Consolidated Statement Of Changes In Equity

KOGI CORPORATION - Filing #7738688

Concept	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	—	8,379,000,000 JPY	649,000,000 JPY	496,000,000 JPY	5,375,000,000 JPY	375,000,000 JPY	268,000,000 JPY	2,002,000,000 JPY	2,002,000,000 JPY	4,354,000,000 JPY	482,000,000 JPY	8,770,000,000 JPY	496,000,000 JPY	587,000,000 JPY	—	—	587,000,000 JPY	—	-69,000,000 JPY	—	—	—	—	-14,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-69,000,000 JPY	—	—	—	—	578,000,000 JPY	-102,000,000 JPY	2,126,000,000 JPY	-14,000,000 JPY	587,000,000 JPY	7,896,000,000 JPY	6,249,000,000 JPY	11,545,000,000 JPY	—	—	—	68,000,000 JPY	-2,000,000 JPY	-2,000,000 JPY	7,972,000,000 JPY	10,505,000,000 JPY	—	—	382,000,000 JPY	2,002,000,000 JPY	578,000,000 JPY	—	—	4,335,000,000 JPY	—	—	—	—	-68,000,000 JPY	396,000,000 JPY	96,000,000 JPY	—	5,357,000,000 JPY	-68,000,000 JPY	—	—	—	—	—	—	2,002,000,000 JPY	375,000,000 JPY	—	—	93,000,000 JPY	8,564,000,000 JPY	587,000,000 JPY	587,000,000 JPY	96,000,000 JPY	1,544,000,000 JPY	587,000,000 JPY	7,878,000,000 JPY	6,043,000,000 JPY	—	—	—	—	—	—	—	—	—	68,000,000 JPY	-79,000,000 JPY	68,000,000 JPY	10,570,000,000 JPY	-68,000,000 JPY	1,167,000,000 JPY	5,074,000,000 JPY	-68,000,000 JPY	2,002,000,000 JPY	4,052,000,000 JPY	8,232,000,000 JPY	578,000,000 JPY	2,002,000,000 JPY	7,900,000,000 JPY	650,000,000 JPY	-14,000,000 JPY	650,000,000 JPY	375,000,000 JPY	493,000,000 JPY	587,000,000 JPY	587,000,000 JPY	37,000,000 JPY	1,502,000,000 JPY	636,000,000 JPY	-14,000,000 JPY	587,000,000 JPY	7,595,000,000 JPY	5,378,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-165,000,000 JPY	—	—	-165,000,000 JPY	—	—	—	—	-165,000,000 JPY	—	—	—	—	—	-165,000,000 JPY	—	—	—	—	-165,000,000 JPY	—	-165,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-165,000,000 JPY	—	—	—	—	—	—	—	-165,000,000 JPY	—	—	—	-165,000,000 JPY	—	—	—	-165,000,000 JPY	—	—	—	—	—	-165,000,000 JPY	—	—	—	—	-165,000,000 JPY	-165,000,000 JPY	-165,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	370,000,000 JPY	—	—	—	—	—	—	—	—	—	—	370,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	370,000,000 JPY	—	—	—	—	—	—	—	540,000,000 JPY	—	—	—	—	—	—	—	540,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	540,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-11,000,000 JPY	-11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	388,000,000 JPY	-113,000,000 JPY	—	—	—	—	388,000,000 JPY	252,000,000 JPY	—	—	—	—	400,000,000 JPY	581,000,000 JPY	—	—	—	400,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	834,000,000 JPY	-22,000,000 JPY	—	—	—	—	—	—	-729,000,000 JPY	—	—	—	—	—	—	-771,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-553,000,000 JPY	—	—	-542,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-111,000,000 JPY	11,000,000 JPY	42,000,000 JPY	-542,000,000 JPY	-553,000,000 JPY	-117,000,000 JPY	—	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	-11,000,000 JPY	-11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	406,000,000 JPY	-113,000,000 JPY	—	18,000,000 JPY	—	0 JPY	388,000,000 JPY	252,000,000 JPY	205,000,000 JPY	—	JPY	JPY	400,000,000 JPY	581,000,000 JPY	18,000,000 JPY	JPY	JPY	400,000,000 JPY	JPY	205,000,000 JPY	—	18,000,000 JPY	JPY	0 JPY	JPY	—	—	—	—	—	—	—	—	JPY	1,039,000,000 JPY	-22,000,000 JPY	—	—	—	—	—	JPY	-64,000,000 JPY	—	—	—	283,000,000 JPY	0 JPY	—	-771,000,000 JPY	664,000,000 JPY	JPY	JPY	—	—	—	283,000,000 JPY	—	—	JPY	-553,000,000 JPY	283,000,000 JPY	665,000,000 JPY	-259,000,000 JPY	JPY	—	—	0 JPY	JPY	—	—	—	—	—	—	—	—	—	JPY	-111,000,000 JPY	11,000,000 JPY	42,000,000 JPY	-542,000,000 JPY	-553,000,000 JPY	-117,000,000 JPY	JPY	11,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—