Statement Of Unitholders' Equity

Sumitomo Metal Mining Co., Ltd. - Filing #7738939

Concept	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	—	—	616,870,000,000 JPY	96,749,000,000 JPY	29,075,000,000 JPY	440,466,000,000 JPY	7,455,000,000 JPY	57,950,000,000 JPY	93,242,000,000 JPY	93,242,000,000 JPY	1,065,000,000 JPY	6,000,000 JPY	29,971,000,000 JPY	864,941,000,000 JPY	36,700,000,000 JPY	86,504,000,000 JPY	—	—	86,068,000,000 JPY	—	—	-32,877,000,000 JPY	—	—	—	—	1,601,000,000 JPY	—	—	—	—	—	—	—	—	-32,877,000,000 JPY	—	—	433,011,000,000 JPY	—	—	—	—	498,000,000 JPY	62,431,000,000 JPY	896,000,000 JPY	86,062,000,000 JPY	586,899,000,000 JPY	718,072,000,000 JPY	1,024,121,000,000 JPY	—	—	—	431,946,000,000 JPY	-1,587,000,000 JPY	-1,749,000,000 JPY	1,075,995,000,000 JPY	612,966,000,000 JPY	17,556,000,000 JPY	—	7,455,000,000 JPY	—	—	93,242,000,000 JPY	—	—	14,945,000,000 JPY	—	—	—	—	-32,827,000,000 JPY	91,590,000,000 JPY	5,000,000 JPY	19,305,000,000 JPY	—	448,928,000,000 JPY	—	—	—	—	-32,827,000,000 JPY	—	—	93,242,000,000 JPY	77,274,000,000 JPY	—	891,368,000,000 JPY	—	20,225,000,000 JPY	86,067,000,000 JPY	93,037,000,000 JPY	86,062,000,000 JPY	86,067,000,000 JPY	595,410,000,000 JPY	744,886,000,000 JPY	426,528,000,000 JPY	—	—	—	—	—	—	—	—	441,473,000,000 JPY	—	-4,322,000,000 JPY	1,158,945,000,000 JPY	450,017,000,000 JPY	-32,753,000,000 JPY	134,649,000,000 JPY	4,000,000 JPY	457,472,000,000 JPY	-32,753,000,000 JPY	646,345,000,000 JPY	93,242,000,000 JPY	93,242,000,000 JPY	55,112,000,000 JPY	916,575,000,000 JPY	46,679,000,000 JPY	247,000,000 JPY	42,208,000,000 JPY	7,455,000,000 JPY	87,288,000,000 JPY	86,066,000,000 JPY	86,062,000,000 JPY	107,721,000,000 JPY	435,000,000 JPY	42,318,000,000 JPY	110,000,000 JPY	86,066,000,000 JPY	604,027,000,000 JPY	770,020,000,000 JPY	394,905,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	2,645,000,000 JPY	3,188,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12,415,000,000 JPY	-19,324,000,000 JPY	—	—	—	—	—	12,415,000,000 JPY	5,159,000,000 JPY	—	—	—	—	9,770,000,000 JPY	-30,606,000,000 JPY	—	—	—	16,475,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-25,447,000,000 JPY	4,820,000,000 JPY	—	—	—	—	—	—	-57,743,000,000 JPY	—	—	—	—	—	—	—	-43,059,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-26,454,000,000 JPY	—	—	—	-24,762,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-10,014,000,000 JPY	-1,859,000,000 JPY	-14,684,000,000 JPY	-24,762,000,000 JPY	-22,903,000,000 JPY	-4,757,000,000 JPY	—	-1,834,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	2,645,000,000 JPY	3,188,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,904,000,000 JPY	-19,324,000,000 JPY	—	1,000,000 JPY	-13,880,000,000 JPY	—	-50,000,000 JPY	12,415,000,000 JPY	5,159,000,000 JPY	-26,427,000,000 JPY	—	JPY	JPY	9,770,000,000 JPY	-30,606,000,000 JPY	-8,462,000,000 JPY	JPY	JPY	16,475,000,000 JPY	—	-26,814,000,000 JPY	-8,511,000,000 JPY	—	1,000,000 JPY	-50,000,000 JPY	437,000,000 JPY	5,418,000,000 JPY	—	—	—	—	—	—	—	-8,462,000,000 JPY	-51,874,000,000 JPY	4,820,000,000 JPY	—	—	—	—	—	—	-82,950,000,000 JPY	—	-8,544,000,000 JPY	1,000,000 JPY	—	-40,167,000,000 JPY	-74,000,000 JPY	—	-43,059,000,000 JPY	-25,207,000,000 JPY	JPY	JPY	—	—	—	—	-8,544,000,000 JPY	—	JPY	-26,454,000,000 JPY	-25,134,000,000 JPY	-8,617,000,000 JPY	—	-33,379,000,000 JPY	1,000,000 JPY	—	—	-74,000,000 JPY	—	1,000,000 JPY	—	—	—	—	—	—	—	—	-10,014,000,000 JPY	-1,859,000,000 JPY	-14,684,000,000 JPY	-24,762,000,000 JPY	-22,903,000,000 JPY	-4,757,000,000 JPY	JPY	-1,834,000,000 JPY	—	31,623,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—