Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
8,369,833,000 JPY
7,341,027,000 JPY
Buildings, net
2,521,922,000 JPY
2,173,637,000 JPY
Own-used assets
Machinery, equipment and vehicles
169,077,000 JPY
164,143,000 JPY
Land
728,824,000 JPY
728,824,000 JPY
728,824,000 JPY
728,824,000 JPY
Leased assets
6,815,271,000 JPY
5,641,965,000 JPY
Leased assets, net
4,256,650,000 JPY
3,600,318,000 JPY
Construction in progress
112,306,000 JPY
89,533,000 JPY
27,460,000 JPY
55,950,000 JPY
Other
1,392,531,000 JPY
1,029,183,000 JPY
Other, net
7,365,000 JPY
2,880,000 JPY
Property, plant and equipment
9,698,378,000 JPY
8,223,453,000 JPY
6,988,889,000 JPY
8,051,853,000 JPY
Accumulated depreciation
-7,889,465,000 JPY
-6,909,240,000 JPY
Intangible assets
487,962,000 JPY
232,508,000 JPY
218,345,000 JPY
219,210,000 JPY
Goodwill
255,092,000 JPY
JPY
JPY
255,092,000 JPY
JPY
Software
153,943,000 JPY
128,356,000 JPY
Other
169,640,000 JPY
15,336,000 JPY
32,880,000 JPY
162,102,000 JPY
Intangible assets
Leasehold interests in land
63,228,000 JPY
63,228,000 JPY
57,108,000 JPY
57,108,000 JPY
Other intangible assets
Investments and other assets
Investment securities
34,450,000 JPY
34,450,000 JPY
33,220,000 JPY
33,220,000 JPY
Other
486,784,000 JPY
9,708,000 JPY
9,708,000 JPY
456,492,000 JPY
Allowance for doubtful accounts
-921,000 JPY
-6,895,000 JPY
-5,925,000 JPY
-826,000 JPY
Investments and other assets
4,649,522,000 JPY
5,562,079,000 JPY
4,355,402,000 JPY
3,836,707,000 JPY
Guarantee deposits
3,294,663,000 JPY
3,238,787,000 JPY
2,542,070,000 JPY
2,566,121,000 JPY
Long-term prepaid expenses
264,306,000 JPY
228,077,000 JPY
Non-current assets
14,835,864,000 JPY
14,018,041,000 JPY
11,562,637,000 JPY
12,107,771,000 JPY
Current assets
Cash and deposits
3,477,316,000 JPY
3,193,709,000 JPY
3,596,105,000 JPY
3,975,179,000 JPY
Accounts receivable - trade
621,569,000 JPY
663,777,000 JPY
457,310,000 JPY
433,424,000 JPY
Accounts receivable - other
84,947,000 JPY
69,430,000 JPY
Merchandise and finished goods
466,201,000 JPY
428,164,000 JPY
232,352,000 JPY
255,114,000 JPY
Prepaid expenses
237,450,000 JPY
198,589,000 JPY
Raw materials and supplies
72,229,000 JPY
72,229,000 JPY
66,461,000 JPY
66,461,000 JPY
Other
407,657,000 JPY
357,473,000 JPY
Allowance for doubtful accounts
-6,998,000 JPY
-10,899,000 JPY
-7,432,000 JPY
-4,971,000 JPY
Current assets
5,305,897,000 JPY
5,145,051,000 JPY
4,979,912,000 JPY
5,310,880,000 JPY
Assets
17,438,150,000 JPY
20,141,761,000 JPY
2,703,611,000 JPY
19,163,092,000 JPY
14,177,689,000 JPY
3,260,461,000 JPY
16,542,550,000 JPY
17,418,651,000 JPY
15,089,112,000 JPY
12,680,633,000 JPY
2,408,479,000 JPY
2,329,538,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,445,703,000 JPY
2,445,703,000 JPY
1,882,345,000 JPY
1,882,345,000 JPY
Lease liabilities
3,944,074,000 JPY
3,943,752,000 JPY
3,151,400,000 JPY
3,151,400,000 JPY
Other
51,414,000 JPY
51,414,000 JPY
58,694,000 JPY
58,694,000 JPY
Non-current liabilities
7,152,407,000 JPY
7,099,963,000 JPY
5,757,253,000 JPY
5,798,400,000 JPY
Asset retirement obligations
544,373,000 JPY
496,933,000 JPY
443,380,000 JPY
470,426,000 JPY
Current liabilities
Deposits received
19,392,000 JPY
12,486,000 JPY
Accounts payable - other
648,083,000 JPY
343,809,000 JPY
Income taxes payable
272,000,000 JPY
272,000,000 JPY
343,000,000 JPY
343,000,000 JPY
Lease liabilities
995,813,000 JPY
994,489,000 JPY
886,959,000 JPY
886,959,000 JPY
Current portion of long-term borrowings
1,324,532,000 JPY
1,277,636,000 JPY
1,112,626,000 JPY
1,112,626,000 JPY
Accrued expenses
1,004,472,000 JPY
941,579,000 JPY
801,309,000 JPY
841,413,000 JPY
Provisions
Provision for bonuses
206,000,000 JPY
206,000,000 JPY
258,000,000 JPY
258,000,000 JPY
Other
1,144,492,000 JPY
32,209,000 JPY
27,496,000 JPY
800,999,000 JPY
Asset retirement obligations
5,267,000 JPY
5,267,000 JPY
1,862,000 JPY
1,862,000 JPY
Current liabilities
6,544,021,000 JPY
5,972,090,000 JPY
5,079,384,000 JPY
5,475,704,000 JPY
Liabilities
13,696,429,000 JPY
13,072,054,000 JPY
10,836,638,000 JPY
11,274,104,000 JPY
Liabilities and net assets
Shareholders' equity
6,538,151,000 JPY
6,090,864,000 JPY
5,706,593,000 JPY
6,230,746,000 JPY
Share capital
1,151,528,000 JPY
1,151,528,000 JPY
1,151,528,000 JPY
1,151,528,000 JPY
Capital surplus
1,344,671,000 JPY
1,344,671,000 JPY
1,344,671,000 JPY
1,344,671,000 JPY
Retained earnings
4,115,706,000 JPY
3,668,419,000 JPY
3,283,875,000 JPY
3,808,027,000 JPY
Treasury shares
-73,754,000 JPY
-73,754,000 JPY
-73,481,000 JPY
-73,481,000 JPY
Valuation and translation adjustments
-92,819,000 JPY
174,000 JPY
-682,000 JPY
-86,198,000 JPY
Valuation difference on available-for-sale securities
174,000 JPY
174,000 JPY
-682,000 JPY
-682,000 JPY
Foreign currency translation adjustment
-92,993,000 JPY
-85,516,000 JPY
Net assets
1,344,671,000 JPY
6,445,332,000 JPY
-73,754,000 JPY
6,091,038,000 JPY
-73,754,000 JPY
-92,819,000 JPY
174,000 JPY
3,668,419,000 JPY
78,653,000 JPY
-92,993,000 JPY
1,151,528,000 JPY
1,151,528,000 JPY
1,000,000,000 JPY
2,589,765,000 JPY
174,000 JPY
6,538,151,000 JPY
1,344,671,000 JPY
6,090,864,000 JPY
174,000 JPY
4,115,706,000 JPY
1,344,671,000 JPY
-73,481,000 JPY
-86,198,000 JPY
-682,000 JPY
3,283,875,000 JPY
-73,481,000 JPY
5,705,911,000 JPY
6,144,547,000 JPY
1,151,528,000 JPY
-85,516,000 JPY
78,653,000 JPY
1,000,000,000 JPY
1,151,528,000 JPY
2,205,221,000 JPY
-682,000 JPY
6,230,746,000 JPY
-682,000 JPY
1,344,671,000 JPY
1,344,671,000 JPY
3,808,027,000 JPY
1,344,671,000 JPY
5,706,593,000 JPY
2,714,257,000 JPY
-72,306,000 JPY
1,151,528,000 JPY
1,635,603,000 JPY
1,151,528,000 JPY
5,487,553,000 JPY
10,042,000 JPY
10,042,000 JPY
-44,564,000 JPY
1,344,671,000 JPY
1,344,671,000 JPY
3,063,660,000 JPY
5,138,150,000 JPY
10,042,000 JPY
1,344,671,000 JPY
5,453,031,000 JPY
1,000,000,000 JPY
78,653,000 JPY
5,148,192,000 JPY
-72,306,000 JPY
-34,522,000 JPY
Liabilities and net assets
20,141,761,000 JPY
19,163,092,000 JPY
16,542,550,000 JPY
17,418,651,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.