Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Balance sheet
Balance sheet
Assets
Current assets
3,377,426,000 JPY
3,129,995,000 JPY
Cash and deposits
2,124,473,000 JPY
1,907,888,000 JPY
Notes receivable - trade
4,080,000 JPY
1,620,000 JPY
Prepaid expenses
45,279,000 JPY
34,473,000 JPY
Other
9,241,000 JPY
6,637,000 JPY
Allowance for doubtful accounts
-1,978,000 JPY
-2,452,000 JPY
Non-current assets
Property, plant and equipment
Buildings
863,322,000 JPY
855,316,000 JPY
Accumulated depreciation
-714,733,000 JPY
-699,996,000 JPY
Buildings, net
148,589,000 JPY
155,319,000 JPY
Land
576,183,000 JPY
576,183,000 JPY
Property, plant and equipment
840,408,000 JPY
867,999,000 JPY
Leased assets, net
38,936,000 JPY
40,610,000 JPY
Structures
27,774,000 JPY
27,774,000 JPY
Accumulated depreciation
-24,992,000 JPY
-24,703,000 JPY
Structures, net
2,782,000 JPY
3,071,000 JPY
Machinery and equipment
106,849,000 JPY
106,849,000 JPY
Accumulated depreciation
-100,980,000 JPY
-97,008,000 JPY
Machinery and equipment, net
5,868,000 JPY
9,841,000 JPY
Own-used assets
Leased assets
62,329,000 JPY
65,454,000 JPY
Accumulated depreciation
-23,392,000 JPY
-24,843,000 JPY
Tools, furniture and fixtures
132,605,000 JPY
128,283,000 JPY
Accumulated depreciation
-117,494,000 JPY
-117,838,000 JPY
Tools, furniture and fixtures, net
15,111,000 JPY
10,444,000 JPY
Vehicles
653,128,000 JPY
675,220,000 JPY
Accumulated depreciation
-600,191,000 JPY
-602,691,000 JPY
Vehicles, net
52,936,000 JPY
72,528,000 JPY
Intangible assets
Goodwill
279,310,000 JPY
307,241,000 JPY
Software
9,262,000 JPY
18,707,000 JPY
Intangible assets
306,781,000 JPY
358,170,000 JPY
Leased assets
13,990,000 JPY
27,980,000 JPY
Other
4,219,000 JPY
4,242,000 JPY
Other intangible assets
Investments and other assets
Investment securities
912,094,000 JPY
718,226,000 JPY
Investments and other assets
1,276,930,000 JPY
1,054,157,000 JPY
Investments in capital
7,618,000 JPY
7,628,000 JPY
Long-term loans receivable
85,000,000 JPY
85,000,000 JPY
Long-term prepaid expenses
5,822,000 JPY
7,937,000 JPY
Allowance for doubtful accounts
-262,099,000 JPY
-277,072,000 JPY
Other
187,001,000 JPY
176,996,000 JPY
Distressed receivables
29,663,000 JPY
29,663,000 JPY
Non-current assets
2,424,121,000 JPY
2,280,328,000 JPY
Other assets
Current assets
Advances paid
440,259,000 JPY
477,052,000 JPY
Other assets
Deferred assets
6,892,000 JPY
10,530,000 JPY
Bond issuance costs
6,892,000 JPY
10,530,000 JPY
Deferred assets
Assets
5,579,872,000 JPY
226,261,000 JPY
2,306,000 JPY
5,808,440,000 JPY
5,808,440,000 JPY
5,806,133,000 JPY
JPY
2,159,000 JPY
5,420,854,000 JPY
5,170,272,000 JPY
JPY
248,422,000 JPY
5,420,854,000 JPY
5,418,695,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,643,508,000 JPY
1,777,558,000 JPY
Bonds payable
175,200,000 JPY
332,000,000 JPY
Long-term borrowings
1,184,572,000 JPY
1,154,310,000 JPY
Other
39,727,000 JPY
38,544,000 JPY
Lease liabilities
31,339,000 JPY
44,812,000 JPY
Provision for retirement benefits
212,669,000 JPY
207,891,000 JPY
Current liabilities
1,635,350,000 JPY
1,458,489,000 JPY
Notes payable - trade
44,436,000 JPY
42,619,000 JPY
Short-term borrowings
66,400,000 JPY
45,800,000 JPY
Accounts payable - other
47,656,000 JPY
33,951,000 JPY
Accrued expenses
18,595,000 JPY
16,547,000 JPY
Income taxes payable
46,348,000 JPY
26,079,000 JPY
Deposits received
20,804,000 JPY
14,763,000 JPY
Other
27,526,000 JPY
3,170,000 JPY
Liabilities
3,278,858,000 JPY
3,236,047,000 JPY
Shareholders' equity
2,699,863,000 JPY
2,435,817,000 JPY
Share capital
2,394,398,000 JPY
2,394,398,000 JPY
Capital surplus
52,473,000 JPY
747,751,000 JPY
Legal capital surplus
52,473,000 JPY
314,304,000 JPY
Other capital surplus
JPY
433,446,000 JPY
Retained earnings
264,180,000 JPY
-695,277,000 JPY
Legal retained earnings
JPY
5,856,000 JPY
Other retained earnings
Retained earnings brought forward
264,180,000 JPY
-701,133,000 JPY
Treasury shares
-11,189,000 JPY
-11,054,000 JPY
Valuation and translation adjustments
-170,281,000 JPY
-251,010,000 JPY
Valuation difference on available-for-sale securities
-170,281,000 JPY
-251,010,000 JPY
Net assets
52,473,000 JPY
2,529,582,000 JPY
-11,189,000 JPY
-170,281,000 JPY
264,180,000 JPY
JPY
2,394,398,000 JPY
264,180,000 JPY
JPY
-170,281,000 JPY
52,473,000 JPY
2,699,863,000 JPY
-251,010,000 JPY
-695,277,000 JPY
-11,054,000 JPY
2,184,807,000 JPY
5,856,000 JPY
2,394,398,000 JPY
-701,133,000 JPY
433,446,000 JPY
-251,010,000 JPY
314,304,000 JPY
2,435,817,000 JPY
747,751,000 JPY
-861,764,000 JPY
-10,873,000 JPY
2,394,398,000 JPY
-867,620,000 JPY
-77,038,000 JPY
314,304,000 JPY
5,856,000 JPY
747,751,000 JPY
2,269,512,000 JPY
2,192,474,000 JPY
-77,038,000 JPY
433,446,000 JPY
Liabilities and net assets
5,808,440,000 JPY
5,420,854,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
156,800,000 JPY
156,800,000 JPY
Lease liabilities
23,107,000 JPY
25,578,000 JPY
Current portion of long-term borrowings
597,963,000 JPY
544,127,000 JPY
Deposits received
Provision for bonuses
38,720,000 JPY
35,806,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.