Consolidated Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7738804

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,888,735,000 JPY
3,982,575,000 JPY
4,142,630,000 JPY
3,052,761,000 JPY
Notes and accounts receivable - trade
6,374,614,000 JPY
6,183,071,000 JPY
Notes receivable - trade
1,271,003,000 JPY
1,214,947,000 JPY
Accounts receivable - other
92,492,000 JPY
77,187,000 JPY
Short-term loans receivable
70,000,000 JPY
220,000,000 JPY
Accounts receivable - trade
4,560,670,000 JPY
4,583,986,000 JPY
Merchandise and finished goods
1,920,509,000 JPY
2,474,161,000 JPY
2,648,919,000 JPY
2,126,492,000 JPY
Prepaid expenses
33,495,000 JPY
34,136,000 JPY
Work in process
313,784,000 JPY
362,024,000 JPY
336,913,000 JPY
281,608,000 JPY
Raw materials and supplies
241,675,000 JPY
375,733,000 JPY
463,316,000 JPY
292,382,000 JPY
Advance payments to suppliers
610,000 JPY
JPY
Other
8,870,000 JPY
162,512,000 JPY
160,274,000 JPY
15,285,000 JPY
Allowance for doubtful accounts
-3,644,000 JPY
-10,618,000 JPY
-9,111,000 JPY
-3,444,000 JPY
Current assets
12,580,573,000 JPY
14,955,737,000 JPY
14,842,726,000 JPY
12,786,051,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,779,964,000 JPY
1,479,600,000 JPY
Buildings, net
1,104,677,000 JPY
697,311,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
1,899,318,000 JPY
2,180,478,000 JPY
Land
981,912,000 JPY
1,490,124,000 JPY
1,979,280,000 JPY
1,298,469,000 JPY
Leased assets
Leased assets, net
89,134,000 JPY
89,134,000 JPY
97,811,000 JPY
97,301,000 JPY
Construction in progress
84,536,000 JPY
93,270,000 JPY
144,509,000 JPY
137,535,000 JPY
Property, plant and equipment
3,133,372,000 JPY
5,463,120,000 JPY
6,050,278,000 JPY
3,112,267,000 JPY
Vehicles
Vehicles, net
16,678,000 JPY
14,237,000 JPY
Accumulated depreciation
-16,935,644,000 JPY
-16,995,565,000 JPY
Intangible assets
Telephone subscription right
5,800,000 JPY
5,800,000 JPY
Other
34,256,000 JPY
40,510,000 JPY
Leased assets
41,473,000 JPY
41,473,000 JPY
41,265,000 JPY
41,265,000 JPY
Other intangible assets
Intangible assets
59,065,000 JPY
75,730,000 JPY
81,775,000 JPY
62,474,000 JPY
Software
11,791,000 JPY
15,408,000 JPY
Investments and other assets
Investment securities
1,660,088,000 JPY
1,826,670,000 JPY
1,559,209,000 JPY
1,356,375,000 JPY
Long-term loans receivable
399,469,000 JPY
9,469,000 JPY
11,049,000 JPY
321,049,000 JPY
Other
57,944,000 JPY
619,276,000 JPY
552,895,000 JPY
59,669,000 JPY
Allowance for doubtful accounts
-8,640,000 JPY
-8,640,000 JPY
-8,640,000 JPY
-8,640,000 JPY
Retirement benefit asset
126,179,000 JPY
105,469,000 JPY
Investments and other assets
4,277,169,000 JPY
2,610,428,000 JPY
2,330,315,000 JPY
4,471,701,000 JPY
Non-current assets
7,469,607,000 JPY
8,149,279,000 JPY
8,462,368,000 JPY
7,646,443,000 JPY
Assets
20,050,181,000 JPY
17,792,811,000 JPY
23,105,016,000 JPY
4,650,420,000 JPY
345,511,000 JPY
4,066,024,000 JPY
8,730,855,000 JPY
23,305,095,000 JPY
20,432,494,000 JPY
4,220,138,000 JPY
369,931,000 JPY
4,534,574,000 JPY
8,861,907,000 JPY
17,986,552,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,300,495,000 JPY
6,156,462,000 JPY
Short-term borrowings
360,000,000 JPY
956,590,000 JPY
1,108,439,000 JPY
360,000,000 JPY
Deposits received
18,392,000 JPY
13,923,000 JPY
Income taxes payable
86,480,000 JPY
87,335,000 JPY
194,269,000 JPY
194,038,000 JPY
Accounts payable - other
237,718,000 JPY
213,172,000 JPY
Lease liabilities
34,567,000 JPY
34,567,000 JPY
33,001,000 JPY
32,466,000 JPY
Accrued expenses
66,553,000 JPY
63,326,000 JPY
Provisions
Provision for bonuses
225,000,000 JPY
233,409,000 JPY
227,639,000 JPY
215,000,000 JPY
Other
484,555,000 JPY
578,637,000 JPY
Advances received
300,000 JPY
128,000,000 JPY
Current liabilities
6,413,317,000 JPY
8,140,953,000 JPY
8,340,449,000 JPY
6,575,371,000 JPY
Provision for bonuses for directors (and other officers)
44,000,000 JPY
44,000,000 JPY
42,000,000 JPY
42,000,000 JPY
Non-current liabilities
Long-term borrowings
788,173,000 JPY
1,384,192,000 JPY
Retirement benefit liability
754,639,000 JPY
731,021,000 JPY
Lease liabilities
104,617,000 JPY
104,617,000 JPY
114,936,000 JPY
114,936,000 JPY
Provision for retirement benefits for directors (and other officers)
418,539,000 JPY
418,539,000 JPY
372,188,000 JPY
372,188,000 JPY
Non-current liabilities
1,328,423,000 JPY
2,252,148,000 JPY
2,689,806,000 JPY
1,173,589,000 JPY
Liabilities
7,741,740,000 JPY
10,393,102,000 JPY
11,030,256,000 JPY
7,748,960,000 JPY
Liabilities and net assets
Shareholders' equity
11,679,749,000 JPY
11,877,173,000 JPY
11,648,249,000 JPY
12,259,556,000 JPY
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Capital surplus
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
Retained earnings
8,401,846,000 JPY
8,599,271,000 JPY
8,370,329,000 JPY
8,981,636,000 JPY
Treasury shares
-40,552,000 JPY
-40,552,000 JPY
-40,534,000 JPY
-40,534,000 JPY
Valuation and translation adjustments
628,691,000 JPY
775,839,000 JPY
578,974,000 JPY
423,977,000 JPY
Valuation difference on available-for-sale securities
628,691,000 JPY
632,161,000 JPY
410,875,000 JPY
423,977,000 JPY
Foreign currency translation adjustment
156,024,000 JPY
189,949,000 JPY
Non-controlling interests
58,901,000 JPY
47,614,000 JPY
Net assets
12,308,440,000 JPY
775,839,000 JPY
628,691,000 JPY
259,858,000 JPY
8,401,846,000 JPY
462,211,000 JPY
156,024,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
579,776,000 JPY
628,691,000 JPY
11,877,173,000 JPY
632,161,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
-40,552,000 JPY
-40,552,000 JPY
7,100,000,000 JPY
-12,346,000 JPY
58,901,000 JPY
1,469,608,000 JPY
11,679,749,000 JPY
8,599,271,000 JPY
12,711,914,000 JPY
12,274,838,000 JPY
12,683,534,000 JPY
-40,534,000 JPY
578,974,000 JPY
423,977,000 JPY
8,981,636,000 JPY
-40,534,000 JPY
462,211,000 JPY
189,949,000 JPY
1,848,846,000 JPY
7,100,000,000 JPY
1,848,846,000 JPY
1,323,394,000 JPY
423,977,000 JPY
11,648,249,000 JPY
47,614,000 JPY
410,875,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
12,259,556,000 JPY
8,370,329,000 JPY
96,029,000 JPY
-21,850,000 JPY
12,807,905,000 JPY
-40,436,000 JPY
1,143,578,000 JPY
8,764,654,000 JPY
-40,436,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,106,040,000 JPY
11,660,612,000 JPY
808,525,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
12,042,673,000 JPY
8,382,594,000 JPY
12,851,198,000 JPY
7,100,000,000 JPY
808,525,000 JPY
462,211,000 JPY
365,683,000 JPY
-30,630,000 JPY
3,714,000 JPY
808,525,000 JPY
96,402,000 JPY
Liabilities and net assets
20,050,181,000 JPY
23,105,016,000 JPY
23,305,095,000 JPY
20,432,494,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-12,346,000 JPY
-21,850,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.