Semi-Annual Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7738804

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,888,735,000 JPY
3,982,575,000 JPY
4,142,630,000 JPY
3,052,761,000 JPY
Other
8,870,000 JPY
162,512,000 JPY
160,274,000 JPY
15,285,000 JPY
Allowance for doubtful accounts
-3,644,000 JPY
-10,618,000 JPY
-9,111,000 JPY
-3,444,000 JPY
Current assets
12,580,573,000 JPY
14,955,737,000 JPY
14,842,726,000 JPY
12,786,051,000 JPY
Accounts receivable - other
92,492,000 JPY
77,187,000 JPY
Prepaid expenses
33,495,000 JPY
34,136,000 JPY
Non-current assets
Property, plant and equipment
3,133,372,000 JPY
5,463,120,000 JPY
6,050,278,000 JPY
3,112,267,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,104,677,000 JPY
697,311,000 JPY
Structures
Structures, net
65,565,000 JPY
25,652,000 JPY
Machinery and equipment
Machinery and equipment, net
718,574,000 JPY
747,537,000 JPY
Vehicles
Vehicles, net
16,678,000 JPY
14,237,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
72,291,000 JPY
111,307,000 JPY
168,598,000 JPY
94,222,000 JPY
Land
981,912,000 JPY
1,490,124,000 JPY
1,979,280,000 JPY
1,298,469,000 JPY
Leased assets
Leased assets, net
89,134,000 JPY
89,134,000 JPY
97,811,000 JPY
97,301,000 JPY
Construction in progress
84,536,000 JPY
93,270,000 JPY
144,509,000 JPY
137,535,000 JPY
Accumulated depreciation
-16,935,644,000 JPY
-16,995,565,000 JPY
Intangible assets
Intangible assets
59,065,000 JPY
75,730,000 JPY
81,775,000 JPY
62,474,000 JPY
Software
11,791,000 JPY
15,408,000 JPY
Leased assets
41,473,000 JPY
41,473,000 JPY
41,265,000 JPY
41,265,000 JPY
Other
34,256,000 JPY
40,510,000 JPY
Investments and other assets
Investment securities
1,660,088,000 JPY
1,826,670,000 JPY
1,559,209,000 JPY
1,356,375,000 JPY
Shares of subsidiaries and associates
1,274,186,000 JPY
1,819,396,000 JPY
Investments and other assets
4,277,169,000 JPY
2,610,428,000 JPY
2,330,315,000 JPY
4,471,701,000 JPY
Investments in capital of subsidiaries and associates
215,992,000 JPY
274,372,000 JPY
Long-term loans receivable
399,469,000 JPY
9,469,000 JPY
11,049,000 JPY
321,049,000 JPY
Other
57,944,000 JPY
619,276,000 JPY
552,895,000 JPY
59,669,000 JPY
Allowance for doubtful accounts
-8,640,000 JPY
-8,640,000 JPY
-8,640,000 JPY
-8,640,000 JPY
Non-current assets
7,469,607,000 JPY
8,149,279,000 JPY
8,462,368,000 JPY
7,646,443,000 JPY
Assets
20,050,181,000 JPY
17,792,811,000 JPY
23,105,016,000 JPY
4,650,420,000 JPY
345,511,000 JPY
4,066,024,000 JPY
8,730,855,000 JPY
23,305,095,000 JPY
20,432,494,000 JPY
4,220,138,000 JPY
369,931,000 JPY
4,534,574,000 JPY
8,861,907,000 JPY
17,986,552,000 JPY
Liabilities
Current liabilities
Notes payable - trade
980,093,000 JPY
906,173,000 JPY
Accounts payable - trade
4,271,819,000 JPY
4,316,459,000 JPY
Short-term borrowings
360,000,000 JPY
956,590,000 JPY
1,108,439,000 JPY
360,000,000 JPY
Lease liabilities
34,567,000 JPY
34,567,000 JPY
33,001,000 JPY
32,466,000 JPY
Income taxes payable
86,480,000 JPY
87,335,000 JPY
194,269,000 JPY
194,038,000 JPY
Other
484,555,000 JPY
578,637,000 JPY
Current liabilities
6,413,317,000 JPY
8,140,953,000 JPY
8,340,449,000 JPY
6,575,371,000 JPY
Advances received
300,000 JPY
128,000,000 JPY
Accounts payable - other
237,718,000 JPY
213,172,000 JPY
Non-current liabilities
Non-current liabilities
1,328,423,000 JPY
2,252,148,000 JPY
2,689,806,000 JPY
1,173,589,000 JPY
Long-term borrowings
788,173,000 JPY
1,384,192,000 JPY
Lease liabilities
104,617,000 JPY
104,617,000 JPY
114,936,000 JPY
114,936,000 JPY
Liabilities
7,741,740,000 JPY
10,393,102,000 JPY
11,030,256,000 JPY
7,748,960,000 JPY
Other liabilities
Provision for retirement benefits
732,113,000 JPY
686,465,000 JPY
Provision for retirement benefits for directors (and other officers)
418,539,000 JPY
418,539,000 JPY
372,188,000 JPY
372,188,000 JPY
Provision for bonuses
225,000,000 JPY
233,409,000 JPY
227,639,000 JPY
215,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
44,000,000 JPY
44,000,000 JPY
42,000,000 JPY
42,000,000 JPY
Net assets
Shareholders' equity
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Capital surplus
Legal capital surplus
1,469,608,000 JPY
1,469,608,000 JPY
Capital surplus
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
Retained earnings
Legal retained earnings
462,211,000 JPY
462,211,000 JPY
Other retained earnings
Retained earnings brought forward
579,776,000 JPY
1,323,394,000 JPY
Other retained earnings
Retained earnings
8,401,846,000 JPY
8,599,271,000 JPY
8,370,329,000 JPY
8,981,636,000 JPY
Treasury shares
-40,552,000 JPY
-40,552,000 JPY
-40,534,000 JPY
-40,534,000 JPY
Shareholders' equity
11,679,749,000 JPY
11,877,173,000 JPY
11,648,249,000 JPY
12,259,556,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
628,691,000 JPY
632,161,000 JPY
410,875,000 JPY
423,977,000 JPY
Valuation and translation adjustments
628,691,000 JPY
775,839,000 JPY
578,974,000 JPY
423,977,000 JPY
Net assets
12,308,440,000 JPY
775,839,000 JPY
628,691,000 JPY
259,858,000 JPY
8,401,846,000 JPY
462,211,000 JPY
156,024,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
579,776,000 JPY
628,691,000 JPY
11,877,173,000 JPY
632,161,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
-40,552,000 JPY
-40,552,000 JPY
7,100,000,000 JPY
-12,346,000 JPY
58,901,000 JPY
1,469,608,000 JPY
11,679,749,000 JPY
8,599,271,000 JPY
12,711,914,000 JPY
12,274,838,000 JPY
12,683,534,000 JPY
-40,534,000 JPY
578,974,000 JPY
423,977,000 JPY
8,981,636,000 JPY
-40,534,000 JPY
462,211,000 JPY
189,949,000 JPY
1,848,846,000 JPY
7,100,000,000 JPY
1,848,846,000 JPY
1,323,394,000 JPY
423,977,000 JPY
11,648,249,000 JPY
47,614,000 JPY
410,875,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
12,259,556,000 JPY
8,370,329,000 JPY
96,029,000 JPY
-21,850,000 JPY
12,807,905,000 JPY
-40,436,000 JPY
1,143,578,000 JPY
8,764,654,000 JPY
-40,436,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,106,040,000 JPY
11,660,612,000 JPY
808,525,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
12,042,673,000 JPY
8,382,594,000 JPY
12,851,198,000 JPY
7,100,000,000 JPY
808,525,000 JPY
462,211,000 JPY
365,683,000 JPY
-30,630,000 JPY
3,714,000 JPY
808,525,000 JPY
96,402,000 JPY
Liabilities and net assets
20,050,181,000 JPY
23,105,016,000 JPY
23,305,095,000 JPY
20,432,494,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.