Semi-Annual Statement Of Cash Flows

KOGI CORPORATION - Filing #7738688

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
433,000,000 JPY
1,222,000,000 JPY
1,285,000,000 JPY
641,000,000 JPY
Depreciation
975,000,000 JPY
960,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-16,000,000 JPY
0 JPY
Interest and dividend income
-29,000,000 JPY
-47,000,000 JPY
Interest expenses
62,000,000 JPY
71,000,000 JPY
Increase (decrease) in provision for bonuses
33,000,000 JPY
7,000,000 JPY
Decrease (increase) in trade receivables
-1,311,000,000 JPY
-130,000,000 JPY
Decrease (increase) in inventories
-36,000,000 JPY
244,000,000 JPY
Increase (decrease) in trade payables
301,000,000 JPY
-517,000,000 JPY
Other, net
264,000,000 JPY
-24,000,000 JPY
Subtotal
2,059,000,000 JPY
2,130,000,000 JPY
Interest and dividends received
29,000,000 JPY
47,000,000 JPY
Interest paid
-62,000,000 JPY
-70,000,000 JPY
Income taxes paid
-401,000,000 JPY
-319,000,000 JPY
Net cash provided by (used in) operating activities
1,625,000,000 JPY
1,787,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,418,000,000 JPY
-890,000,000 JPY
Purchase of investment securities
0 JPY
0 JPY
Proceeds from sale of investment securities
6,000,000 JPY
JPY
Loan advances
-2,000,000 JPY
-1,000,000 JPY
Proceeds from collection of loans receivable
0 JPY
0 JPY
Other, net
-196,000,000 JPY
-16,000,000 JPY
Net cash provided by (used in) investing activities
-1,610,000,000 JPY
-856,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,121,000,000 JPY
1,254,000,000 JPY
Repayments of long-term borrowings
-1,594,000,000 JPY
-1,482,000,000 JPY
Redemption of bonds
JPY
-30,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-165,000,000 JPY
-165,000,000 JPY
Net cash provided by (used in) financing activities
915,000,000 JPY
-787,000,000 JPY
Other, net
-3,000,000 JPY
-2,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
12,000,000 JPY
-16,000,000 JPY
Net increase (decrease) in cash and cash equivalents
942,000,000 JPY
126,000,000 JPY
Cash and cash equivalents
2,956,000,000 JPY
2,014,000,000 JPY
1,887,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.