Statement Of Members' Equity

MOLITEC STEEL CO.,LTD. - Filing #7738804

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	12,308,440,000 JPY	775,839,000 JPY	628,691,000 JPY	259,858,000 JPY	8,401,846,000 JPY	462,211,000 JPY	156,024,000 JPY	1,848,846,000 JPY	1,848,846,000 JPY	579,776,000 JPY	628,691,000 JPY	11,877,173,000 JPY	632,161,000 JPY	1,469,608,000 JPY	—	—	1,469,608,000 JPY	—	-40,552,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-40,552,000 JPY	—	—	—	—	—	—	7,100,000,000 JPY	-12,346,000 JPY	58,901,000 JPY	1,469,608,000 JPY	11,679,749,000 JPY	8,599,271,000 JPY	12,711,914,000 JPY	—	—	—	12,274,838,000 JPY	12,683,534,000 JPY	423,977,000 JPY	—	462,211,000 JPY	7,100,000,000 JPY	1,848,846,000 JPY	—	—	1,323,394,000 JPY	—	—	—	—	-40,534,000 JPY	578,974,000 JPY	423,977,000 JPY	—	8,981,636,000 JPY	—	-40,534,000 JPY	—	—	—	—	—	1,848,846,000 JPY	189,949,000 JPY	—	—	11,648,249,000 JPY	410,875,000 JPY	1,469,608,000 JPY	47,614,000 JPY	1,469,608,000 JPY	1,469,608,000 JPY	12,259,556,000 JPY	8,370,329,000 JPY	—	—	—	—	—	—	—	—	96,029,000 JPY	-21,850,000 JPY	12,807,905,000 JPY	-40,436,000 JPY	1,143,578,000 JPY	8,764,654,000 JPY	-40,436,000 JPY	1,848,846,000 JPY	11,660,612,000 JPY	808,525,000 JPY	12,851,198,000 JPY	7,100,000,000 JPY	1,848,846,000 JPY	1,106,040,000 JPY	808,525,000 JPY	462,211,000 JPY	365,683,000 JPY	1,469,608,000 JPY	1,469,608,000 JPY	3,714,000 JPY	-30,630,000 JPY	808,525,000 JPY	1,469,608,000 JPY	12,042,673,000 JPY	8,382,594,000 JPY	96,402,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-355,729,000 JPY	—	—	-355,729,000 JPY	—	—	—	—	—	—	—	—	—	-355,729,000 JPY	—	—	—	—	—	—	-355,729,000 JPY	—	—	—	—	—	—	—	—	—	—	—	541,678,000 JPY	—	—	—	—	213,086,000 JPY	—	—	—	441,044,000 JPY	—	—	—	—	—	—	—	—	—	441,044,000 JPY	—	—	—	—	441,044,000 JPY	—	441,044,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	204,713,000 JPY	-33,925,000 JPY	—	—	—	—	204,713,000 JPY	196,864,000 JPY	—	—	—	204,713,000 JPY	11,287,000 JPY	—	—	—	—	—	—	221,285,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	208,151,000 JPY	9,503,000 JPY	—	—	—	-520,703,000 JPY	—	—	—	—	—	—	-564,603,000 JPY	—	—	—	—	—	—	—	—	—	—	-397,649,000 JPY	—	—	-384,547,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-175,733,000 JPY	43,899,000 JPY	-384,547,000 JPY	-384,547,000 JPY	8,779,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-375,093,000 JPY	-33,925,000 JPY	—	-743,618,000 JPY	—	-17,000 JPY	204,713,000 JPY	196,864,000 JPY	228,923,000 JPY	JPY	JPY	204,713,000 JPY	11,287,000 JPY	-579,789,000 JPY	JPY	JPY	JPY	—	228,941,000 JPY	221,285,000 JPY	-579,807,000 JPY	JPY	-17,000 JPY	JPY	—	—	—	—	—	—	—	163,829,000 JPY	437,075,000 JPY	9,503,000 JPY	—	—	—	-533,066,000 JPY	—	—	—	217,354,000 JPY	-98,000 JPY	—	-564,603,000 JPY	-12,362,000 JPY	JPY	JPY	—	—	—	216,981,000 JPY	—	JPY	—	-397,649,000 JPY	216,883,000 JPY	-12,264,000 JPY	-167,664,000 JPY	JPY	—	—	-98,000 JPY	JPY	—	—	—	—	—	—	—	—	JPY	-175,733,000 JPY	43,899,000 JPY	-384,547,000 JPY	-384,547,000 JPY	8,779,000 JPY	JPY	-373,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—