Consolidated Balance Sheet

SAIBO Co.,Ltd. - Filing #7738615

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,367,016,000 JPY
3,282,611,000 JPY
1,057,586,000 JPY
2,625,541,000 JPY
Notes and accounts receivable - trade
1,049,093,000 JPY
892,103,000 JPY
Notes receivable - trade
218,507,000 JPY
196,168,000 JPY
Securities
208,434,000 JPY
208,434,000 JPY
73,594,000 JPY
158,513,000 JPY
Accounts receivable - other
14,984,000 JPY
16,188,000 JPY
Accounts receivable - trade
680,390,000 JPY
541,231,000 JPY
Merchandise and finished goods
1,055,838,000 JPY
1,091,428,000 JPY
991,521,000 JPY
1,019,145,000 JPY
Work in process
12,007,000 JPY
16,899,000 JPY
Prepaid expenses
88,780,000 JPY
87,050,000 JPY
Raw materials and supplies
10,656,000 JPY
31,824,000 JPY
21,138,000 JPY
41,778,000 JPY
Other
147,875,000 JPY
203,362,000 JPY
257,677,000 JPY
321,494,000 JPY
Allowance for doubtful accounts
-628,000 JPY
-760,000 JPY
-533,000 JPY
-699,000 JPY
Current assets
3,982,322,000 JPY
6,069,845,000 JPY
3,411,446,000 JPY
5,246,834,000 JPY
Non-current assets
Property, plant and equipment
15,780,054,000 JPY
17,194,211,000 JPY
16,047,160,000 JPY
17,483,703,000 JPY
Land
5,731,896,000 JPY
6,731,220,000 JPY
5,604,320,000 JPY
6,629,341,000 JPY
Buildings, net
9,522,635,000 JPY
9,882,699,000 JPY
Leased assets, net
13,633,000 JPY
19,146,000 JPY
26,305,000 JPY
34,114,000 JPY
Construction in progress
102,847,000 JPY
102,847,000 JPY
53,710,000 JPY
53,710,000 JPY
Property, plant and equipment
Buildings and structures
25,739,691,000 JPY
25,537,924,000 JPY
Accumulated depreciation
-15,447,044,000 JPY
-14,819,669,000 JPY
Buildings and structures, net
10,292,647,000 JPY
10,718,255,000 JPY
Own-used assets
Machinery, equipment and vehicles
68,473,000 JPY
75,040,000 JPY
Accumulated depreciation
-65,757,000 JPY
-71,564,000 JPY
Machinery, equipment and vehicles, net
2,715,000 JPY
3,476,000 JPY
Leased assets
73,316,000 JPY
73,316,000 JPY
Accumulated depreciation
-54,169,000 JPY
-39,201,000 JPY
Vehicles
Vehicles, net
754,000 JPY
1,336,000 JPY
Intangible assets
Intangible assets
11,273,000 JPY
12,455,000 JPY
10,150,000 JPY
11,047,000 JPY
Software
10,021,000 JPY
10,150,000 JPY
Investments and other assets
Investment securities
3,394,807,000 JPY
4,401,517,000 JPY
3,331,805,000 JPY
4,270,450,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Long-term loans receivable
10,250,000 JPY
43,720,000 JPY
JPY
38,000,000 JPY
Other
163,115,000 JPY
184,340,000 JPY
180,470,000 JPY
219,023,000 JPY
Distressed receivables
1,909,000 JPY
4,944,000 JPY
Allowance for doubtful accounts
-41,008,000 JPY
-529,000 JPY
-45,229,000 JPY
-23,509,000 JPY
Investments and other assets
3,885,872,000 JPY
4,791,136,000 JPY
3,918,962,000 JPY
4,768,667,000 JPY
Non-current assets
19,677,201,000 JPY
21,997,804,000 JPY
19,976,273,000 JPY
22,263,418,000 JPY
Assets
23,659,523,000 JPY
586,858,000 JPY
19,405,335,000 JPY
18,818,476,000 JPY
28,067,649,000 JPY
1,434,199,000 JPY
2,195,633,000 JPY
15,188,643,000 JPY
23,387,719,000 JPY
27,510,252,000 JPY
549,801,000 JPY
18,858,601,000 JPY
19,408,403,000 JPY
1,371,900,000 JPY
1,946,805,000 JPY
15,539,895,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,394,621,000 JPY
1,394,621,000 JPY
1,422,229,000 JPY
1,422,229,000 JPY
Lease liabilities
121,688,000 JPY
125,056,000 JPY
238,138,000 JPY
243,932,000 JPY
Retirement benefit liability
158,200,000 JPY
144,641,000 JPY
Provision for retirement benefits for directors (and other officers)
178,001,000 JPY
229,442,000 JPY
178,921,000 JPY
229,024,000 JPY
Other
29,448,000 JPY
147,840,000 JPY
42,129,000 JPY
195,148,000 JPY
Non-current liabilities
8,702,830,000 JPY
8,790,903,000 JPY
9,320,218,000 JPY
9,406,481,000 JPY
Current liabilities
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Notes and accounts payable - trade
567,296,000 JPY
590,042,000 JPY
Lease liabilities
117,972,000 JPY
120,399,000 JPY
121,237,000 JPY
123,664,000 JPY
Current portion of long-term borrowings
544,408,000 JPY
544,408,000 JPY
421,008,000 JPY
421,008,000 JPY
Accounts payable - other
131,353,000 JPY
112,589,000 JPY
Income taxes payable
227,869,000 JPY
237,241,000 JPY
142,809,000 JPY
160,323,000 JPY
Accrued expenses
72,277,000 JPY
55,405,000 JPY
Provisions
Provision for bonuses
47,620,000 JPY
59,681,000 JPY
45,324,000 JPY
58,106,000 JPY
Other
168,376,000 JPY
1,152,971,000 JPY
39,246,000 JPY
1,005,487,000 JPY
Current liabilities
2,580,052,000 JPY
2,737,718,000 JPY
2,492,727,000 JPY
2,664,552,000 JPY
Advances received
19,903,000 JPY
27,680,000 JPY
Unearned revenue
34,627,000 JPY
38,344,000 JPY
Provision for bonuses for directors (and other officers)
5,720,000 JPY
5,920,000 JPY
Liabilities
11,282,883,000 JPY
11,528,621,000 JPY
11,812,945,000 JPY
12,071,033,000 JPY
Liabilities and net assets
Shareholders' equity
11,778,709,000 JPY
14,098,392,000 JPY
11,310,227,000 JPY
13,498,249,000 JPY
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Capital surplus
835,075,000 JPY
871,122,000 JPY
834,626,000 JPY
870,673,000 JPY
Retained earnings
9,786,728,000 JPY
12,282,917,000 JPY
9,257,685,000 JPY
11,641,164,000 JPY
Treasury shares
-245,093,000 JPY
-457,647,000 JPY
-184,084,000 JPY
-415,588,000 JPY
Valuation and translation adjustments
582,871,000 JPY
646,039,000 JPY
240,815,000 JPY
282,309,000 JPY
Valuation difference on available-for-sale securities
584,179,000 JPY
683,629,000 JPY
246,129,000 JPY
336,390,000 JPY
Deferred gains or losses on hedges
-1,307,000 JPY
-1,307,000 JPY
-5,314,000 JPY
-5,314,000 JPY
Share acquisition rights
15,058,000 JPY
15,058,000 JPY
23,731,000 JPY
23,731,000 JPY
Non-controlling interests
1,779,537,000 JPY
1,634,928,000 JPY
Net assets
12,376,639,000 JPY
646,039,000 JPY
584,179,000 JPY
75,961,000 JPY
9,786,728,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,251,990,000 JPY
9,726,000 JPY
582,871,000 JPY
14,098,392,000 JPY
683,629,000 JPY
871,122,000 JPY
835,075,000 JPY
-457,647,000 JPY
-1,307,000 JPY
-245,093,000 JPY
7,989,000,000 JPY
-36,283,000 JPY
1,779,537,000 JPY
-1,307,000 JPY
825,348,000 JPY
11,778,709,000 JPY
12,282,917,000 JPY
180,000,000 JPY
16,539,027,000 JPY
23,377,000 JPY
15,058,000 JPY
15,058,000 JPY
-5,314,000 JPY
-5,314,000 JPY
11,574,774,000 JPY
15,439,218,000 JPY
-415,588,000 JPY
282,309,000 JPY
246,129,000 JPY
9,257,685,000 JPY
-184,084,000 JPY
266,398,000 JPY
1,402,000,000 JPY
7,839,000,000 JPY
1,402,000,000 JPY
26,505,000 JPY
882,261,000 JPY
9,277,000 JPY
180,000,000 JPY
240,815,000 JPY
13,498,249,000 JPY
1,634,928,000 JPY
336,390,000 JPY
23,731,000 JPY
870,673,000 JPY
825,348,000 JPY
834,626,000 JPY
11,310,227,000 JPY
11,641,164,000 JPY
23,731,000 JPY
63,520,000 JPY
-48,767,000 JPY
15,399,918,000 JPY
-379,153,000 JPY
640,162,000 JPY
6,788,000 JPY
9,122,477,000 JPY
-127,859,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
180,000,000 JPY
1,044,824,000 JPY
13,207,863,000 JPY
25,007,000 JPY
660,966,000 JPY
868,184,000 JPY
825,348,000 JPY
832,137,000 JPY
11,316,833,000 JPY
11,772,767,000 JPY
25,007,000 JPY
29,359,000 JPY
7,539,000,000 JPY
-10,386,000 JPY
529,391,000 JPY
266,398,000 JPY
-10,416,000 JPY
1,526,884,000 JPY
519,004,000 JPY
-10,386,000 JPY
11,228,755,000 JPY
62,894,000 JPY
Liabilities and net assets
23,659,523,000 JPY
28,067,649,000 JPY
23,387,719,000 JPY
27,510,252,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-36,283,000 JPY
-48,767,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.