Consolidated Balance Sheet

SOMAR CORPORATION - Filing #7738606

Concept As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
As at
2015-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,689,144,000 JPY
4,087,788,000 JPY
2,409,921,000 JPY
3,729,783,000 JPY
Notes and accounts receivable - trade
5,087,243,000 JPY
4,998,701,000 JPY
Notes receivable - trade
66,501,000 JPY
72,605,000 JPY
Accounts receivable - other
85,365,000 JPY
79,721,000 JPY
Accounts receivable - trade
4,670,512,000 JPY
4,758,971,000 JPY
Merchandise and finished goods
1,235,036,000 JPY
1,340,261,000 JPY
1,464,583,000 JPY
1,553,378,000 JPY
Work in process
143,087,000 JPY
143,111,000 JPY
178,413,000 JPY
178,413,000 JPY
Prepaid expenses
76,116,000 JPY
74,713,000 JPY
Raw materials and supplies
274,260,000 JPY
391,287,000 JPY
277,296,000 JPY
384,085,000 JPY
Inventories
1,652,384,000 JPY
1,874,660,000 JPY
1,920,292,000 JPY
2,115,878,000 JPY
Other
20,150,000 JPY
198,745,000 JPY
2,930,000 JPY
171,088,000 JPY
Allowance for doubtful accounts
-60,000 JPY
-60,000 JPY
-60,000 JPY
-60,000 JPY
Current assets
10,492,168,000 JPY
12,529,513,000 JPY
10,594,303,000 JPY
12,310,743,000 JPY
Non-current assets
Property, plant and equipment
1,413,608,000 JPY
2,768,712,000 JPY
1,473,053,000 JPY
2,929,547,000 JPY
Land
179,716,000 JPY
370,903,000 JPY
179,716,000 JPY
376,167,000 JPY
Buildings, net
880,961,000 JPY
940,080,000 JPY
Construction in progress
JPY
44,479,000 JPY
5,161,000 JPY
14,086,000 JPY
Other, net
60,322,000 JPY
67,771,000 JPY
Property, plant and equipment
Buildings and structures
8,040,401,000 JPY
8,076,104,000 JPY
Accumulated depreciation
-6,390,179,000 JPY
-6,271,935,000 JPY
Buildings and structures, net
1,650,222,000 JPY
1,804,168,000 JPY
Own-used assets
Machinery, equipment and vehicles
7,847,693,000 JPY
7,854,376,000 JPY
Accumulated depreciation
-7,204,908,000 JPY
-7,187,023,000 JPY
Machinery, equipment and vehicles, net
642,784,000 JPY
667,353,000 JPY
Other
1,557,288,000 JPY
1,612,609,000 JPY
Accumulated depreciation
-1,496,966,000 JPY
-1,544,837,000 JPY
Vehicles
Vehicles, net
5,734,000 JPY
871,000 JPY
Intangible assets
Patent right
5,250,000 JPY
JPY
Telephone subscription right
612,000 JPY
612,000 JPY
Other intangible assets
Other
90,996,000 JPY
96,712,000 JPY
Intangible assets
22,475,000 JPY
109,498,000 JPY
67,689,000 JPY
166,645,000 JPY
Software
16,612,000 JPY
18,502,000 JPY
67,077,000 JPY
69,933,000 JPY
Investments and other assets
5,990,034,000 JPY
3,374,821,000 JPY
5,369,675,000 JPY
2,831,443,000 JPY
Investment securities
1,901,207,000 JPY
1,901,207,000 JPY
1,447,748,000 JPY
1,447,748,000 JPY
Investments in capital
1,050,000 JPY
1,050,000 JPY
Long-term loans receivable
17,687,000 JPY
17,687,000 JPY
17,690,000 JPY
17,690,000 JPY
Guarantee deposits
1,338,698,000 JPY
1,351,166,000 JPY
1,322,494,000 JPY
1,336,494,000 JPY
Other
48,453,000 JPY
517,155,000 JPY
42,392,000 JPY
511,215,000 JPY
Allowance for doubtful accounts
-481,989,000 JPY
-481,989,000 JPY
-482,023,000 JPY
-482,023,000 JPY
Investments and other assets
Distressed receivables
32,651,000 JPY
32,706,000 JPY
Retirement benefit asset
69,593,000 JPY
317,000 JPY
Non-current assets
7,426,118,000 JPY
6,253,032,000 JPY
6,910,419,000 JPY
5,927,637,000 JPY
Assets
17,918,286,000 JPY
6,047,000 JPY
14,124,362,000 JPY
14,118,315,000 JPY
2,717,278,000 JPY
10,893,724,000 JPY
507,312,000 JPY
18,782,546,000 JPY
17,504,722,000 JPY
18,238,380,000 JPY
571,000 JPY
13,968,671,000 JPY
13,969,243,000 JPY
2,941,595,000 JPY
10,446,362,000 JPY
580,713,000 JPY
Liabilities and net assets
Non-current liabilities
3,899,538,000 JPY
3,835,255,000 JPY
202,922,000 JPY
161,696,000 JPY
Long-term borrowings
3,500,000,000 JPY
3,500,000,000 JPY
JPY
JPY
Asset retirement obligations
65,989,000 JPY
65,989,000 JPY
65,479,000 JPY
65,479,000 JPY
Current liabilities
3,611,366,000 JPY
3,808,239,000 JPY
7,471,293,000 JPY
7,534,506,000 JPY
Notes and accounts payable - trade
3,079,325,000 JPY
2,963,816,000 JPY
Accounts payable - other
379,416,000 JPY
362,917,000 JPY
Accrued expenses
44,914,000 JPY
45,905,000 JPY
Deposits received
9,409,000 JPY
8,572,000 JPY
Liabilities
7,510,905,000 JPY
7,643,494,000 JPY
7,674,215,000 JPY
7,696,202,000 JPY
Shareholders' equity
9,803,358,000 JPY
9,755,585,000 JPY
9,539,948,000 JPY
9,244,639,000 JPY
Share capital
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
Capital surplus
4,473,939,000 JPY
4,473,939,000 JPY
4,886,268,000 JPY
4,886,268,000 JPY
Retained earnings
264,116,000 JPY
216,343,000 JPY
-412,329,000 JPY
-707,637,000 JPY
Treasury shares
-49,922,000 JPY
-49,922,000 JPY
-49,215,000 JPY
-49,215,000 JPY
Valuation and translation adjustments
604,023,000 JPY
1,383,465,000 JPY
290,558,000 JPY
1,297,538,000 JPY
Valuation difference on available-for-sale securities
604,425,000 JPY
604,425,000 JPY
292,042,000 JPY
292,042,000 JPY
Deferred gains or losses on hedges
-401,000 JPY
-401,000 JPY
-1,484,000 JPY
-1,484,000 JPY
Foreign currency translation adjustment
931,543,000 JPY
1,106,780,000 JPY
Net assets
10,407,381,000 JPY
1,383,465,000 JPY
604,425,000 JPY
264,116,000 JPY
JPY
931,543,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
264,116,000 JPY
JPY
604,023,000 JPY
9,755,585,000 JPY
604,425,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
-49,922,000 JPY
-401,000 JPY
-49,922,000 JPY
JPY
-152,100,000 JPY
-401,000 JPY
4,473,939,000 JPY
9,803,358,000 JPY
216,343,000 JPY
11,139,051,000 JPY
-1,484,000 JPY
-1,484,000 JPY
9,830,506,000 JPY
10,542,177,000 JPY
-49,215,000 JPY
1,297,538,000 JPY
292,042,000 JPY
-412,329,000 JPY
-49,215,000 JPY
419,751,000 JPY
1,106,780,000 JPY
5,115,224,000 JPY
600,000,000 JPY
5,115,224,000 JPY
-1,432,080,000 JPY
JPY
290,558,000 JPY
9,244,639,000 JPY
292,042,000 JPY
4,886,268,000 JPY
4,886,268,000 JPY
4,886,268,000 JPY
9,539,948,000 JPY
-707,637,000 JPY
-99,800,000 JPY
10,554,833,000 JPY
-48,280,000 JPY
2,246,741,000 JPY
-1,270,849,000 JPY
-48,280,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
-2,290,601,000 JPY
8,308,092,000 JPY
739,576,000 JPY
4,886,268,000 JPY
4,886,268,000 JPY
8,682,362,000 JPY
-1,645,119,000 JPY
4,886,268,000 JPY
9,420,554,000 JPY
600,000,000 JPY
-1,384,000 JPY
739,576,000 JPY
419,751,000 JPY
1,331,793,000 JPY
176,756,000 JPY
738,191,000 JPY
-1,384,000 JPY
Liabilities and net assets
17,918,286,000 JPY
18,782,546,000 JPY
17,504,722,000 JPY
18,238,380,000 JPY
Liabilities
Non-current liabilities
Other
46,451,000 JPY
49,296,000 JPY
46,761,000 JPY
49,684,000 JPY
Current liabilities
Current portion of long-term borrowings
JPY
JPY
3,900,000,000 JPY
3,900,000,000 JPY
Income taxes payable
68,863,000 JPY
85,103,000 JPY
27,258,000 JPY
31,732,000 JPY
Provisions
Provision for bonuses
139,000,000 JPY
143,161,000 JPY
148,000,000 JPY
152,490,000 JPY
Other
581,000 JPY
500,647,000 JPY
10,101,000 JPY
486,466,000 JPY
Advances received
11,634,000 JPY
JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-152,100,000 JPY
-99,800,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.