Quarterly Consolidated Statement Of Cash Flows

SAC'S BAR HOLDINGS INC. - Filing #7738819

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
432,609,000 JPY
4,205,193,000 JPY
4,627,253,000 JPY
744,461,000 JPY
Depreciation
960,763,000 JPY
933,391,000 JPY
Impairment losses
179,259,000 JPY
149,288,000 JPY
Increase (decrease) in allowance for doubtful accounts
57,324,000 JPY
-10,387,000 JPY
Interest and dividend income
-71,027,000 JPY
-25,156,000 JPY
Interest expenses
45,744,000 JPY
43,345,000 JPY
Decrease (increase) in trade receivables
-103,352,000 JPY
-147,036,000 JPY
Decrease (increase) in inventories
-596,998,000 JPY
-1,414,515,000 JPY
Increase (decrease) in trade payables
-279,025,000 JPY
-156,084,000 JPY
Other, net
266,180,000 JPY
-400,255,000 JPY
Subtotal
4,623,088,000 JPY
3,740,962,000 JPY
Interest and dividends received
66,198,000 JPY
21,843,000 JPY
Interest paid
-45,747,000 JPY
-43,390,000 JPY
Income taxes paid
-1,740,051,000 JPY
-1,885,924,000 JPY
Net cash provided by (used in) operating activities
3,002,056,000 JPY
2,048,381,000 JPY
Cash flows from investing activities
Purchase of investment securities
JPY
-3,306,204,000 JPY
Proceeds from sale of investment securities
JPY
1,118,071,000 JPY
Net cash provided by (used in) investing activities
-1,312,765,000 JPY
-3,140,710,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-30,000,000 JPY
-30,000,000 JPY
Proceeds from issuance of bonds
98,890,000 JPY
98,590,000 JPY
Redemption of bonds
-100,000,000 JPY
-100,000,000 JPY
Purchase of treasury shares
-670,000 JPY
-1,847,000 JPY
Dividends paid
-794,578,000 JPY
-735,675,000 JPY
Net cash provided by (used in) financing activities
-1,282,046,000 JPY
-977,137,000 JPY
Effect of exchange rate change on cash and cash equivalents
-780,000 JPY
-1,060,000 JPY
Net increase (decrease) in cash and cash equivalents
406,464,000 JPY
-2,070,527,000 JPY
Cash and cash equivalents
3,440,623,000 JPY
3,034,159,000 JPY
5,104,687,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.