Consolidated Balance Sheet

SHOFU INC. - Filing #7738873

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,192,000,000 JPY
4,997,000,000 JPY
1,853,000,000 JPY
4,413,000,000 JPY
Notes and accounts receivable - trade
3,138,000,000 JPY
3,185,000,000 JPY
Notes receivable - trade
227,000,000 JPY
232,000,000 JPY
Securities
5,000,000 JPY
80,000,000 JPY
Accounts receivable - trade
2,394,000,000 JPY
2,481,000,000 JPY
Merchandise and finished goods
1,925,000,000 JPY
3,666,000,000 JPY
2,231,000,000 JPY
3,885,000,000 JPY
Work in process
516,000,000 JPY
882,000,000 JPY
471,000,000 JPY
863,000,000 JPY
Prepaid expenses
101,000,000 JPY
108,000,000 JPY
Raw materials and supplies
523,000,000 JPY
817,000,000 JPY
579,000,000 JPY
872,000,000 JPY
Other
204,000,000 JPY
386,000,000 JPY
120,000,000 JPY
528,000,000 JPY
Allowance for doubtful accounts
-82,000,000 JPY
-93,000,000 JPY
-98,000,000 JPY
-114,000,000 JPY
Current assets
8,273,000,000 JPY
14,286,000,000 JPY
8,366,000,000 JPY
14,265,000,000 JPY
Non-current assets
Property, plant and equipment
4,081,000,000 JPY
6,682,000,000 JPY
3,960,000,000 JPY
6,727,000,000 JPY
Land
1,614,000,000 JPY
1,933,000,000 JPY
1,614,000,000 JPY
1,937,000,000 JPY
Buildings, net
1,620,000,000 JPY
1,558,000,000 JPY
Leased assets, net
7,000,000 JPY
13,000,000 JPY
Construction in progress
14,000,000 JPY
46,000,000 JPY
25,000,000 JPY
32,000,000 JPY
Other, net
681,000,000 JPY
674,000,000 JPY
Property, plant and equipment
Buildings and structures
8,099,000,000 JPY
7,982,000,000 JPY
Accumulated depreciation
-4,919,000,000 JPY
-4,715,000,000 JPY
Buildings and structures, net
3,179,000,000 JPY
3,266,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,823,000,000 JPY
3,663,000,000 JPY
Accumulated depreciation
-2,981,000,000 JPY
-2,846,000,000 JPY
Machinery, equipment and vehicles, net
842,000,000 JPY
816,000,000 JPY
Leased assets
Other
3,594,000,000 JPY
3,510,000,000 JPY
Accumulated depreciation
-2,912,000,000 JPY
-2,836,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
558,000,000 JPY
649,000,000 JPY
Other
6,000,000 JPY
980,000,000 JPY
6,000,000 JPY
1,113,000,000 JPY
Other intangible assets
Leased assets
6,000,000 JPY
9,000,000 JPY
Intangible assets
108,000,000 JPY
1,538,000,000 JPY
134,000,000 JPY
1,762,000,000 JPY
Software
96,000,000 JPY
117,000,000 JPY
Investments and other assets
Investment securities
5,268,000,000 JPY
5,304,000,000 JPY
4,508,000,000 JPY
4,508,000,000 JPY
Other
10,000,000 JPY
317,000,000 JPY
11,000,000 JPY
332,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-8,000,000 JPY
-7,000,000 JPY
-9,000,000 JPY
Retirement benefit asset
710,000,000 JPY
669,000,000 JPY
Investments and other assets
12,383,000,000 JPY
6,345,000,000 JPY
11,989,000,000 JPY
5,549,000,000 JPY
Guarantee deposits
46,000,000 JPY
46,000,000 JPY
Non-current assets
16,573,000,000 JPY
14,566,000,000 JPY
16,084,000,000 JPY
14,039,000,000 JPY
Assets
24,846,000,000 JPY
176,000,000 JPY
23,140,000,000 JPY
5,713,000,000 JPY
1,216,000,000 JPY
21,747,000,000 JPY
28,853,000,000 JPY
24,451,000,000 JPY
28,305,000,000 JPY
1,157,000,000 JPY
22,195,000,000 JPY
23,483,000,000 JPY
130,000,000 JPY
4,821,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,225,000,000 JPY
1,225,000,000 JPY
1,725,000,000 JPY
1,729,000,000 JPY
Lease liabilities
7,000,000 JPY
14,000,000 JPY
Retirement benefit liability
198,000,000 JPY
177,000,000 JPY
Other
682,000,000 JPY
728,000,000 JPY
Non-current liabilities
2,682,000,000 JPY
3,341,000,000 JPY
3,018,000,000 JPY
3,755,000,000 JPY
Current liabilities
Deposits received
27,000,000 JPY
27,000,000 JPY
Lease liabilities
7,000,000 JPY
9,000,000 JPY
Income taxes payable
167,000,000 JPY
312,000,000 JPY
JPY
115,000,000 JPY
Accounts payable - other
259,000,000 JPY
323,000,000 JPY
Current portion of long-term borrowings
500,000,000 JPY
505,000,000 JPY
375,000,000 JPY
385,000,000 JPY
Accrued expenses
615,000,000 JPY
648,000,000 JPY
Other
152,000,000 JPY
1,753,000,000 JPY
150,000,000 JPY
1,856,000,000 JPY
Current liabilities
2,333,000,000 JPY
3,215,000,000 JPY
2,237,000,000 JPY
3,049,000,000 JPY
Unearned revenue
JPY
10,000,000 JPY
Provision for bonuses for directors (and other officers)
30,000,000 JPY
30,000,000 JPY
44,000,000 JPY
44,000,000 JPY
Liabilities
5,015,000,000 JPY
6,556,000,000 JPY
5,256,000,000 JPY
6,804,000,000 JPY
Liabilities and net assets
Shareholders' equity
17,419,000,000 JPY
19,949,000,000 JPY
17,339,000,000 JPY
19,530,000,000 JPY
Share capital
4,474,000,000 JPY
4,474,000,000 JPY
4,474,000,000 JPY
4,474,000,000 JPY
Capital surplus
4,576,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
Retained earnings
8,620,000,000 JPY
11,150,000,000 JPY
8,410,000,000 JPY
10,600,000,000 JPY
Treasury shares
-252,000,000 JPY
-252,000,000 JPY
-122,000,000 JPY
-122,000,000 JPY
Valuation and translation adjustments
2,318,000,000 JPY
2,235,000,000 JPY
1,781,000,000 JPY
1,884,000,000 JPY
Valuation difference on available-for-sale securities
2,318,000,000 JPY
2,318,000,000 JPY
1,781,000,000 JPY
1,781,000,000 JPY
Foreign currency translation adjustment
-176,000,000 JPY
137,000,000 JPY
Share acquisition rights
92,000,000 JPY
92,000,000 JPY
73,000,000 JPY
73,000,000 JPY
Non-controlling interests
18,000,000 JPY
11,000,000 JPY
Net assets
19,830,000,000 JPY
2,235,000,000 JPY
2,318,000,000 JPY
9,000,000 JPY
8,620,000,000 JPY
1,118,000,000 JPY
-176,000,000 JPY
4,474,000,000 JPY
4,474,000,000 JPY
6,492,000,000 JPY
2,318,000,000 JPY
19,949,000,000 JPY
2,318,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
-252,000,000 JPY
-252,000,000 JPY
740,000,000 JPY
93,000,000 JPY
18,000,000 JPY
4,576,000,000 JPY
17,419,000,000 JPY
11,150,000,000 JPY
260,000,000 JPY
22,296,000,000 JPY
92,000,000 JPY
92,000,000 JPY
19,194,000,000 JPY
21,500,000,000 JPY
-122,000,000 JPY
1,884,000,000 JPY
1,781,000,000 JPY
8,410,000,000 JPY
-122,000,000 JPY
1,118,000,000 JPY
137,000,000 JPY
4,474,000,000 JPY
740,000,000 JPY
4,474,000,000 JPY
6,281,000,000 JPY
1,781,000,000 JPY
19,530,000,000 JPY
11,000,000 JPY
73,000,000 JPY
1,781,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
17,339,000,000 JPY
10,600,000,000 JPY
73,000,000 JPY
10,000,000 JPY
-34,000,000 JPY
260,000,000 JPY
21,781,000,000 JPY
260,000,000 JPY
-146,000,000 JPY
2,693,000,000 JPY
6,957,000,000 JPY
-146,000,000 JPY
4,474,000,000 JPY
4,474,000,000 JPY
4,828,000,000 JPY
19,007,000,000 JPY
2,082,000,000 JPY
72,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
4,576,000,000 JPY
15,861,000,000 JPY
10,102,000,000 JPY
72,000,000 JPY
18,016,000,000 JPY
740,000,000 JPY
2,082,000,000 JPY
1,118,000,000 JPY
340,000,000 JPY
271,000,000 JPY
8,000,000 JPY
2,082,000,000 JPY
10,000,000 JPY
Liabilities and net assets
24,846,000,000 JPY
28,853,000,000 JPY
24,451,000,000 JPY
28,305,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
93,000,000 JPY
-34,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.