY	—	1,872,883,000 JPY	788,759,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	1,928,053,000 JPY	55,902,000 JPY	—	—	1,431,802,000 JPY	—	JPY	—	916,692,000 JPY	-44,000 JPY	—	-41,402,000 JPY	1,473,204,000 JPY	JPY	JPY	—	—	—	—	934,744,000 JPY	—	JPY	1,185,000 JPY	1,473,248,000 JPY	934,700,000 JPY	—	935,885,000 JPY	JPY	—	—	—	—	JPY	—	-44,000 JPY	—	—	—	—	—	—	JPY	-10,517,000 JPY	1,185,000 JPY	1,185,000 JPY	-32,070,000 JPY	18,052,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—