Statement Of Members' Equity

MIXI, Inc. - Filing #7738569

Concept	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31
Statement of members' equity
Statement of members' equity
Net assets	150,944,000,000 JPY	242,000,000 JPY	140,575,000,000 JPY	242,000,000 JPY	9,698,000,000 JPY	9,698,000,000 JPY	140,575,000,000 JPY	1,272,000,000 JPY	150,029,000,000 JPY	10,941,000,000 JPY	—	—	10,941,000,000 JPY	—	—	-10,525,000,000 JPY	—	—	—	—	—	—	—	—	-10,525,000,000 JPY	—	—	—	—	—	—	—	4,000,000 JPY	9,668,000,000 JPY	150,690,000,000 JPY	139,914,000,000 JPY	150,529,000,000 JPY	253,000,000 JPY	253,000,000 JPY	—	121,656,000,000 JPY	121,490,000,000 JPY	—	260,000,000 JPY	—	—	—	—	—	—	—	-17,000,000 JPY	260,000,000 JPY	91,544,000,000 JPY	—	—	-17,000,000 JPY	—	—	—	—	9,698,000,000 JPY	9,698,000,000 JPY	91,544,000,000 JPY	10,759,000,000 JPY	—	—	—	—	121,221,000,000 JPY	5,000,000 JPY	20,427,000,000 JPY	9,668,000,000 JPY	2,000,000 JPY	20,427,000,000 JPY	121,653,000,000 JPY	91,112,000,000 JPY	2,000,000 JPY	—	—	53,570,000,000 JPY	52,775,000,000 JPY	-1,515,000,000 JPY	285,000,000 JPY	3,000,000 JPY	40,239,000,000 JPY	-1,515,000,000 JPY	7,034,000,000 JPY	53,271,000,000 JPY	8,000,000 JPY	7,034,000,000 JPY	40,239,000,000 JPY	285,000,000 JPY	7,007,000,000 JPY	7,004,000,000 JPY	4,000,000 JPY	7,007,000,000 JPY	52,766,000,000 JPY	40,744,000,000 JPY	8,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	60,097,000,000 JPY	—	—	—	60,097,000,000 JPY	—	—	—	—	—	—	—	60,097,000,000 JPY	—	—	—	60,097,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	59,866,000,000 JPY	—	—	61,022,000,000 JPY	—	—	61,959,000,000 JPY	—	—	—	—	—	—	—	—	61,959,000,000 JPY	—	—	—	61,959,000,000 JPY	—	61,959,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	250,000,000 JPY	-18,000,000 JPY	—	—	—	—	—	-18,000,000 JPY	—	—	—	0 JPY	—	—	—	—	—	—	250,000,000 JPY	—	250,000,000 JPY	—	—	—	—	—	—	—	—	231,000,000 JPY	—	—	-30,000,000 JPY	—	—	—	—	-25,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-5,000,000 JPY	—	—	—	—	-5,000,000 JPY	—	-5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	-25,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	29,288,000,000 JPY	-18,000,000 JPY	—	-9,486,000,000 JPY	49,031,000,000 JPY	—	-10,507,000,000 JPY	-18,000,000 JPY	28,807,000,000 JPY	JPY	JPY	0 JPY	49,031,000,000 JPY	JPY	—	48,801,000,000 JPY	29,037,000,000 JPY	-9,486,000,000 JPY	250,000,000 JPY	-10,507,000,000 JPY	250,000,000 JPY	-9,486,000,000 JPY	—	—	—	—	—	—	—	29,039,000,000 JPY	—	—	67,919,000,000 JPY	—	10,755,000,000 JPY	51,304,000,000 JPY	1,497,000,000 JPY	-25,000,000 JPY	67,950,000,000 JPY	2,664,000,000 JPY	2,664,000,000 JPY	—	—	—	51,304,000,000 JPY	2,664,000,000 JPY	—	50,368,000,000 JPY	68,886,000,000 JPY	13,420,000,000 JPY	68,880,000,000 JPY	—	—	—	—	-5,000,000 JPY	1,497,000,000 JPY	-5,000,000 JPY	13,420,000,000 JPY	—	—	—	—	—	—	—	—	—	-25,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—