Semi-Annual Consolidated Statement Of Cash Flows

MEGMILK SNOW BRAND Co.,Ltd. - Filing #7738686

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
13,224,000,000 JPY
17,866,000,000 JPY
22,225,000,000 JPY
18,603,000,000 JPY
Depreciation
15,140,000,000 JPY
14,081,000,000 JPY
Impairment losses
1,017,000,000 JPY
1,096,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,000,000 JPY
-199,000,000 JPY
Interest and dividend income
-777,000,000 JPY
-861,000,000 JPY
Interest expenses
672,000,000 JPY
887,000,000 JPY
Increase (decrease) in retirement benefit liability
328,000,000 JPY
-3,111,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-585,000,000 JPY
-143,000,000 JPY
Increase (decrease) in provision for bonuses
730,000,000 JPY
1,163,000,000 JPY
Decrease (increase) in trade receivables
275,000,000 JPY
-411,000,000 JPY
Decrease (increase) in inventories
3,979,000,000 JPY
-3,481,000,000 JPY
Increase (decrease) in trade payables
-1,301,000,000 JPY
4,375,000,000 JPY
Other, net
1,702,000,000 JPY
1,263,000,000 JPY
Subtotal
38,523,000,000 JPY
26,828,000,000 JPY
Interest and dividends received
918,000,000 JPY
965,000,000 JPY
Interest paid
-699,000,000 JPY
-919,000,000 JPY
Income taxes paid
-9,313,000,000 JPY
-842,000,000 JPY
Net cash provided by (used in) operating activities
29,934,000,000 JPY
26,433,000,000 JPY
Cash flows from investing activities
Purchase of investment securities
-25,000,000 JPY
-145,000,000 JPY
Proceeds from sale of investment securities
37,000,000 JPY
724,000,000 JPY
Loan advances
-293,000,000 JPY
-392,000,000 JPY
Proceeds from collection of loans receivable
225,000,000 JPY
246,000,000 JPY
Other, net
-3,000,000 JPY
-56,000,000 JPY
Net cash provided by (used in) investing activities
-14,408,000,000 JPY
4,567,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
6,150,000,000 JPY
6,300,000,000 JPY
Repayments of long-term borrowings
-21,414,000,000 JPY
-22,488,000,000 JPY
Purchase of treasury shares
-16,000,000 JPY
-13,000,000 JPY
Dividends paid
-2,036,000,000 JPY
-2,038,000,000 JPY
Net cash provided by (used in) financing activities
-14,376,000,000 JPY
-25,332,000,000 JPY
Dividends paid to non-controlling interests
-2,000,000 JPY
-2,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-42,000,000 JPY
-1,654,000,000 JPY
Other, net
-984,000,000 JPY
-900,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-6,000,000 JPY
-59,000,000 JPY
Net increase (decrease) in cash and cash equivalents
1,143,000,000 JPY
5,609,000,000 JPY
Cash and cash equivalents
15,940,000,000 JPY
14,797,000,000 JPY
9,188,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.