Semi-Annual Statement Of Cash Flows

Amatei Incorporated - Filing #7738601

Concept 2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
2015-04-01 to
2016-03-31
As at
2016-03-31
2015-04-01 to
2016-03-31
As at
2015-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
136,768,000 JPY
131,412,000 JPY
162,282,000 JPY
162,466,000 JPY
Depreciation
162,026,000 JPY
162,246,000 JPY
Increase (decrease) in allowance for doubtful accounts
-10,161,000 JPY
-566,000 JPY
Interest and dividend income
-1,445,000 JPY
-3,287,000 JPY
Interest expenses
23,337,000 JPY
27,959,000 JPY
Increase (decrease) in provision for bonuses
-2,318,000 JPY
19,838,000 JPY
Decrease (increase) in trade receivables
-111,381,000 JPY
19,092,000 JPY
Decrease (increase) in inventories
33,883,000 JPY
-101,468,000 JPY
Increase (decrease) in trade payables
14,517,000 JPY
-57,691,000 JPY
Other, net
33,922,000 JPY
8,285,000 JPY
Subtotal
312,961,000 JPY
152,392,000 JPY
Interest and dividends received
1,445,000 JPY
3,287,000 JPY
Interest paid
-22,923,000 JPY
-27,714,000 JPY
Income taxes paid
-22,691,000 JPY
-7,879,000 JPY
Net cash provided by (used in) operating activities
268,792,000 JPY
120,086,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-109,067,000 JPY
-142,864,000 JPY
Proceeds from sale of property, plant and equipment
1,550,000 JPY
228,655,000 JPY
Proceeds from sale of investment securities
0 JPY
JPY
Loan advances
-500,000 JPY
-860,000 JPY
Proceeds from collection of loans receivable
861,000 JPY
974,000 JPY
Net cash provided by (used in) investing activities
-147,362,000 JPY
41,850,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
360,000,000 JPY
293,600,000 JPY
Repayments of short-term borrowings
-360,000,000 JPY
-359,000,000 JPY
Proceeds from long-term borrowings
580,000,000 JPY
540,000,000 JPY
Repayments of long-term borrowings
-531,893,000 JPY
-633,126,000 JPY
Purchase of treasury shares
-46,002,000 JPY
-36,000 JPY
Dividends paid
-12,268,000 JPY
JPY
Net cash provided by (used in) financing activities
-10,163,000 JPY
-158,562,000 JPY
Net increase (decrease) in cash and cash equivalents
111,266,000 JPY
3,374,000 JPY
Cash and cash equivalents
572,231,000 JPY
460,965,000 JPY
457,591,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.